EN DE

Intco Medical Technology Co (300677) Fair Value & Analysis

Healthcare · CN · Market cap 27.4B CNY

IM Intco Medical Technology Co 300677 · SHE
Price¥50.54
Fair Value¥26.24
Upside-48.1%
Quality43/100
Watch Intco Medical Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.5% net margin
Low debt · negative free cash flow
0.33% dividend yield
Trails peers (5/13)
Narrow moat 41/100
Evidence: Medium Range ¥22.42 – ¥32.80 Share as image

Fair value as of: Jul 9, 2026

From 14 valuation models · updated 32 days ago

Share price +10.8% over the past month.

Below-average quality, and screening another 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥32.80). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥122.21 ¥17.53 Fair Value ¥26.24 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥17.53 – ¥122.21 · fair‑value band ¥22.42 – ¥32.80 · the ¥50.54 price screens above the ¥26.24 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intco Medical Technology Co (300677) currently trades at ¥50.54, while our model-based Fair Value estimate is ¥26.24, implying the stock looks roughly 48.1% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Intco Medical Technology Co generated revenue of 10.3B CNY at a net margin of 6.5%. Revenue grew 15.8% year over year. It earns a return on equity of 3.8%. Net debt stands at 10.9B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥22.42 (bear case) to ¥32.80 (bull case); at ¥50.54, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 120% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -48%, 300677 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥21.70 ¥22.18 ¥21.90 76
ROIC Compounder ¥20.92 ¥23.00 ¥24.82 72
Growth-Adj P/E ¥39.67 ¥56.67 ¥73.68 68
All 14 models by family
Earnings-Based
Graham-Dodd ¥10.50 ¥73.20 ¥102.73 54
Lynch FV ¥31.55 ¥45.07 ¥58.60 50
PEG = 1.0 ¥31.55 ¥45.07 ¥58.60 46
EPV ¥20.92 ¥23.00 ¥24.82 59
Multiples
P/E Multiple ¥25.47 ¥33.96 ¥42.45 63
P/S Multiple ¥19.68 ¥26.24 ¥32.80 58
P/B Multiple ¥19.68 ¥26.24 ¥32.80 55
EV/EBIT ¥27.43 ¥33.75 ¥40.07 53
EV/EBITDA ¥39.60 ¥49.98 ¥60.36 54
EV/Revenue ¥22.00 ¥27.80 ¥33.60 43
Asset-Based
NCAV (Graham) ¥13.94 ¥18.68 ¥27.88 50
Economic Profit
Residual Income ¥21.70 ¥22.18 ¥21.90 76
ROIC Compounder ¥20.92 ¥23.00 ¥24.82 72
Growth Earnings
Growth-Adj P/E ¥39.67 ¥56.67 ¥73.68 68

Widest divergence: Growth Earnings (¥56.67) versus Asset-Based (¥18.68). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 10.3B CNY
Revenue growth (YoY) +15.8%
Net margin 6.5%
Return on equity 3.8%
Free cash flow −690M CNY FY2025
P/E ratio 40.3
More key figures
Operating margin 14.8%
EPS (TTM) ¥1.04
Dividend yield 0.3%
EPS growth (YoY) -96.4%
Net debt 10.9B CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 69

Profitability 26
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intco Medical Technology Co., Ltd. engages in the research and development, production, and marketing of medical consumables, rehabilitation equipment, and physiotherapy care for medical and elderly care institutions, household daily use, and other related industries in China and internationally.

Full company description

Intco Medical Technology Co., Ltd. engages in the research and development, production, and marketing of medical consumables, rehabilitation equipment, and physiotherapy care for medical and elderly care institutions, household daily use, and other related industries in China and internationally. The company offers disposable gloves, gowns, apparel, face masks, diaper, pad, wipes, non-woven sundries, PE products, and hand hygiene; wheelchair, scooter, rollator, lift, and others; physical therapy hot and cold therapy, sport and outdoor, pet products, patient monitoring, and electrosurgery. It also provides ECG electrode, such as monitoring ECG, stress test and holter, diagnostic ECG, pre-wired neonatal, repositionable, tens, off-set ECG, and defibrillation electrode; grounding pad, electrosurgical pencil, and feminine care. The company was formerly known as Intco Medical Technology Co., Ltd. and changed its name to Intco Medical Technology Co., Ltd. in January 2020. Intco Medical Technology Co., Ltd. was founded in 2009 and is headquartered in Zibo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intco Medical Technology Co reported revenue of ¥9.9B in FY2025 versus ¥16.2B in FY2021, a compound −11.6%/yr. Reported net income was ¥1.0B in FY2025, compounding −39.3%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
9.9B CNY
Latest YoY
+4.2%
Avg. growth/yr (3Y)
+14.5%
Avg. growth/yr (5Y)
−6.4%
Avg. growth/yr (12Y)
+24.5%
Revenue −11.6%/yr
FY21 ¥16.2B
FY22 ¥6.6B
FY23 ¥6.9B
FY24 ¥9.5B
FY25 ¥9.9B
Net income −39.3%/yr
FY21 ¥7.4B
FY22 ¥629M
FY23 ¥383M
FY24 ¥1.5B
FY25 ¥1.0B

300677 screens 48% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intco Medical Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300677

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −48% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 15% · Above median
Revenue growth 16% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 40.3× · Pricier than median
P/B 1.50× · Cheaper than median
P/S (TTM) 2.66× · Pricier than median
EV/EBITDA 10.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 79 · sector 27
PAST 15 · sector 25
HEALTH 99 · sector 96
DIVIDEND 7 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Intco Medical Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intco Medical Technology Co (300677) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥26.24 versus a price of ¥50.54, about −48% (overvalued).
What is the fair value of 300677?
Our model-based fair value for Intco Medical Technology Co is ¥26.24 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥50.54.
What is the quality score of 300677?
Intco Medical Technology Co has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Intco Medical Technology Co (300677)?
Intco Medical Technology Co reported trailing-twelve-month revenue of about 10.3B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300677?
The net profit margin of Intco Medical Technology Co is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.
Does Intco Medical Technology Co pay a dividend?
Intco Medical Technology Co currently shows a dividend yield of about 0.33% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intco Medical Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.