EN DE

Shenzhen Jiang&Associates Creative Design Co (300668) Fair Value & Analysis

Industrials · CN · Market cap 7.0B CNY

SJ Shenzhen Jiang&Associates Creative Design Co 300668 · SHE
Price¥35.93
Fair Value¥4.19
Upside-88.3%
Quality54/100
Watch Shenzhen Jiang&Associates Creative Design Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.9% net margin
Low debt · generates free cash flow
Trails peers (2/12)
Narrow moat 21/100
Evidence: High Range ¥1.94 – ¥4.19 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Share price −36.7% over the past month.

A solid business, but screening 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.19). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.94 to ¥4.19) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥67.78 ¥11.01 Fair Value ¥4.19 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥11.01 – ¥67.78 · fair‑value band ¥1.94 – ¥4.19 · the ¥35.93 price screens above the ¥4.19 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Jiang&Associates Creative Design Co (300668) currently trades at ¥35.93, while our model-based Fair Value estimate is ¥4.19, implying the stock looks roughly 88.3% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shenzhen Jiang&Associates Creative Design Co generated revenue of 513M CNY at a net margin of 1.9%. Revenue declined 42.2% year over year. It earns a return on equity of 1.3%. The balance sheet holds a net cash position of 141M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥1.94 (bear case) to ¥4.19 (bull case); at ¥35.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 124% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -88%, 300668 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥3.28 ¥4.21 ¥5.74 80
Residual Income ¥4.48 ¥4.21 ¥3.22 76
Rev-Margin DCF ¥4.46 ¥6.67 ¥9.58 74
All 24 models by family
DCF Models
FCF DCF ¥3.30 ¥4.35 ¥6.15 38
Owner Earnings ¥3.66 ¥5.00 ¥7.31 31
5Y Revenue Exit ¥4.46 ¥6.77 ¥10.02 39
5Y EBITDA Exit ¥5.07 ¥8.05 ¥11.91 41
5Y P/E Exit ¥3.67 ¥5.09 ¥6.76 38
10Y Revenue Exit ¥3.95 ¥5.99 ¥9.32 36
10Y EBITDA Exit ¥4.45 ¥6.92 ¥10.90 37
10Y P/E Exit ¥3.53 ¥4.77 ¥6.60 35
Earnings-Based
Graham-Dodd ¥0.8400 ¥4.19 ¥5.78 54
Lynch FV ¥1.13 ¥1.62 ¥2.10 50
PEG = 1.0 ¥1.13 ¥1.62 ¥2.10 46
EPV ¥4.25 ¥4.60 ¥4.90 59
Multiples
P/E Multiple ¥1.94 ¥2.59 ¥3.24 63
P/S Multiple ¥1.57 ¥2.10 ¥2.62 58
P/B Multiple ¥1.57 ¥2.10 ¥2.62 55
EV/EBIT ¥6.26 ¥7.66 ¥9.07 53
EV/EBITDA ¥6.24 ¥7.64 ¥9.04 54
EV/Revenue ¥5.05 ¥6.34 ¥7.63 43
Asset-Based
NCAV (Graham) ¥3.24 ¥4.34 ¥6.48 50
Growth DCF
Growth DCF ¥3.28 ¥4.21 ¥5.74 80
Rev-Margin DCF ¥4.46 ¥6.67 ¥9.58 74
Economic Profit
Residual Income ¥4.48 ¥4.21 ¥3.22 76
ROIC Compounder ¥4.25 ¥4.60 ¥4.90 72
Growth Earnings
Growth-Adj P/E ¥1.73 ¥2.47 ¥3.22 68

Widest divergence: DCF Models (¥5.09) versus Earnings-Based (¥1.62). Highest evidence: Growth DCF (80).

Notify me when 300668 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 513M CNY
Revenue growth (YoY) -42.2%
Net margin 1.9%
Return on equity 1.3%
Free cash flow 12.1M CNY FY2025
P/E ratio 449.1
More key figures
Operating margin -11.9%
EPS (TTM) ¥0.0800
EPS growth (YoY) +147%
Net cash 141M CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 56 · Market factors (momentum, volatility) 57

Profitability 23
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Jiang&Associates Creative Design Co., Ltd. operates as an interior design company in China. The company provides general, architectural, interior, electromechanical, furnishing, and guiding signage design services.

Full company description

Shenzhen Jiang&Associates Creative Design Co., Ltd. operates as an interior design company in China. The company provides general, architectural, interior, electromechanical, furnishing, and guiding signage design services. It also offers project cases, commercial space, office space, design real estate, luxury houses, design hotel space, design medical care, design public venues, design cultural and educational, and design rail transit design. Shenzhen Jiang&Associates Creative Design Co., Ltd. was incorporated in 2004 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Jiang&Associates Creative Design Co reported revenue of ¥551M in FY2025 versus ¥382M in FY2021, a compound +9.6%/yr. Reported net income was ¥14.9M in FY2025, compounding −3.5%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
551M CNY
Latest YoY
−6.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Revenue +9.6%/yr
FY21 ¥382M
FY22 ¥437M
FY23 ¥749M
FY24 ¥586M
FY25 ¥551M
Net income −3.5%/yr
FY21 ¥17.1M
FY22 ¥22.9M
FY23 ¥57.4M
FY24 −¥12.0M
FY25 ¥14.9M
Character of growth · EPS growth decomposed (2013-2024) −10.2 % p.a.
Revenue per share +3.4 pp

of which total revenue +19.6 pp · buybacks/dilution −16.3 pp

EBIT margin −12.7 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −1.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

300668 screens 88% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Jiang&Associates Creative Design Co Fair Value". https://www.fairvalue-calculator.com/stock/300668

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -12% · Bottom 25%
Revenue growth -42% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 449.1× · Pricier than 75% of peers
P/B 8.92× · Pricier than 75% of peers
P/S (TTM) 13.57× · Pricier than 75% of peers
P/FCF 85.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 14
PAST 5 · sector 26
HEALTH 97 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 45,400 KRW 43,924 KRW -3%

Compare Shenzhen Jiang&Associates Creative Design Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Jiang&Associates Creative Design Co (300668) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥4.19 versus a price of ¥35.93, about −88% (overvalued).
What is the fair value of 300668?
Our model-based fair value for Shenzhen Jiang&Associates Creative Design Co is ¥4.19 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥35.93.
What is the quality score of 300668?
Shenzhen Jiang&Associates Creative Design Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Jiang&Associates Creative Design Co (300668)?
Shenzhen Jiang&Associates Creative Design Co reported trailing-twelve-month revenue of about 513M CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 300668?
The net profit margin of Shenzhen Jiang&Associates Creative Design Co is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Jiang&Associates Creative Design Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.