EN DE

Zhejiang Wolwo Bio-Pharmaceutical Co (300357) Fair Value & Analysis

Healthcare · CN · Market cap 10.9B CNY

ZW Zhejiang Wolwo Bio-Pharmaceutical Co 300357 · SHE
Price¥24.88
Fair Value¥14.67
Upside-41.0%
Quality74/100
Watch Zhejiang Wolwo Bio-Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 39.2% net margin
generates free cash flow
1.18% dividend yield
Mixed vs. peers (7/13)
Wide moat 76/100
Evidence: High Range ¥10.72 – ¥22.55 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥15.55 to ¥14.67 (−5.7%) since Jun 24, 2026. Share price +8.6% over the past month.

A solid business, but screening 41% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥22.55). The favourable scenario is already priced in.
  • A fairly wide model range (¥10.72 to ¥22.55) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥89.00 ¥16.33 Fair Value ¥14.67 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥16.33 – ¥89.00 · fair‑value band ¥10.72 – ¥22.55 · the ¥24.88 price screens above the ¥14.67 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Wolwo Bio-Pharmaceutical Co (300357) currently trades at ¥24.88, while our model-based Fair Value estimate is ¥14.67, implying the stock looks roughly 41.0% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhejiang Wolwo Bio-Pharmaceutical Co generated revenue of 1.1B CNY at a net margin of 39.2%. Revenue grew 10.7% year over year. It earns a return on equity of 15.4%. The balance sheet holds a net cash position of 1.1B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥10.72 (bear case) to ¥22.55 (bull case); at ¥24.88, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -25% fair-value upside, at -41%, 300357 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.95 ¥6.44 ¥17.50 76
Growth DCF ¥9.53 ¥17.64 ¥30.38 72
Gordon GGM ¥2.02 ¥4.20 ¥6.67 70
All 26 models by family
DCF Models
FCF DCF ¥9.73 ¥16.89 ¥34.04 38
Owner Earnings ¥10.10 ¥18.84 ¥35.49 31
5Y Revenue Exit ¥7.02 ¥11.26 ¥17.15 39
5Y EBITDA Exit ¥10.25 ¥18.36 ¥29.09 41
5Y P/E Exit ¥11.95 ¥22.13 ¥34.51 38
10Y Revenue Exit ¥7.68 ¥12.17 ¥19.46 36
10Y EBITDA Exit ¥10.03 ¥17.59 ¥30.15 37
10Y P/E Exit ¥11.20 ¥20.45 ¥35.00 35
Earnings-Based
Graham-Dodd ¥4.95 ¥28.43 ¥39.53 54
Lynch FV ¥8.01 ¥11.44 ¥14.88 50
PEG = 1.0 ¥8.01 ¥11.44 ¥14.88 46
EPV ¥7.96 ¥9.03 ¥9.97 59
Dividend Discount
Gordon GGM ¥2.02 ¥4.20 ¥6.67 70
DDM Multi-Stage ¥2.02 ¥3.54 ¥4.41 61
Multiples
P/E Multiple ¥12.00 ¥16.01 ¥20.01 63
P/S Multiple ¥5.33 ¥7.10 ¥8.88 58
P/B Multiple ¥9.28 ¥12.37 ¥15.46 55
EV/EBIT ¥11.61 ¥14.98 ¥18.34 53
EV/EBITDA ¥10.95 ¥14.09 ¥17.24 54
EV/Revenue ¥5.78 ¥7.61 ¥9.44 43
Asset-Based
NCAV (Graham) ¥2.50 ¥3.35 ¥5.00 50
Growth DCF
Growth DCF ¥9.53 ¥17.64 ¥30.38 72
Rev-Margin DCF ¥7.02 ¥11.14 ¥16.85 67
Economic Profit
Residual Income ¥4.95 ¥6.44 ¥17.50 76
ROIC Compounder ¥9.21 ¥12.50 ¥17.12 67
Growth Earnings
Growth-Adj P/E ¥12.14 ¥17.34 ¥22.55 68

Widest divergence: DCF Models (¥17.59) versus Asset-Based (¥3.35). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) +10.7%
Net margin 39.2%
Return on equity 15.4%
Free cash flow 304M CNY FY2025
P/E ratio 25.7
More key figures
Operating margin 38.3%
EPS (TTM) ¥0.8100
Dividend yield 1.2%
EPS growth (YoY) +60.4%
Net cash 1.1B CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 46

Profitability 63
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang Wolwo Bio-Pharmaceutical Co., Ltd. engages in the research, development, production, and sale of diagnostic and therapeutic products for allergic diseases in China and internationally.

Full company description

Zhejiang Wolwo Bio-Pharmaceutical Co., Ltd. engages in the research, development, production, and sale of diagnostic and therapeutic products for allergic diseases in China and internationally. The company offers Changdi, a skin prick test product and dust mite drops; Changhao, an Artemisia annua pollen allergen sublingual drop; and Changdian, a dust mite skin prick test diagnostic kit. It is also involved in the research and development of cells and natural medicines. The company was founded in 2002 and is headquartered in Huzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Wolwo Bio-Pharmaceutical Co reported revenue of ¥1.1B in FY2025 versus ¥808M in FY2021, a compound +7.1%/yr. Reported net income was ¥381M in FY2025, compounding +3.0%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.1B CNY
Latest YoY
+14.8%
Avg. growth/yr (3Y)
+5.8%
Avg. growth/yr (5Y)
+10.8%
Avg. growth/yr (16Y)
+23.3%
Revenue +7.1%/yr
FY21 ¥808M
FY22 ¥896M
FY23 ¥848M
FY24 ¥925M
FY25 ¥1.1B
Net income +3.0%/yr
FY21 ¥338M
FY22 ¥349M
FY23 ¥310M
FY24 ¥318M
FY25 ¥381M

300357 screens 41% overvalued. Compare with Eli Lilly and Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Wolwo Bio-Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/300357

Peer Group

Drug Manufacturers - General · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −41% · Below median
Return on equity (TTM) 15% · Above median
Return on assets 9% · Above median
Net margin (TTM) 39% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 1.2% · Below median

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/E (TTM) 25.7× · Pricier than median
P/B 4.16× · Pricier than median
P/S (TTM) 10.04× · Pricier than 75% of peers
P/FCF 5.3× · Cheaper than median
EV/EBITDA 21.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 54 · sector 24
PAST 62 · sector 50
HEALTH 0 · sector 94
DIVIDEND 24 · sector 46

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,182 $396.77 -66%
Johnson & Johnson, JNJ $257.59 $169.04 -34%
AbbVie Inc ABBV $254.49 $67.72 -73%
Roche Holding 1RO €392.80 €226.68 -42%
Merck & Co MRK €108.08 €121.54 +12%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
AstraZeneca PLC AZN $171.61 $129.54 -25%
Novo Nordisk A/S NOVOB kr 329.90 kr 409.46 +24%
Amgen Inc AMGN $363.39 $252.02 -31%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%

Compare Zhejiang Wolwo Bio-Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang Wolwo Bio-Pharmaceutical Co (300357) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥14.67 versus a price of ¥24.88, about −41% (overvalued).
What is the fair value of 300357?
Our model-based fair value for Zhejiang Wolwo Bio-Pharmaceutical Co is ¥14.67 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥24.88.
What is the quality score of 300357?
Zhejiang Wolwo Bio-Pharmaceutical Co has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Wolwo Bio-Pharmaceutical Co (300357)?
Zhejiang Wolwo Bio-Pharmaceutical Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300357?
The net profit margin of Zhejiang Wolwo Bio-Pharmaceutical Co is about 39.2%, meaning it keeps roughly 39.2% of revenue as net income. Based on the latest reported figures.
Does Zhejiang Wolwo Bio-Pharmaceutical Co pay a dividend?
Zhejiang Wolwo Bio-Pharmaceutical Co currently shows a dividend yield of about 1.18% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Wolwo Bio-Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.