Shandong Intco Medical Products Co Ltd (300677) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Shandong Intco Medical Products Co Ltd stock ¥26.24, price ¥45.37, that is 42.2% below the price, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 2, 2026.
How to read this chart
60‑month range ¥17.50 – ¥75.44 · fair‑value band ¥21.68 – ¥35.33 · the ¥45.37 price screens above the ¥26.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 2, 2026.
Follow Shandong Intco Medical Products Co in your weekly email
Every Wednesday you see whether Shandong Intco Medical Products Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Intco Medical Technology Co., Ltd. engages in the research and development, production, and marketing of medical consumables, rehabilitation equipment, and physiotherapy care for medical and elderly care institutions, household daily use, and other related industries in China and internationally.
Show moreShow less
The company offers disposable gloves, gowns, apparel, face masks, diaper, pad, wipes, non-woven sundries, PE products, and hand hygiene; wheelchair, scooter, rollator, lift, and others; physical therapy hot and cold therapy, sport and outdoor, pet products, patient monitoring, and electrosurgery.
It also provides ECG electrode, such as monitoring ECG, stress test and holter, diagnostic ECG, pre-wired neonatal, repositionable, tens, off-set ECG, and defibrillation electrode; grounding pad, electrosurgical pencil, and feminine care.
The company was formerly known as Intco Medical Technology Co., Ltd. and changed its name to Intco Medical Technology Co., Ltd. in January 2020. Intco Medical Technology Co., Ltd. was founded in 2009 and is headquartered in Zibo, China.
Stock analysis
Shandong Intco Medical Products Co Ltd (300677) currently trades at ¥45.37, while our model-based Fair Value estimate is ¥26.24, 42% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥56.67 per share, and 3 of the 16 models we run sit above the ¥45.37 price.
Bear case: the Dividend Discount group reads lowest at ¥11.16, and 13 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥21.68 (bear) to ¥35.33 (bull), the price of ¥45.37 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Healthcare sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Shandong Intco Medical Products Co Ltd reported revenue of 9.9B CNY in FY2025 versus 16.2B CNY in FY2021, a compound −11.6%/yr. Reported net income was 1.0B CNY in FY2025, compounding −39.3%/yr from FY2021.
Key figures
Market cap 29.7B CNY (≈ $4.5B) Mid · P/E ratio 25.9 · P/S ratio 2.49 · EPS (TTM) ¥1.75 · Dividend yield 0.4% · Net margin 9.5% · Return on equity 6.5% · Return on assets (EBIT) 10.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (medium confidence).
What moves the price
The share trades about 31% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −45% fair-value upside, at −42%, 300677 screens cheaper than that median.
Fair Value models
Bear¥21.68Fair Value ¥26.24Bull¥35.33
Price ¥45.37 · Downside -42.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥1.32 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Start year 2020 (pandemic). Over 10 years: +25.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
−39.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−39.5%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−32.5% vs 23.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.61% → 10%
2025 sits 62% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Shandong Intco Medical Products Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Instruments & Supplies · 181 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside−42.2% · Below median
Profitability
Return on equity (12 months)6.5% · Below median
Return on assets2.5% · Below median
Net margin (12 months)9.5% · Above median
Operating margin (12 months)34.0% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)66.2% · Top 25%
Dividend yield (12 months)0.4% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Medical Instruments & Supplies median · lower = cheaper
P/E (12 months)25.9× · Pricier than median
P/B1.63× · Cheaper than median
P/S (12 months)2.49× · Cheaper than median
EV/EBITDA7.5× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)100· sector 40
PAST (return on equity)26· sector 31
HEALTH (low debt)99· sector 96
DIVIDEND (yield)9· sector 32
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shandong Intco Medical Products Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/300677
Frequently asked questions
Is Shandong Intco Medical Products Co Ltd (300677) overvalued or undervalued?
As of Nov 2, 2026, our model estimates a fair value of ¥26.24 versus a price of ¥45.37, about 42% lower (overvalued).
What is the fair value of 300677?
Our model-based fair value for Shandong Intco Medical Products Co Ltd is ¥26.24 (as of Nov 2, 2026), built from audited fundamentals. The current price: ¥45.37.
What is the quality score of 300677?
Shandong Intco Medical Products Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shandong Intco Medical Products Co Ltd (300677)?
Our model-based price target is the fair value of ¥26.24 (as of Nov 2, 2026) from 16 valuation models. Cautious scenario ¥21.68, optimistic scenario ¥35.33. It is a calculation from audited fundamentals, not an analyst target.
What is the Shandong Intco Medical Products Co Ltd stock forecast for 2026?
Our models put fair value at ¥26.24, about 42% lower versus a price of ¥45.37 (overvalued). Cautious scenario ¥21.68, optimistic scenario ¥35.33. The calculation is refreshed regularly with new filings.
What is the revenue of Shandong Intco Medical Products Co Ltd (300677)?
Shandong Intco Medical Products Co Ltd reported trailing-twelve-month revenue of about 11.9B CNY (latest available figure, as of Nov 2, 2026).
Does Shandong Intco Medical Products Co Ltd pay a dividend?
Shandong Intco Medical Products Co Ltd currently shows a dividend yield of 0.44% relative to its recent price (as of Nov 2, 2026).
How much is the dividend of Shandong Intco Medical Products Co Ltd (300677) and when is the ex-dividend date?
Shandong Intco Medical Products Co Ltd pays a dividend of ¥0.2 per share a year, a dividend yield of 0.4%. The last ex-dividend date was Sep 4, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 11.4% of earnings. Our assessment: Token dividend. At a yield of 0.4% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.4% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Shandong Intco Medical Products Co Ltd (300677)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shandong Intco Medical Products Co Ltd it is ¥26.24 per share (as of Nov 2, 2026), against a price of ¥45.37. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Shandong Intco Medical Products Co Ltd stock overvalued or undervalued in 2026?
As of Nov 2, 2026, 300677 trades above its calculated fair value: price ¥45.37, fair value ¥26.24, a gap of about −42% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300677?
No. The price is what the market pays today (¥45.37); the fair value is what the company's own numbers justify (¥26.24). For Shandong Intco Medical Products Co Ltd the two are ¥19.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shandong Intco Medical Products Co Ltd worth?
The market values Shandong Intco Medical Products Co Ltd at about 29.7B CNY (market capitalisation, as of Nov 2, 2026). Per share that is ¥45.37; our models calculate a fair value of ¥26.24 per share.
What do the bullish and bearish scenarios say about 300677?
Our models span a range for Shandong Intco Medical Products Co Ltd: cautious scenario ¥21.68, base ¥26.24, optimistic ¥35.33 per share (as of Nov 2, 2026, price ¥45.37). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300677?
Shandong Intco Medical Products Co Ltd trades at a price-to-earnings ratio of 25.9 (as of Nov 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥26.24 is built from several models across several years. Other multiples: P/B 1.6, P/S 2.5, EV/EBITDA 7.5.
How solid is the balance sheet of Shandong Intco Medical Products Co Ltd (300677)?
Balance-sheet figures for Shandong Intco Medical Products Co Ltd (as of Nov 2, 2026): return on equity 6.5%, debt of 0.02 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 300677 from its 52-week high?
Shandong Intco Medical Products Co Ltd trades at ¥45.37, about 31% below its 52-week high of ¥65.40 and 22% above the low of ¥37.24 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥26.24 is for.
Which stocks are comparable to Shandong Intco Medical Products Co Ltd?
From the same area (Healthcare) we also value Intuitive Surgical, Inc, EssilorLuxottica Société anonyme, Becton, Dickinson and Company, Medline Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shandong Intco Medical Products Co Ltd stock attractive at the current price?
The data as of Nov 2, 2026: price ¥45.37, calculated fair value ¥26.24 (−42%), Quality Score 44/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300677 calculated?
We run Shandong Intco Medical Products Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥26.24 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Shandong Intco Medical Products Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shandong Intco Medical Products Co Ltd (300677)?
The closing price on Nov 6, 2026 was ¥45.37. Our model-based fair value is ¥26.24, about 42% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shandong Intco Medical Products Co Ltd right now?
The price sits above even our optimistic bull case (¥35.33). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Shandong Intco Medical Products Co Ltd (300677) come from?
Earnings per share at Shandong Intco Medical Products Co Ltd grew +30.4 % a year from 2013 to 2024. Broken into its drivers: revenue per share +17.2 %, EBIT margin +9.0 %, tax rate +0.5 %, residual (interest, one-offs) +1.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Shandong Intco Medical Products Co Ltd
How large is the market capitalisation of Shandong Intco Medical Products Co Ltd (300677)?
The market capitalisation of Shandong Intco Medical Products Co Ltd is 29.7B CNY (≈ $4.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shandong Intco Medical Products Co Ltd (300677)?
The price-to-sales ratio of Shandong Intco Medical Products Co Ltd is 2.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shandong Intco Medical Products Co Ltd (300677)?
Earnings per share at Shandong Intco Medical Products Co Ltd are ¥1.75 (price ÷ EPS = P/E 25.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shandong Intco Medical Products Co Ltd (300677)?
The dividend yield of Shandong Intco Medical Products Co Ltd is 0.4% (payout 11.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shandong Intco Medical Products Co Ltd (300677)?
The net margin of Shandong Intco Medical Products Co Ltd is 9.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shandong Intco Medical Products Co Ltd (300677)?
The return on equity (ROE) of Shandong Intco Medical Products Co Ltd is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shandong Intco Medical Products Co Ltd (300677)?
On an EBIT basis the return on assets of Shandong Intco Medical Products Co Ltd is 10.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shandong Intco Medical Products Co Ltd (300677)?
The operating margin of Shandong Intco Medical Products Co Ltd is 34.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shandong Intco Medical Products Co Ltd (300677)?
Revenue at Shandong Intco Medical Products Co Ltd is growing +66.2% versus a year earlier (3y avg +14.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shandong Intco Medical Products Co Ltd (300677)?
Earnings per share at Shandong Intco Medical Products Co Ltd are growing +84.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shandong Intco Medical Products Co Ltd (300677) generate?
The free cash flow of Shandong Intco Medical Products Co Ltd is −690M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shandong Intco Medical Products Co Ltd (300677) carry?
The net debt of Shandong Intco Medical Products Co Ltd is 10.9B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shandong Intco Medical Products Co Ltd in the live analysis
One click puts Shandong Intco Medical Products Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 2, 2026