EN DE

Hanil Cement Co (300720) Fair Value & Analysis

Basic Materials · KR · Market cap 1.0T KRW

HC Hanil Cement Co 300720 · KO
Price14,830 KRW
Fair Value17,152 KRW
Upside+15.7%
Quality44/100
Watch Hanil Cement Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.3% net margin
Low debt · generates free cash flow
7.29% dividend yield
Ranks above peers (7/11)
Narrow moat 35/100
Evidence: High Range 12,864 KRW – 21,440 KRW Share as image

Fair value as of: Jul 22, 2026

From 20 valuation models · updated 18 days ago

Fair value updated Jul 22, 2026, revised from 18,212 KRW to 17,152 KRW (−5.8%) since Jul 9, 2026. Share price +2.5% over the past month.

Below-average quality, screening 16% undervalued on our models.

What matters now

  • Our model range runs from 12,864 KRW (bear) to 21,440 KRW (bull), base 17,152 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

20,753 KRW 8,181 KRW Fair Value 17,152 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 8,181 KRW – 20,753 KRW · fair‑value band 12,864 KRW – 21,440 KRW · the 14,830 KRW price screens below the 17,152 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hanil Cement Co (300720) currently trades at 14,830 KRW, while our model-based Fair Value estimate is 17,152 KRW, implying the stock looks roughly 15.7% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hanil Cement Co generated revenue of 874B KRW at a net margin of 5.3%. Revenue declined 1.7% year over year. It earns a return on equity of 5.8%. Net debt stands at 625B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 12,864 KRW (bear case) to 21,440 KRW (bull case); at 14,830 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 16%, 300720 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 19,218 KRW 19,139 KRW 17,552 KRW 76
ROIC Compounder 10,465 KRW 12,812 KRW 14,899 KRW 72
Growth-Adj P/E 10,392 KRW 14,845 KRW 19,299 KRW 68
All 20 models by family
DCF Models
5Y Revenue Exit 7,730 KRW 16,206 KRW 27,080 KRW 39
5Y EBITDA Exit 10,258 KRW 20,818 KRW 33,056 KRW 41
5Y P/E Exit 4,977 KRW 11,181 KRW 17,596 KRW 38
10Y Revenue Exit 3,812 KRW 10,882 KRW 20,400 KRW 36
10Y EBITDA Exit 5,953 KRW 14,115 KRW 24,961 KRW 37
10Y P/E Exit 2,542 KRW 7,360 KRW 13,162 KRW 35
Earnings-Based
Graham-Dodd 6,861 KRW 18,705 KRW 24,525 KRW 54
Lynch FV 3,694 KRW 5,277 KRW 6,860 KRW 50
PEG = 1.0 3,694 KRW 5,277 KRW 6,860 KRW 46
EPV 10,465 KRW 12,812 KRW 14,899 KRW 59
Multiples
P/E Multiple 12,864 KRW 17,152 KRW 21,440 KRW 63
P/S Multiple 12,864 KRW 17,152 KRW 21,440 KRW 58
P/B Multiple 12,864 KRW 17,152 KRW 21,440 KRW 55
EV/EBIT 16,114 KRW 22,432 KRW 28,749 KRW 53
EV/EBITDA 19,106 KRW 26,421 KRW 33,736 KRW 54
EV/Revenue 13,588 KRW 20,627 KRW 27,666 KRW 43
Asset-Based
NCAV (Graham) 12,703 KRW 17,022 KRW 25,406 KRW 50
Economic Profit
Residual Income 19,218 KRW 19,139 KRW 17,552 KRW 76
ROIC Compounder 10,465 KRW 12,812 KRW 14,899 KRW 72
Growth Earnings
Growth-Adj P/E 10,392 KRW 14,845 KRW 19,299 KRW 68

Widest divergence: Multiples (17,152 KRW) versus Earnings-Based (5,277 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 874B KRW
Revenue growth (YoY) -1.7%
Net margin 5.3%
Return on equity 5.8%
Free cash flow 6.1B KRW FY2025
Operating margin 5.8%
More key figures
Dividend yield 7.3%
EPS growth (YoY) -8.6%
Net debt 625B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 44 · Market factors (momentum, volatility) 25

Profitability 27
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hanil Cement Co., Ltd. operates as a cement company in South Korea. The company manufactures and sells cement and ready-mix concrete. It also engages in construction; Remicon business; building materials field under the Remitar brand. The company was founded in 1961 and is headquartered in Seoul, South Korea. Hanil Cement Co., Ltd.

Full company description

Hanil Cement Co., Ltd. operates as a cement company in South Korea. The company manufactures and sells cement and ready-mix concrete. It also engages in construction; Remicon business; building materials field under the Remitar brand. The company was founded in 1961 and is headquartered in Seoul, South Korea. Hanil Cement Co., Ltd. operates as a subsidiary of Hanil Holdings Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hanil Cement Co reported revenue of 1.4T KRW in FY2025 versus 1.3T KRW in FY2021, a compound +2.9%/yr. Reported net income was 74.2B KRW in FY2025, compounding −1.4%/yr from FY2021.

Growth Quality 50/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.4T KRW
Latest YoY
−18.2%
Avg. growth/yr (3Y)
−1.4%
Avg. growth/yr (5Y)
+7.9%
Avg. growth/yr (7Y)
+15.7%
Revenue +2.9%/yr
FY21 1.3T KRW
FY22 1.5T KRW
FY23 1.8T KRW
FY24 1.7T KRW
FY25 1.4T KRW
Net income −1.4%/yr
FY21 78.6B KRW
FY22 78.8B KRW
FY23 170B KRW
FY24 184B KRW
FY25 74.2B KRW

Watch 300720: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hanil Cement Co Fair Value". https://www.fairvalue-calculator.com/stock/300720

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +16% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 7.3% · Top 25%
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 1.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 54 · sector 28
FUTURE 0 · sector 2
PAST 23 · sector 15
HEALTH 91 · sector 92
DIVIDEND 100 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Hanil Cement Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hanil Cement Co (300720) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 17,152 KRW versus a price of 14,830 KRW, about +16% (undervalued).
What is the fair value of 300720?
Our model-based fair value for Hanil Cement Co is 17,152 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 14,830 KRW.
What is the quality score of 300720?
Hanil Cement Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hanil Cement Co (300720)?
Hanil Cement Co reported trailing-twelve-month revenue of about 874B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 300720?
The net profit margin of Hanil Cement Co is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Hanil Cement Co pay a dividend?
Hanil Cement Co currently shows a dividend yield of about 7.18% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hanil Cement Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.