EN DE

CS BEARING Co (297090) Fair Value & Analysis

Industrials · KR · Market cap 99.8B KRW

CB CS BEARING Co 297090 · KQ
Price3,915 KRW
Fair Value7,384 KRW
Upside+88.6%
Quality64/100
Watch CS BEARING Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.7% net margin
Low debt · generates free cash flow
Ranks above peers (7/9)
Moderate moat 47/100
Evidence: High Range 5,162 KRW – 10,072 KRW Share as image

Fair value as of: Jul 21, 2026

From 23 valuation models · updated 21 days ago

Share price −1.5% over the past month.

A solid business, screening 89% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5,162 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (5,162 KRW to 10,072 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

15,504 KRW 3,185 KRW Fair Value 7,384 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 3,185 KRW – 15,504 KRW · fair‑value band 5,162 KRW – 10,072 KRW · the 3,915 KRW price screens below the 7,384 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CS BEARING Co (297090) currently trades at 3,915 KRW, while our model-based Fair Value estimate is 7,384 KRW, implying the stock looks roughly 88.6% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CS BEARING Co generated revenue of 127B KRW at a net margin of 9.7%. Revenue grew 1.7% year over year. It earns a return on equity of 12.2%. Net debt stands at 2.5B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 5,162 KRW (bear case) to 10,072 KRW (bull case); at 3,915 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 89%, 297090 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 751.96 KRW 879.62 KRW 1,082 KRW 80
ROIC Compounder 4,407 KRW 6,131 KRW 7,602 KRW 72
Growth-Adj P/E 6,856 KRW 9,794 KRW 12,732 KRW 68
All 23 models by family
DCF Models
FCF DCF 755.48 KRW 863.14 KRW 1,135 KRW 38
Owner Earnings 4,612 KRW 8,782 KRW 16,818 KRW 31
5Y Revenue Exit 3,311 KRW 6,557 KRW 11,361 KRW 39
5Y EBITDA Exit 4,194 KRW 8,520 KRW 14,416 KRW 41
5Y P/E Exit 4,995 KRW 10,301 KRW 16,912 KRW 38
10Y Revenue Exit 2,365 KRW 5,219 KRW 10,374 KRW 36
10Y EBITDA Exit 3,108 KRW 6,722 KRW 13,130 KRW 37
10Y P/E Exit 3,657 KRW 8,087 KRW 15,382 KRW 35
Earnings-Based
Graham-Dodd 2,801 KRW 16,489 KRW 22,960 KRW 54
Lynch FV 4,677 KRW 6,681 KRW 8,686 KRW 50
PEG = 1.0 4,677 KRW 6,681 KRW 8,686 KRW 46
EPV 4,113 KRW 4,694 KRW 5,202 KRW 59
Multiples
P/E Multiple 6,488 KRW 8,650 KRW 10,813 KRW 63
P/S Multiple 5,252 KRW 7,003 KRW 8,753 KRW 58
P/B Multiple 5,252 KRW 7,003 KRW 8,753 KRW 55
EV/EBIT 5,812 KRW 7,540 KRW 9,268 KRW 53
EV/EBITDA 5,915 KRW 7,678 KRW 9,440 KRW 54
EV/Revenue 4,328 KRW 5,914 KRW 7,499 KRW 43
Asset-Based
NCAV (Graham) 1,851 KRW 2,481 KRW 3,703 KRW 50
Growth DCF
Growth DCF 751.96 KRW 879.62 KRW 1,082 KRW 80
Economic Profit
Residual Income 3,353 KRW 3,856 KRW 7,339 KRW 61
ROIC Compounder 4,407 KRW 6,131 KRW 7,602 KRW 72
Growth Earnings
Growth-Adj P/E 6,856 KRW 9,794 KRW 12,732 KRW 68

Widest divergence: Growth Earnings (9,794 KRW) versus Growth DCF (879.62 KRW). Highest evidence: Growth DCF (80).

Notify me when 297090 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 127B KRW
Revenue growth (YoY) +1.7%
Net margin 9.7%
Return on equity 12.2%
Free cash flow 241M KRW FY2025
Operating margin 6.3%
More key figures
EPS growth (YoY) +108%
Net debt 2.5B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 60 · Market factors (momentum, volatility) 15

Profitability 46
Margins and returns on capital today
Quality Growth 96
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CS BEARING Co., Ltd. engages in the manufacture and sale of bearings in South Korea. It offers slewing ring, pitch, and yaw bearings for use in wind turbines, antennas and telescopes, excavators, man lifts, and vehicles and trailers, as well as harbour and shipyard, mobile, marine, crawler, and tower cranes.

Full company description

CS BEARING Co., Ltd. engages in the manufacture and sale of bearings in South Korea. It offers slewing ring, pitch, and yaw bearings for use in wind turbines, antennas and telescopes, excavators, man lifts, and vehicles and trailers, as well as harbour and shipyard, mobile, marine, crawler, and tower cranes. The company was founded in 2007 and is headquartered in Haman-myeon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CS BEARING Co reported revenue of 126B KRW in FY2025 versus 95.6B KRW in FY2021, a compound +7.2%/yr. Reported net income was 11.2B KRW in FY2025.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
126B KRW
Latest YoY
+19.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Revenue +7.2%/yr
FY21 95.6B KRW
FY22 49.0B KRW
FY23 76.6B KRW
FY24 105B KRW
FY25 126B KRW
Net income
FY21 −1.1B KRW
FY22 −17.4B KRW
FY23 −1.6B KRW
FY24 2.5B KRW
FY25 11.2B KRW

Watch 297090: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CS BEARING Co Fair Value". https://www.fairvalue-calculator.com/stock/297090

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +89% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 2% · Below median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 9 · sector 23
PAST 49 · sector 28
HEALTH 100 · sector 96
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare CS BEARING Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CS BEARING Co (297090) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 7,384 KRW versus a price of 3,915 KRW, about +89% (undervalued).
What is the fair value of 297090?
Our model-based fair value for CS BEARING Co is 7,384 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 3,915 KRW.
What is the quality score of 297090?
CS BEARING Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CS BEARING Co (297090)?
CS BEARING Co reported trailing-twelve-month revenue of about 127B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 297090?
The net profit margin of CS BEARING Co is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CS BEARING Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.