EN DE

Jiangsu Xiuqiang Glasswork Co (300160) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.6B CNY

JX Jiangsu Xiuqiang Glasswork Co 300160 · SHE
Price¥4.29
Fair Value¥5.50
Upside+28.2%
Quality54/100
Watch Jiangsu Xiuqiang Glasswork Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
1.61% dividend yield
Mixed vs. peers (7/14)
Narrow moat 43/100
Evidence: High Range ¥4.00 – ¥6.87 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Share price +0.7% over the past month.

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ¥4.00 (bear) to ¥6.87 (bull), base ¥5.50. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.86 ¥3.69 Fair Value ¥5.50 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥3.69 – ¥8.86 · fair‑value band ¥4.00 – ¥6.87 · the ¥4.29 price screens below the ¥5.50 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Xiuqiang Glasswork Co (300160) currently trades at ¥4.29, while our model-based Fair Value estimate is ¥5.50, implying the stock looks roughly 28.2% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Jiangsu Xiuqiang Glasswork Co generated revenue of 1.6B CNY at a net margin of 9.3%. Revenue declined 22.2% year over year. It earns a return on equity of 5.5%. The balance sheet holds a net cash position of 1.4B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥4.00 (bear case) to ¥6.87 (bull case); at ¥4.29, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 28%, 300160 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.13 ¥3.71 ¥4.50 80
Residual Income ¥2.76 ¥2.90 ¥3.10 76
Rev-Margin DCF ¥3.39 ¥4.38 ¥5.51 74
All 26 models by family
DCF Models
FCF DCF ¥3.11 ¥3.76 ¥4.71 38
Owner Earnings ¥3.34 ¥4.10 ¥5.22 31
5Y Revenue Exit ¥3.39 ¥4.39 ¥5.66 39
5Y EBITDA Exit ¥4.28 ¥6.03 ¥8.08 41
5Y P/E Exit ¥4.62 ¥6.67 ¥8.82 38
10Y Revenue Exit ¥3.22 ¥4.09 ¥5.25 36
10Y EBITDA Exit ¥3.82 ¥5.20 ¥7.05 37
10Y P/E Exit ¥4.04 ¥5.63 ¥7.60 35
Earnings-Based
Graham-Dodd ¥1.70 ¥5.13 ¥6.79 54
Lynch FV ¥1.09 ¥1.56 ¥2.03 50
PEG = 1.0 ¥1.09 ¥1.56 ¥2.03 46
EPV ¥4.24 ¥4.62 ¥4.95 59
Dividend Discount
Gordon GGM ¥0.8800 ¥1.76 ¥2.66 70
DDM Multi-Stage ¥0.8800 ¥1.41 ¥1.86 61
Multiples
P/E Multiple ¥4.12 ¥5.50 ¥6.87 63
P/S Multiple ¥1.94 ¥2.59 ¥3.24 58
P/B Multiple ¥3.19 ¥4.25 ¥5.31 55
EV/EBIT ¥6.00 ¥7.39 ¥8.78 53
EV/EBITDA ¥5.34 ¥6.51 ¥7.68 54
EV/Revenue ¥3.64 ¥4.42 ¥5.20 43
Asset-Based
NCAV (Graham) ¥1.71 ¥2.29 ¥3.42 50
Growth DCF
Growth DCF ¥3.13 ¥3.71 ¥4.50 80
Rev-Margin DCF ¥3.39 ¥4.38 ¥5.51 74
Economic Profit
Residual Income ¥2.76 ¥2.90 ¥3.10 76
ROIC Compounder ¥4.38 ¥5.01 ¥5.76 72
Growth Earnings
Growth-Adj P/E ¥3.36 ¥4.80 ¥6.23 68

Widest divergence: Growth Earnings (¥4.80) versus Dividend Discount (¥1.41). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.6B CNY
Revenue growth (YoY) -22.2%
Net margin 9.3%
Return on equity 5.5%
Free cash flow 92.5M CNY FY2025
P/E ratio 24.6
More key figures
Operating margin 11.3%
EPS (TTM) ¥0.1900
Dividend yield 1.6%
EPS growth (YoY) -55.5%
Net cash 1.4B CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 32

Profitability 38
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Xiuqiang Glasswork Co., Ltd., together with its subsidiaries, researches, develops, manufactures, markets, and sells glass deep-processing products based on printing, coating, and multi-curved surface technology in China and internationally. The company offers colored crystal glass, coated glass, shelf glass, and cover glass.

Full company description

Jiangsu Xiuqiang Glasswork Co., Ltd., together with its subsidiaries, researches, develops, manufactures, markets, and sells glass deep-processing products based on printing, coating, and multi-curved surface technology in China and internationally. The company offers colored crystal glass, coated glass, shelf glass, and cover glass. It also provides home appliance glass products, kitchen appliance glass products, BIPV glass products, and new energy vehicle charging pile glass products The company's products are used in refrigerators, air conditioners, washing machines, ovens, microwave ovens, building facade walls, new energy vehicle charging piles and other products. It also serves home appliance companies. The company exports its products. Jiangsu Xiuqiang Glasswork Co., Ltd. was founded in 2001 and is headquartered in Suqian, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Xiuqiang Glasswork Co reported revenue of ¥1.7B in FY2025 versus ¥1.5B in FY2021, a compound +3.4%/yr. Reported net income was ¥193M in FY2025, compounding +9.0%/yr from FY2021.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.7B CNY
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+3.4%
Avg. growth/yr (5Y)
+5.3%
Avg. growth/yr (18Y)
+9.5%
Revenue +3.4%/yr
FY21 ¥1.5B
FY22 ¥1.5B
FY23 ¥1.4B
FY24 ¥1.6B
FY25 ¥1.7B
Net income +9.0%/yr
FY21 ¥137M
FY22 ¥184M
FY23 ¥208M
FY24 ¥219M
FY25 ¥193M

Watch 300160: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Xiuqiang Glasswork Co Fair Value". https://www.fairvalue-calculator.com/stock/300160

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +28% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 1.6% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 24.6× · Pricier than median
P/B 1.37× · Pricier than median
P/S (TTM) 2.30× · Pricier than 75% of peers
P/FCF 5.8× · Pricier than median
EV/EBITDA 9.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 26
FUTURE 0 · sector 0
PAST 22 · sector 19
HEALTH 99 · sector 98
DIVIDEND 32 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Jiangsu Xiuqiang Glasswork Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Xiuqiang Glasswork Co (300160) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥5.50 versus a price of ¥4.29, about +28% (undervalued).
What is the fair value of 300160?
Our model-based fair value for Jiangsu Xiuqiang Glasswork Co is ¥5.50 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥4.29.
What is the quality score of 300160?
Jiangsu Xiuqiang Glasswork Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Xiuqiang Glasswork Co (300160)?
Jiangsu Xiuqiang Glasswork Co reported trailing-twelve-month revenue of about 1.6B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300160?
The net profit margin of Jiangsu Xiuqiang Glasswork Co is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Xiuqiang Glasswork Co pay a dividend?
Jiangsu Xiuqiang Glasswork Co currently shows a dividend yield of about 1.61% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Xiuqiang Glasswork Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.