EN DE

JiangSu JiuWu Hi-Tech Co (300631) Fair Value & Analysis

Industrials · CN · Market cap 3.3B CNY

JJ JiangSu JiuWu Hi-Tech Co 300631 · SHE
Price¥22.05
Fair Value¥12.37
Upside-43.9%
Quality74/100
Watch JiangSu JiuWu Hi-Tech Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 42/100
Evidence: High Range ¥9.28 – ¥15.47 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Share price −4.5% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥15.47). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥60.03 ¥13.91 Fair Value ¥12.37 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥13.91 – ¥60.03 · fair‑value band ¥9.28 – ¥15.47 · the ¥22.05 price screens above the ¥12.37 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JiangSu JiuWu Hi-Tech Co (300631) currently trades at ¥22.05, while our model-based Fair Value estimate is ¥12.37, implying the stock looks roughly 43.9% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, JiangSu JiuWu Hi-Tech Co generated revenue of 633M CNY at a net margin of 11.6%. Revenue grew 46.3% year over year. It earns a return on equity of 5.7%. The balance sheet holds a net cash position of 261M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥9.28 (bear case) to ¥15.47 (bull case); at ¥22.05, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -44%, 300631 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥21.07 ¥29.60 ¥41.52 80
Residual Income ¥8.19 ¥8.31 ¥8.04 76
Rev-Margin DCF ¥13.59 ¥18.15 ¥23.59 74
All 24 models by family
DCF Models
FCF DCF ¥20.90 ¥30.74 ¥45.51 38
Owner Earnings ¥11.93 ¥16.72 ¥23.91 31
5Y Revenue Exit ¥13.59 ¥17.95 ¥23.31 39
5Y EBITDA Exit ¥16.52 ¥23.52 ¥31.62 41
5Y P/E Exit ¥14.99 ¥20.62 ¥26.48 38
10Y Revenue Exit ¥15.94 ¥20.58 ¥26.53 36
10Y EBITDA Exit ¥17.97 ¥24.39 ¥32.83 37
10Y P/E Exit ¥17.01 ¥22.40 ¥28.93 35
Earnings-Based
Graham-Dodd ¥4.01 ¥13.53 ¥18.13 54
Lynch FV ¥3.09 ¥4.41 ¥5.74 50
PEG = 1.0 ¥3.09 ¥4.41 ¥5.74 46
EPV ¥10.78 ¥11.94 ¥12.94 59
Multiples
P/E Multiple ¥9.28 ¥12.37 ¥15.47 63
P/S Multiple ¥7.51 ¥10.02 ¥12.52 58
P/B Multiple ¥7.51 ¥10.02 ¥12.52 55
EV/EBIT ¥14.88 ¥18.70 ¥22.52 53
EV/EBITDA ¥15.35 ¥19.33 ¥23.31 54
EV/Revenue ¥9.81 ¥12.54 ¥15.28 43
Asset-Based
NCAV (Graham) ¥5.35 ¥7.17 ¥10.70 50
Growth DCF
Growth DCF ¥21.07 ¥29.60 ¥41.52 80
Rev-Margin DCF ¥13.59 ¥18.15 ¥23.59 74
Economic Profit
Residual Income ¥8.19 ¥8.31 ¥8.04 76
ROIC Compounder ¥10.80 ¥12.67 ¥15.08 72
Growth Earnings
Growth-Adj P/E ¥7.90 ¥11.28 ¥14.67 68

Widest divergence: DCF Models (¥20.62) versus Earnings-Based (¥4.41). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 633M CNY
Revenue growth (YoY) +46.3%
Net margin 11.6%
Return on equity 5.7%
Free cash flow 198M CNY FY2025
P/E ratio 45.1
More key figures
Operating margin 11.2%
EPS (TTM) ¥0.5800
EPS growth (YoY) -11.9%
Net cash 261M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 74 · Market factors (momentum, volatility) 27

Profitability 32
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JiangSu JiuWu Hi-Tech Co., Ltd. engages in the research and development, and application of separation materials and technologies in China.

Full company description

JiangSu JiuWu Hi-Tech Co., Ltd. engages in the research and development, and application of separation materials and technologies in China. The company offers inorganic ceramic membranes, organic membranes, lithium adsorbents, and membrane equipment, which are used in the deep processing of food and beverage, bio-pharm, water and wastewater treatment, and gas cleaning systems. The company was incorporated in 1997 and is based in Nanjing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JiangSu JiuWu Hi-Tech Co reported revenue of ¥633M in FY2025 versus ¥540M in FY2021, a compound +4.1%/yr. Reported net income was ¥73.7M in FY2025, compounding +1.2%/yr from FY2021.

Growth Quality 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
633M CNY
Latest YoY
+18.8%
Avg. growth/yr (3Y)
−5.1%
Avg. growth/yr (5Y)
+3.6%
Avg. growth/yr (14Y)
+9.7%
Revenue +4.1%/yr
FY21 ¥540M
FY22 ¥741M
FY23 ¥757M
FY24 ¥533M
FY25 ¥633M
Net income +1.2%/yr
FY21 ¥70.1M
FY22 ¥43.3M
FY23 ¥45.4M
FY24 ¥53.0M
FY25 ¥73.7M

300631 screens 44% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JiangSu JiuWu Hi-Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/300631

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −44% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 4% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 46% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 45.1× · Pricier than median
P/B 2.44× · Pricier than median
P/S (TTM) 5.16× · Pricier than 75% of peers
P/FCF 2.4× · Cheaper than median
EV/EBITDA 18.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 35
PAST 23 · sector 21
HEALTH 100 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Compare JiangSu JiuWu Hi-Tech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JiangSu JiuWu Hi-Tech Co (300631) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥12.37 versus a price of ¥22.05, about −44% (overvalued).
What is the fair value of 300631?
Our model-based fair value for JiangSu JiuWu Hi-Tech Co is ¥12.37 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥22.05.
What is the quality score of 300631?
JiangSu JiuWu Hi-Tech Co has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JiangSu JiuWu Hi-Tech Co (300631)?
JiangSu JiuWu Hi-Tech Co reported trailing-twelve-month revenue of about 633M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300631?
The net profit margin of JiangSu JiuWu Hi-Tech Co is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JiangSu JiuWu Hi-Tech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.