EN DE

Sinoseal Holding (300470) Fair Value & Analysis

Industrials · CN · Market cap 6.5B CNY

SH Sinoseal Holding 300470 · SHE
Price¥29.53
Fair Value¥33.60
Upside+13.8%
Quality68/100
Watch Sinoseal Holding for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.4% net margin
Low debt · generates free cash flow
3.21% dividend yield
Ranks above peers (12/14)
Moderate moat 62/100
Evidence: High Range ¥23.19 – ¥41.53 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥38.50 to ¥33.60 (−12.7%) since Jun 24, 2026. Share price +1.0% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • Our model range runs from ¥23.19 (bear) to ¥41.53 (bull), base ¥33.60. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥47.26 ¥27.18 Fair Value ¥33.60 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥27.18 – ¥47.26 · fair‑value band ¥23.19 – ¥41.53 · the ¥29.53 price screens below the ¥33.60 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sinoseal Holding (300470) currently trades at ¥29.53, while our model-based Fair Value estimate is ¥33.60, implying the stock looks roughly 13.8% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sinoseal Holding generated revenue of 1.8B CNY at a net margin of 20.4%. Revenue declined 3.1% year over year. It earns a return on equity of 12.4%. The balance sheet holds a net cash position of 392M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥23.19 (bear case) to ¥41.53 (bull case); at ¥29.53, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 14%, 300470 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥20.07 ¥35.95 ¥62.88 80
Residual Income ¥13.16 ¥15.81 ¥31.13 76
Rev-Margin DCF ¥14.28 ¥24.10 ¥37.50 74
All 26 models by family
DCF Models
FCF DCF ¥20.54 ¥37.81 ¥71.97 38
Owner Earnings ¥22.81 ¥43.29 ¥80.09 31
5Y Revenue Exit ¥14.28 ¥24.32 ¥38.12 39
5Y EBITDA Exit ¥22.15 ¥41.41 ¥66.54 41
5Y P/E Exit ¥25.61 ¥48.92 ¥76.89 38
10Y Revenue Exit ¥15.84 ¥26.28 ¥42.82 36
10Y EBITDA Exit ¥21.43 ¥38.89 ¥67.29 37
10Y P/E Exit ¥23.72 ¥44.43 ¥76.20 35
Earnings-Based
Graham-Dodd ¥12.60 ¥69.26 ¥96.09 54
Lynch FV ¥19.28 ¥27.54 ¥35.80 50
PEG = 1.0 ¥19.28 ¥27.54 ¥35.80 46
EPV ¥17.79 ¥20.51 ¥22.86 59
Dividend Discount
Gordon GGM ¥7.81 ¥15.57 ¥23.57 70
DDM Multi-Stage ¥7.81 ¥13.45 ¥16.43 61
Multiples
P/E Multiple ¥29.19 ¥38.92 ¥48.65 63
P/S Multiple ¥12.76 ¥17.01 ¥21.26 58
P/B Multiple ¥23.63 ¥31.50 ¥39.38 55
EV/EBIT ¥28.04 ¥37.20 ¥46.35 53
EV/EBITDA ¥24.37 ¥32.29 ¥40.22 54
EV/Revenue ¥11.30 ¥15.89 ¥20.49 43
Asset-Based
NCAV (Graham) ¥6.97 ¥9.34 ¥13.94 50
Growth DCF
Growth DCF ¥20.07 ¥35.95 ¥62.88 80
Rev-Margin DCF ¥14.28 ¥24.10 ¥37.50 74
Economic Profit
Residual Income ¥13.16 ¥15.81 ¥31.13 76
ROIC Compounder ¥19.74 ¥27.06 ¥35.27 72
Growth Earnings
Growth-Adj P/E ¥28.02 ¥40.02 ¥52.03 68

Widest divergence: Growth Earnings (¥40.02) versus Asset-Based (¥9.34). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.8B CNY
Revenue growth (YoY) -3.1%
Net margin 20.4%
Return on equity 12.4%
Free cash flow 316M CNY FY2025
P/E ratio 17.9
More key figures
Operating margin 16.9%
EPS (TTM) ¥1.73
Dividend yield 3.2%
EPS growth (YoY) -29.9%
Net cash 392M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 35

Profitability 57
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sinoseal Holding Co., Ltd. engages in the research and development, manufacture, and sale of mechanical seals and their auxiliary systems in China and internationally.

Full company description

Sinoseal Holding Co., Ltd. engages in the research and development, manufacture, and sale of mechanical seals and their auxiliary systems in China and internationally. The company offers mechanical seals for pumps; rubber and plastic seals; dry gas seals for compressors; stirring and sealing; pump sealing auxiliary system; dry gas seal control system for compressor; dry gas seal and control system for pipeline compressor; split seal; engineered seals; carbon ring seal; bearing protector; rotary jet pumps; sealing intelligent monitoring system; seals; shield sealing components; sealing production equipment; and sealing materials. The company serves oil and gas, oil refining, petrochemicals and chemicals, nuclear power, energy and industrial fields, and other industries. Sinoseal Holding Co., Ltd. was founded in 1978 and is based in Chengdu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sinoseal Holding reported revenue of ¥1.8B in FY2025 versus ¥1.1B in FY2021, a compound +11.8%/yr. Reported net income was ¥385M in FY2025, compounding +7.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.8B CNY
Latest YoY
+12.9%
Avg. growth/yr (3Y)
+13.3%
Avg. growth/yr (5Y)
+13.9%
Avg. growth/yr (14Y)
+15.3%
Revenue +11.8%/yr
FY21 ¥1.1B
FY22 ¥1.2B
FY23 ¥1.4B
FY24 ¥1.6B
FY25 ¥1.8B
Net income +7.6%/yr
FY21 ¥287M
FY22 ¥309M
FY23 ¥347M
FY24 ¥392M
FY25 ¥385M

Watch 300470: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sinoseal Holding Fair Value". https://www.fairvalue-calculator.com/stock/300470

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +14% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 3.2% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 17.9× · Cheaper than 75% of peers
P/B 2.23× · Cheaper than median
P/S (TTM) 3.67× · Pricier than median
P/FCF 3.0× · Cheaper than median
EV/EBITDA 14.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 0
FUTURE 0 · sector 23
PAST 50 · sector 28
HEALTH 98 · sector 96
DIVIDEND 64 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Sinoseal Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sinoseal Holding (300470) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥33.60 versus a price of ¥29.53, about +14% (undervalued).
What is the fair value of 300470?
Our model-based fair value for Sinoseal Holding is ¥33.60 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥29.53.
What is the quality score of 300470?
Sinoseal Holding has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sinoseal Holding (300470)?
Sinoseal Holding reported trailing-twelve-month revenue of about 1.8B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300470?
The net profit margin of Sinoseal Holding is about 20.4%, meaning it keeps roughly 20.4% of revenue as net income. Based on the latest reported figures.
Does Sinoseal Holding pay a dividend?
Sinoseal Holding currently shows a dividend yield of about 3.21% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sinoseal Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.