EN DE

WuHu Foresight Technology Co (301529) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 12.6B CNY

WF WuHu Foresight Technology Co 301529 · SHE
Price¥106.32
Fair Value¥24.66
Upside-76.8%
Quality62/100
Watch WuHu Foresight Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.0% net margin
Low debt · generates free cash flow
0.15% dividend yield
Mixed vs. peers (6/14)
Moderate moat 46/100
Evidence: High Range ¥18.50 – ¥30.83 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥22.42 to ¥24.66 (+10.0%) since Jul 9, 2026. Share price −3.1% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥30.83). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥126.76 ¥15.16 Fair Value ¥24.66 Sep 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

35‑month range ¥15.16 – ¥126.76 · fair‑value band ¥18.50 – ¥30.83 · the ¥106.32 price screens above the ¥24.66 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WuHu Foresight Technology Co (301529) currently trades at ¥106.32, while our model-based Fair Value estimate is ¥24.66, implying the stock looks roughly 76.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, WuHu Foresight Technology Co generated revenue of 1.7B CNY at a net margin of 8.0%. Revenue declined 8.7% year over year. It earns a return on equity of 10.0%. Net debt stands at 18.3M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥18.50 (bear case) to ¥30.83 (bull case); at ¥106.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -77%, 301529 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥25.21 ¥47.97 ¥85.26 80
Residual Income ¥10.19 ¥11.25 ¥17.38 76
Rev-Margin DCF ¥20.29 ¥34.10 ¥62.79 74
All 24 models by family
DCF Models
FCF DCF ¥26.67 ¥40.76 ¥85.63 38
Owner Earnings ¥11.42 ¥23.31 ¥48.26 31
5Y Revenue Exit ¥18.73 ¥30.06 ¥53.69 39
5Y EBITDA Exit ¥25.19 ¥43.12 ¥78.28 41
5Y P/E Exit ¥22.80 ¥47.20 ¥80.26 38
10Y Revenue Exit ¥20.79 ¥41.19 ¥53.55 36
10Y EBITDA Exit ¥26.05 ¥55.09 ¥105.61 37
10Y P/E Exit ¥24.31 ¥49.94 ¥91.61 35
Earnings-Based
Graham-Dodd ¥7.62 ¥53.17 ¥74.61 54
Lynch FV ¥25.69 ¥36.70 ¥47.72 50
PEG = 1.0 ¥25.69 ¥36.70 ¥47.72 46
EPV ¥13.60 ¥15.51 ¥17.19 59
Multiples
P/E Multiple ¥18.50 ¥24.66 ¥30.83 63
P/S Multiple ¥13.12 ¥17.49 ¥21.86 58
P/B Multiple ¥14.29 ¥19.06 ¥23.82 55
EV/EBIT ¥22.73 ¥29.61 ¥36.48 53
EV/EBITDA ¥23.77 ¥30.99 ¥38.22 54
EV/Revenue ¥14.34 ¥19.59 ¥24.84 43
Asset-Based
NCAV (Graham) ¥5.87 ¥7.86 ¥11.73 50
Growth DCF
Growth DCF ¥25.21 ¥47.97 ¥85.26 80
Rev-Margin DCF ¥20.29 ¥34.10 ¥62.79 74
Economic Profit
Residual Income ¥10.19 ¥11.25 ¥17.38 76
ROIC Compounder ¥16.00 ¥21.64 ¥27.02 72
Growth Earnings
Growth-Adj P/E ¥34.55 ¥49.36 ¥64.17 68

Widest divergence: Growth Earnings (¥49.36) versus Asset-Based (¥7.86). Highest evidence: Growth DCF (80).

Notify me when 301529 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.7B CNY
Revenue growth (YoY) -8.7%
Net margin 8.0%
Return on equity 10.0%
Free cash flow 173M CNY FY2025
P/E ratio 91.7
More key figures
Operating margin 10.3%
EPS (TTM) ¥1.16
Dividend yield 0.2%
EPS growth (YoY) +12.1%
Net debt 18.3M CNY FY2022

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 64 · Market factors (momentum, volatility) 57

Profitability 43
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 19
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WuHu Foresight Technology Co.,Ltd. engages in the research and development, manufacture, and sale of automotive interior parts in China.

Full company description

WuHu Foresight Technology Co.,Ltd. engages in the research and development, manufacture, and sale of automotive interior parts in China. The company offers air conditioning vent systems, cup holders, inner opening handles, storage boxes, interior door handles, and armrests; decorative strips and rings, painting, and wrapping parts; airducts and inject parts; and insert molding parts. It also provides functional components; eyeglasses cases; and ceiling handles. WuHu Foresight Technology Co.,Ltd. was founded in 2006 and is headquartered in Wuhu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

WuHu Foresight Technology Co reported revenue of ¥1.7B in FY2025 versus ¥693M in FY2022, a compound +35.5%/yr. Reported net income was ¥133M in FY2025, compounding +13.5%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.7B CNY
Latest YoY
+29.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.5%
Revenue +35.5%/yr
FY22 ¥693M
FY23 ¥950M
FY24 ¥1.3B
FY25 ¥1.7B
Net income +13.5%/yr
FY22 ¥90.8M
FY23 ¥84.1M
FY24 ¥97.7M
FY25 ¥133M

301529 screens 77% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WuHu Foresight Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/301529

Peer Group

Auto Parts · 643 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 91.7× · Pricier than 75% of peers
P/B 9.04× · Pricier than 75% of peers
P/S (TTM) 7.44× · Pricier than 75% of peers
P/FCF 10.8× · Pricier than 75% of peers
EV/EBITDA 51.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 0 · sector 23
PAST 40 · sector 26
HEALTH 99 · sector 95
DIVIDEND 3 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare WuHu Foresight Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WuHu Foresight Technology Co (301529) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥24.66 versus a price of ¥106.32, about −77% (overvalued).
What is the fair value of 301529?
Our model-based fair value for WuHu Foresight Technology Co is ¥24.66 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥106.32.
What is the quality score of 301529?
WuHu Foresight Technology Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WuHu Foresight Technology Co (301529)?
WuHu Foresight Technology Co reported trailing-twelve-month revenue of about 1.7B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 301529?
The net profit margin of WuHu Foresight Technology Co is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does WuHu Foresight Technology Co pay a dividend?
WuHu Foresight Technology Co currently shows a dividend yield of about 0.15% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WuHu Foresight Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.