EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hwaxin Environmental Co. Ltd. A (301265) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Hwaxin Environmental Co. Ltd. A ¥4.17, price ¥21.90, upside -81.0%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · CN · ISIN CNE1000065B1

HE Thin data Sep 27, 2026

Hwaxin Environmental Co. Ltd. A

301265 · SHE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value ¥4.17 · Strongly overvalued (−81.0%)
✓Quality 62/100
!Expensive Growth (revenue 5y +8.7 %/yr)
!Thin margins · 8.7% net margin (TTM)
!Low debt · negative free cash flow
!0.5% dividend yield · Token dividend
!Trails peers (5/13)
!Narrow moat 40/100
!Evidence only low, so the estimate is less certain
!Weak on past: 14 out of 100
!Weak on dividend: 9 out of 100
Watch Hwaxin Environmental Co. Ltd. A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥31.84 ¥6.93 Fair Value ¥4.17 Dec 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

45‑month range ¥6.93 – ¥31.84 · fair‑value band ¥3.13 – ¥4.53 · the ¥21.90 price screens above the ¥4.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow Hwaxin Environmental Co. Ltd. A in your weekly email

Every Wednesday you see whether Hwaxin Environmental Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Huaxin Resources Technology Co. Ltd. provides solid waste resource utilization, treatment, and disposal services. The company offers electronic waste and scrap motor vehicle dismantling, and waste electronic equipment recycling services.

Show more

Huaxin Resources Technology Co. Ltd. provides solid waste resource utilization, treatment, and disposal services. The company offers electronic waste and scrap motor vehicle dismantling, and waste electronic equipment recycling services. It provides recycling and dismantling of televisions, refrigerators, air conditioners, washing machines, computers, range hoods, electric water heaters, gas water heaters, printers, copiers, fax machines, monitors, mobile phones, and telephones; disposal of hazardous waste; and community garbage classification and recycling of primary commodity. The company also involved in community garbage sorting and recycling; scrapped asset recovery of enterprises and institutions; confidential carrier destruction services; and recycling of scrapped cars. Huaxin Resources Technology Co. Ltd. was founded in 2006 and is headquartered in Beijing, China.

Stock analysis

Hwaxin Environmental Co. Ltd. A (301265) currently trades at ¥21.90, while our model-based Fair Value estimate is ¥4.17, 81.0% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ¥4.63 per share, and 0 of the 13 models we run sit above the ¥21.90 price.

Bear case: the Growth Earnings group reads lowest at ¥3.49, and 13 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: ¥3.13 (bear) to ¥4.53 (bull), the price of ¥21.90 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 62/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Hwaxin Environmental Co. Ltd. A reported revenue of 863M CNY in FY2025 versus 782M CNY in FY2021, a compound +2.5%/yr. Reported net income was 60.1M CNY in FY2025, compounding −21.3%/yr from FY2021.

Key figures

Market cap 8.5B CNY (≈ $1.3B) · P/E ratio 81.1 · P/S ratio 5.66 · EPS (TTM) ¥0.2700 · Dividend yield 0.5% · Net margin 7.0% · Return on equity 3.5% · Return on assets (EBIT) 6.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 31% below its 52-week high and 89% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −15% fair-value upside, at −81%, 301265 screens richer than that median.

Fair Value models

Bear ¥3.13 Fair Value ¥4.17 Bull ¥4.53
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.1285 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ¥4.70 ¥4.43 ¥4.38 76
ROIC Compounder ¥3.85 ¥4.08 ¥4.26 72
EPV ¥3.85 ¥4.08 ¥4.26 71
All 13 models by family
Earnings-Based
Graham-Dodd ¥1.35 ¥3.52 ¥4.59 65
PEG = 1.0 ¥0.6700 ¥0.9500 ¥1.24 57
EPV ¥3.85 ¥4.08 ¥4.26 71
Multiples
P/E Multiple ¥3.13 ¥4.17 ¥5.21 63
P/S Multiple ¥2.53 ¥3.37 ¥4.22 58
P/B Multiple ¥2.53 ¥3.37 ¥4.22 55
EV/EBIT ¥5.52 ¥6.63 ¥7.73 66
EV/EBITDA ¥6.03 ¥7.30 ¥8.58 67
EV/Revenue ¥4.58 ¥5.59 ¥6.60 54
Asset-Based
NCAV (Graham) ¥3.45 ¥4.63 ¥6.91 54
Economic Profit
Residual Income ¥4.70 ¥4.43 ¥4.38 76
ROIC Compounder ¥3.85 ¥4.08 ¥4.26 72
Growth Earnings
Growth-Adj P/E ¥2.44 ¥3.49 ¥4.53 67

Open the full fair value analysis →

Notify me when 301265 reaches fair value

Put 301265 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 60

Profitability 24
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+34.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Start year 2020 (pandemic)
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−20.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−20.7%
Dividend (yield on the price)0.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.27% → 9%

301265 screens overvalued: fair value 81% below the price. Compare with Waste Management, Inc →

Compare Hwaxin Environmental Co. Ltd. A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 157 stocks

Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 62 · Top 25%
Fair Value upside −81.0% · Bottom 25%
Profitability
Return on equity (TTM) 3.5% · Below median
Return on assets 2.3% · Below median
Net margin (TTM) 8.7% · Above median
Operating margin (TTM) 13.5% · Above median
Growth and dividend
Revenue growth 51.4% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Lowest 25%

Valuation Multiplesvs Waste Management median · lower = cheaper

P/E (TTM) 81.1× · Priciest 25%
P/B 4.07× · Priciest 25%
P/S (TTM) 9.10× · Priciest 25%
EV/EBITDA 59.7× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)100 · sector 35
PAST (return on equity)14 · sector 29
HEALTH (low debt)100 · sector 82
DIVIDEND (yield)9 · sector 47

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $203.92 $224.31 +10%
Republic Services, Inc RSG $211.92 $128.63 −39%
Waste Connections, Inc WCN $150.66 $165.73 +10%
Veolia Environnement SA VIE €30.73 €20.32 −34%
Clean Harbors, Inc CLH $313.04 $155.54 −50%
GFL Environmental Inc GFL $40.43 $34.29 −15%
Umicore SA UMI €21.40 €25.28 +18%
Fomento de Construcciones y Contratas, S.A FCC €10.72 €7.30 −32%
Casella Waste Systems, Inc CWST $82.24 $14.82 −82%
GEM Co 002340 ¥6.12 ¥5.27 −14%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hwaxin Environmental Co. Ltd. A · Fair Value
¥4.17 −81%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Hwaxin Environmental Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/301265

Frequently asked questions

Is Hwaxin Environmental Co. Ltd. A (301265) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ¥4.17 versus a price of ¥21.90, about −81% upside (overvalued).
What is the fair value of 301265?
Our model-based fair value for Hwaxin Environmental Co. Ltd. A is ¥4.17 (as of Sep 27, 2026), built from audited fundamentals. The current price: ¥21.90.
What is the quality score of 301265?
Hwaxin Environmental Co. Ltd. A has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hwaxin Environmental Co. Ltd. A (301265)?
Our model-based price target is the fair value of ¥4.17 (as of Sep 27, 2026) from 13 valuation models. Cautious scenario ¥3.13, optimistic scenario ¥4.53. It is a calculation from audited fundamentals, not an analyst target.
What is the Hwaxin Environmental Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥4.17, about −81% upside versus a price of ¥21.90 (overvalued). Cautious scenario ¥3.13, optimistic scenario ¥4.53. The calculation is refreshed regularly with new filings.
What is the revenue of Hwaxin Environmental Co. Ltd. A (301265)?
Hwaxin Environmental Co. Ltd. A reported trailing-twelve-month revenue of about 935M CNY (latest available figure, as of Sep 27, 2026).
Does Hwaxin Environmental Co. Ltd. A pay a dividend?
Hwaxin Environmental Co. Ltd. A currently shows a dividend yield of about 0.46% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Hwaxin Environmental Co. Ltd. A (301265)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hwaxin Environmental Co. Ltd. A it is ¥4.17 per share (as of Sep 27, 2026), against a price of ¥21.90. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Hwaxin Environmental Co. Ltd. A stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 301265 trades above its calculated fair value: price ¥21.90, fair value ¥4.17, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301265?
No. The price is what the market pays today (¥21.90); the fair value is what the company's own numbers justify (¥4.17). For Hwaxin Environmental Co. Ltd. A the two are ¥17.73 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hwaxin Environmental Co. Ltd. A worth?
The market values Hwaxin Environmental Co. Ltd. A at about 8.5B CNY (market capitalisation, as of Sep 27, 2026). Per share that is ¥21.90; our models calculate a fair value of ¥4.17 per share.
What do the bullish and bearish scenarios say about 301265?
Our models span a range for Hwaxin Environmental Co. Ltd. A: cautious scenario ¥3.13, base ¥4.17, optimistic ¥4.53 per share (as of Sep 27, 2026, price ¥21.90). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301265?
Hwaxin Environmental Co. Ltd. A trades at a price-to-earnings ratio of 81.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥4.17 is built from several models across several years. Other multiples: P/B 4.1, P/S 9.1, EV/EBITDA 59.7.
How solid is the balance sheet of Hwaxin Environmental Co. Ltd. A (301265)?
Balance-sheet figures for Hwaxin Environmental Co. Ltd. A (as of Sep 27, 2026): return on equity 3.5%, debt of 0.01 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 301265 from its 52-week high?
Hwaxin Environmental Co. Ltd. A trades at ¥21.90, about 31% below its 52-week high of ¥31.84 and 89% above the low of ¥11.61 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥4.17 is for.
Which stocks are comparable to Hwaxin Environmental Co. Ltd. A?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hwaxin Environmental Co. Ltd. A stock attractive at the current price?
The data as of Sep 27, 2026: price ¥21.90, calculated fair value ¥4.17 (−81%), Quality Score 62/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301265 calculated?
We run Hwaxin Environmental Co. Ltd. A through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥4.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Hwaxin Environmental Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hwaxin Environmental Co. Ltd. A (301265)?
The closing price on Sep 30, 2026 was ¥21.90. Our model-based fair value is ¥4.17, about −81% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hwaxin Environmental Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥4.53). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Hwaxin Environmental Co. Ltd. A

How large is the market capitalisation of Hwaxin Environmental Co. Ltd. A (301265)?
The market capitalisation of Hwaxin Environmental Co. Ltd. A is 8.5B CNY (≈ $1.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hwaxin Environmental Co. Ltd. A (301265)?
The price-to-sales ratio of Hwaxin Environmental Co. Ltd. A is 5.66 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hwaxin Environmental Co. Ltd. A (301265)?
Earnings per share at Hwaxin Environmental Co. Ltd. A are ¥0.2700 (price ÷ EPS = P/E 81.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hwaxin Environmental Co. Ltd. A (301265)?
The dividend yield of Hwaxin Environmental Co. Ltd. A is 0.5% (payout 37.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hwaxin Environmental Co. Ltd. A (301265)?
The net margin of Hwaxin Environmental Co. Ltd. A is 7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hwaxin Environmental Co. Ltd. A (301265)?
The return on equity (ROE) of Hwaxin Environmental Co. Ltd. A is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hwaxin Environmental Co. Ltd. A (301265)?
On an EBIT basis the return on assets of Hwaxin Environmental Co. Ltd. A is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hwaxin Environmental Co. Ltd. A (301265)?
The operating margin of Hwaxin Environmental Co. Ltd. A is 13.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hwaxin Environmental Co. Ltd. A (301265)?
Revenue at Hwaxin Environmental Co. Ltd. A is growing +51.4% versus a year earlier (3y avg +4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hwaxin Environmental Co. Ltd. A (301265)?
Earnings per share at Hwaxin Environmental Co. Ltd. A are growing +169% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hwaxin Environmental Co. Ltd. A (301265) generate?
The free cash flow of Hwaxin Environmental Co. Ltd. A is −192M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Hwaxin Environmental Co. Ltd. A in the live analysis

One click puts Hwaxin Environmental Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.