Zhejiang Jindun Fans Co Ltd (300411) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Zhejiang Jindun Fans Co Ltd ¥1.50, price ¥8.24, upside -81.8%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Zhejiang Jindun Fans Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Zhejiang Jindun Fans Co., Ltd engages in the research and development, production, and sale of ventilation system equipment in China. The company operates through Ventilation System, Camouflage Cover, Power Equipment, and Construction and Installation segments.
Show more
Zhejiang Jindun Fans Co., Ltd engages in the research and development, production, and sale of ventilation system equipment in China. The company operates through Ventilation System, Camouflage Cover, Power Equipment, and Construction and Installation segments. It offers systems, subway tunnel axial fans, tunnel jet fans, nuclear grade centrifugal fans, third-generation nuclear power ventilation and air conditioning systems, etc.; mechanical and electrical equipment installation, road traffic engineering, and housing construction engineering; and power equipment operation, maintenance, as well as auxiliary equipment, such as fire-fighting equipment, and ventilation and refrigeration equipment. The company was founded in 2005 and is headquartered in Shaoxing, China.
Stock analysis
Zhejiang Jindun Fans Co Ltd (300411) currently trades at ¥8.24, while our model-based Fair Value estimate is ¥1.50, 81.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥2.43 per share, and 0 of the 19 models we run sit above the ¥8.24 price.
Bear case: the Earnings-Based group reads lowest at ¥0.3200, and 19 of the 19 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Zhejiang Jindun Fans Co Ltd reported revenue of 345M CNY in FY2025 versus 490M CNY in FY2021, a compound −8.4%/yr. Reported net income was 10.6M CNY in FY2025.
Key figures
Market cap 4.5B CNY (≈ $669M) · P/S ratio 14.0 · EPS (TTM) ¥0.0100 · Net margin 3.1% · Return on equity −0.2% · Return on assets (EBIT) 0.9% · Operating margin 1.4% · Revenue (TTM) 320M CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −82%, 300411 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.3200 to ¥3.35). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥1.50Fair Value ¥1.50Bull ¥1.50
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.0076 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−34.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.0%
Start year 2020 (pandemic). Over 10 years: +0.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−21.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−21.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−21.9% vs −16.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → −2%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.4%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +16.3% a year for the price.
Compare Zhejiang Jindun Fans Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 789 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside−81.8% · Bottom 25%
Profitability
Return on assets−1.6% · Bottom 25%
Net margin (TTM)1.0% · Bottom 25%
Operating margin (TTM)1.4% · Below median
Growth and dividend
Revenue growth−37.0% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/B0.70× · Cheapest 25%
P/S (TTM)2.09× · Pricier than median
P/FCF6.0× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 31
PAST (return on equity)0· sector 28
HEALTH (low debt)99· sector 96
DIVIDEND (yield)0· sector 26
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhejiang Jindun Fans Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/300411
Frequently asked questions
Is Zhejiang Jindun Fans Co Ltd (300411) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥1.50 versus a price of ¥8.24, about −82% upside (overvalued).
What is the fair value of 300411?
Our model-based fair value for Zhejiang Jindun Fans Co Ltd is ¥1.50 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥8.24.
What is the quality score of 300411?
Zhejiang Jindun Fans Co Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhejiang Jindun Fans Co Ltd (300411)?
Our model-based price target is the fair value of ¥1.50 (as of Sep 24, 2026) from 19 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhejiang Jindun Fans Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.50, about −82% upside versus a price of ¥8.24 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Zhejiang Jindun Fans Co Ltd (300411)?
Zhejiang Jindun Fans Co Ltd reported trailing-twelve-month revenue of about 320M CNY (latest available figure, as of Sep 24, 2026).
What growth is priced into Zhejiang Jindun Fans Co Ltd (300411)?
For today's price to be fair in a discounted-cash-flow model, Zhejiang Jindun Fans Co Ltd would have to grow free cash flow by +18.2 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -14.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 300411 use?
Our models discount Zhejiang Jindun Fans Co Ltd at 10.4 %: a base by market capitalisation (small), damped by beta 0.20, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zhejiang Jindun Fans Co Ltd that is +18.2 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Zhejiang Jindun Fans Co Ltd (300411) delivered so far?
Over the past 5 years revenue at Zhejiang Jindun Fans Co Ltd grew -14.0 % a year. The price currently implies +18.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Zhejiang Jindun Fans Co Ltd (300411) growing?
The median revenue growth in the sector is +7.2 % a year. That is the yardstick for the growth priced into Zhejiang Jindun Fans Co Ltd (+18.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Zhejiang Jindun Fans Co Ltd (300411)?
The free-cash-flow yield on the price is 3.31 %: that much free cash flow Zhejiang Jindun Fans Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Zhejiang Jindun Fans Co Ltd (300411)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhejiang Jindun Fans Co Ltd it is ¥1.50 per share (as of Sep 24, 2026), against a price of ¥8.24. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is Zhejiang Jindun Fans Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 300411 trades above its calculated fair value: price ¥8.24, fair value ¥1.50, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300411?
No. The price is what the market pays today (¥8.24); the fair value is what the company's own numbers justify (¥1.50). For Zhejiang Jindun Fans Co Ltd the two are ¥6.74 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhejiang Jindun Fans Co Ltd worth?
The market values Zhejiang Jindun Fans Co Ltd at about 4.5B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥8.24; our models calculate a fair value of ¥1.50 per share.
How solid is the balance sheet of Zhejiang Jindun Fans Co Ltd (300411)?
Balance-sheet figures for Zhejiang Jindun Fans Co Ltd (as of Sep 24, 2026): return on equity −0.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 300411 from its 52-week high?
Zhejiang Jindun Fans Co Ltd trades at ¥8.24, about 40% below its 52-week high of ¥13.65 and 29% above the low of ¥6.39 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.50 is for.
Which stocks are comparable to Zhejiang Jindun Fans Co Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhejiang Jindun Fans Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price ¥8.24, calculated fair value ¥1.50 (−82%), Quality Score 66/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300411 calculated?
We run Zhejiang Jindun Fans Co Ltd through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥1.50, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Zhejiang Jindun Fans Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhejiang Jindun Fans Co Ltd (300411)?
The closing price on Sep 30, 2026 was ¥8.24. Our model-based fair value is ¥1.50, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhejiang Jindun Fans Co Ltd right now?
The price sits above even our optimistic bull case (¥1.50). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Zhejiang Jindun Fans Co Ltd (300411) come from?
Earnings per share at Zhejiang Jindun Fans Co Ltd grew −18.1 % a year from 2013 to 2024. Broken into its drivers: revenue per share −1.9 %, EBIT margin −8.8 %, tax rate +1.4 %, residual (interest, one-offs) −9.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Zhejiang Jindun Fans Co Ltd
How large is the market capitalisation of Zhejiang Jindun Fans Co Ltd (300411)?
The market capitalisation of Zhejiang Jindun Fans Co Ltd is 4.5B CNY (≈ $669M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhejiang Jindun Fans Co Ltd (300411)?
The price-to-sales ratio of Zhejiang Jindun Fans Co Ltd is 14.0 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhejiang Jindun Fans Co Ltd (300411)?
Earnings per share at Zhejiang Jindun Fans Co Ltd are ¥0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Zhejiang Jindun Fans Co Ltd (300411)?
The net margin of Zhejiang Jindun Fans Co Ltd is 3.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhejiang Jindun Fans Co Ltd (300411)?
The return on equity (ROE) of Zhejiang Jindun Fans Co Ltd is −0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhejiang Jindun Fans Co Ltd (300411)?
On an EBIT basis the return on assets of Zhejiang Jindun Fans Co Ltd is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhejiang Jindun Fans Co Ltd (300411)?
The operating margin of Zhejiang Jindun Fans Co Ltd is 1.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhejiang Jindun Fans Co Ltd (300411)?
Revenue at Zhejiang Jindun Fans Co Ltd is growing −37.0% versus a year earlier (3y avg −6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhejiang Jindun Fans Co Ltd (300411)?
Earnings per share at Zhejiang Jindun Fans Co Ltd are growing −71.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Zhejiang Jindun Fans Co Ltd (300411) hold?
Zhejiang Jindun Fans Co Ltd holds more cash than debt, 169M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Zhejiang Jindun Fans Co Ltd in the live analysis
One click puts Zhejiang Jindun Fans Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
