EN DE

Jiangxi Sanxin Medtec Co (300453) Fair Value & Analysis

Healthcare · CN · Market cap 4.8B CNY

JS Jiangxi Sanxin Medtec Co 300453 · SHE
Price¥9.55
Fair Value¥10.70
Upside+12.0%
Quality65/100
Watch Jiangxi Sanxin Medtec Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.6% net margin
Low debt · generates free cash flow
3.22% dividend yield
Ranks above peers (11/14)
Wide moat 67/100
Evidence: Medium Range ¥7.65 – ¥13.33 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥11.06 to ¥10.70 (−3.3%) since Jun 24, 2026. Share price +0.8% over the past month.

A solid business, screening 12% undervalued on our models.

What matters now

  • Our model range runs from ¥7.65 (bear) to ¥13.33 (bull), base ¥10.70. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.32 ¥4.63 Fair Value ¥10.70 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥4.63 – ¥11.32 · fair‑value band ¥7.65 – ¥13.33 · the ¥9.55 price screens below the ¥10.70 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangxi Sanxin Medtec Co (300453) currently trades at ¥9.55, while our model-based Fair Value estimate is ¥10.70, implying the stock looks roughly 12.0% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Jiangxi Sanxin Medtec Co generated revenue of 1.7B CNY at a net margin of 16.6%. Revenue grew 13.4% year over year. It earns a return on equity of 19.8%. The balance sheet holds a net cash position of 92.0M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥7.65 (bear case) to ¥13.33 (bull case); at ¥9.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 12%, 300453 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.96 ¥11.11 ¥18.85 80
Residual Income ¥3.14 ¥3.93 ¥9.74 76
Rev-Margin DCF ¥6.17 ¥11.08 ¥17.88 74
All 26 models by family
DCF Models
FCF DCF ¥6.11 ¥10.76 ¥21.50 38
Owner Earnings ¥4.14 ¥7.67 ¥14.13 31
5Y Revenue Exit ¥6.17 ¥11.30 ¥18.59 39
5Y EBITDA Exit ¥8.05 ¥15.44 ¥25.25 41
5Y P/E Exit ¥7.64 ¥14.52 ¥22.89 38
10Y Revenue Exit ¥5.90 ¥10.83 ¥19.12 36
10Y EBITDA Exit ¥7.36 ¥13.92 ¥24.94 37
10Y P/E Exit ¥7.08 ¥13.24 ¥22.87 35
Earnings-Based
Graham-Dodd ¥3.42 ¥19.62 ¥27.29 54
Lynch FV ¥5.53 ¥7.90 ¥10.27 50
PEG = 1.0 ¥5.53 ¥7.90 ¥10.27 46
EPV ¥5.56 ¥6.36 ¥7.05 59
Dividend Discount
Gordon GGM ¥2.75 ¥5.47 ¥8.29 70
DDM Multi-Stage ¥2.75 ¥4.73 ¥5.78 61
Multiples
P/E Multiple ¥8.30 ¥11.06 ¥13.83 63
P/S Multiple ¥6.41 ¥8.55 ¥10.68 58
P/B Multiple ¥6.41 ¥8.55 ¥10.68 55
EV/EBIT ¥8.39 ¥11.02 ¥13.66 53
EV/EBITDA ¥9.44 ¥12.42 ¥15.40 54
EV/Revenue ¥6.13 ¥8.55 ¥10.96 43
Asset-Based
NCAV (Graham) ¥1.40 ¥1.87 ¥2.79 50
Growth DCF
Growth DCF ¥5.96 ¥11.11 ¥18.85 80
Rev-Margin DCF ¥6.17 ¥11.08 ¥17.88 74
Economic Profit
Residual Income ¥3.14 ¥3.93 ¥9.74 76
ROIC Compounder ¥6.48 ¥8.74 ¥11.74 72
Growth Earnings
Growth-Adj P/E ¥8.38 ¥11.98 ¥15.57 68

Widest divergence: Growth Earnings (¥11.98) versus Asset-Based (¥1.87). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.7B CNY
Revenue growth (YoY) +13.4%
Net margin 16.6%
Return on equity 19.8%
Free cash flow 219M CNY FY2025
P/E ratio 17.0
More key figures
Operating margin 21.4%
EPS (TTM) ¥0.5400
Dividend yield 3.2%
EPS growth (YoY) +28.4%
Net cash 92.0M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 60

Profitability 58
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 41
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangxi Sanxin Medtec Co.,Ltd. engages in the research and development, manufacture, sale, and service of medical devices.

Full company description

Jiangxi Sanxin Medtec Co.,Ltd. engages in the research and development, manufacture, sale, and service of medical devices. The company offers infusion and cardiothoracic surgery products; and blood purification products, such as dialysate filter, dialysis indwelling needle, disposable biological protein glue dispenser, dialysis fluid filter, continuous blood purification pipeline and accessories, hemodialysis concentrate, hemodialysis water production systems, hemodialysis machines, centralized liquid supply system, dialysis care package, central venous catheter kits, arteriovenous spikes, accessories tubing for HDF, dialysate filters, hemodialysis dry powders and concentrates, disposable hollow fiber dialyzers, blood purification and fluid replacement pipeline, and hemodialysis tubing. It also provides pre filled catheter flushing device, heparin cap, sterile needle, disposable filtration infusion set, disposable light shielded precision filtration infusion set, blood transfusion device, infusion disinfection connector, Y-shaped indwelling needle, closed vein indwelling needle, pneumatic needle free injector, insulin syringe, injection needle, dispensing syringe, disposable sterile syringe, fixed dose vaccine injector, extension tube, positive pressure venous indwelling needle, and self-destructible syringe. In addition, the company offers right heart suction head, cardiopulmonary bypass connector, blood clot filter, cold pump infusion device, artificial heart lung extracorporeal circulation pipeline package, and disposable blood storage filter. Further, it provides disposable balloon expansion pressure pump, vascular sheath group, and PTA high-pressure balloon dilation catheter, as well as medical needle free injector. Jiangxi Sanxin Medtec Co.,Ltd. was founded in 1997 and is headquartered in Nanchang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangxi Sanxin Medtec Co reported revenue of ¥1.6B in FY2025 versus ¥1.2B in FY2021, a compound +8.9%/yr. Reported net income was ¥262M in FY2025, compounding +13.9%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.6B CNY
Latest YoY
+9.3%
Avg. growth/yr (3Y)
+7.1%
Avg. growth/yr (5Y)
+11.8%
Avg. growth/yr (14Y)
+15.4%
Revenue +8.9%/yr
FY21 ¥1.2B
FY22 ¥1.3B
FY23 ¥1.3B
FY24 ¥1.5B
FY25 ¥1.6B
Net income +13.9%/yr
FY21 ¥156M
FY22 ¥185M
FY23 ¥207M
FY24 ¥227M
FY25 ¥262M

Watch 300453: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangxi Sanxin Medtec Co Fair Value". https://www.fairvalue-calculator.com/stock/300453

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside +12% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 17.0× · Cheaper than median
P/B 3.29× · Pricier than median
P/S (TTM) 2.84× · Pricier than median
P/FCF 3.3× · Cheaper than median
EV/EBITDA 10.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 0
FUTURE 67 · sector 27
PAST 79 · sector 25
HEALTH 94 · sector 96
DIVIDEND 64 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Jiangxi Sanxin Medtec Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangxi Sanxin Medtec Co (300453) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥10.70 versus a price of ¥9.55, about +12% (undervalued).
What is the fair value of 300453?
Our model-based fair value for Jiangxi Sanxin Medtec Co is ¥10.70 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥9.55.
What is the quality score of 300453?
Jiangxi Sanxin Medtec Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangxi Sanxin Medtec Co (300453)?
Jiangxi Sanxin Medtec Co reported trailing-twelve-month revenue of about 1.7B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300453?
The net profit margin of Jiangxi Sanxin Medtec Co is about 16.6%, meaning it keeps roughly 16.6% of revenue as net income. Based on the latest reported figures.
Does Jiangxi Sanxin Medtec Co pay a dividend?
Jiangxi Sanxin Medtec Co currently shows a dividend yield of about 3.22% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangxi Sanxin Medtec Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.