Aniplus Inc (310200) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Aniplus Inc KRW 4,893, price KRW 1,919, upside +155.0%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Aniplus Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1,911 KRW – 5,793 KRW · fair‑value band 3,425 KRW – 6,361 KRW · the 1,919 KRW price screens below the 4,893 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Aniplus in your weekly email
Every Wednesday you see whether Aniplus is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ANIPLUS INC., together with its subsidiaries, engages in the content distribution and merchandise businesses. It offers ANIPLUS ASIA, an animation channel; K-PLUS, a K-drama channel.
Show more
ANIPLUS INC., together with its subsidiaries, engages in the content distribution and merchandise businesses. It offers ANIPLUS ASIA, an animation channel; K-PLUS, a K-drama channel. The company is also involved in the provision of various media art exhibitions; selling various animation-related products through website; and event and film, as well as broadcasting, OTT, dramas, merchandise, and production businesses. The company was incorporated in 2015 and is headquartered in Seoul, South Korea. Aniplus Inc. operates as a subsidiary of JJ Mediaworks.
Stock analysis
Aniplus Inc (310200) currently trades at 1,919 KRW, while our model-based Fair Value estimate is 4,893 KRW, implying the stock looks roughly 60.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 16,969 KRW per share, and 23 of the 24 models we run sit above the 1,919 KRW price.
Bear case: the Asset-Based group reads lowest at 1,537 KRW, and 1 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 3,425 KRW (bear) to 6,361 KRW (bull), the price of 1,919 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Aniplus Inc reported revenue of 150B KRW in FY2025 versus 49.0B KRW in FY2021, a compound +32.3%/yr. Reported net income was 12.1B KRW in FY2025, compounding −12.2%/yr from FY2021.
Key figures
Market cap 132B KRW (≈ $97.0M) · P/S ratio 0.88 · Dividend yield 3.6% · Net margin 8.0% · Return on equity 9.2% · Return on assets (EBIT) 9.8% · Operating margin 8.2% · Revenue (TTM) 151B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 43% fair-value upside, at 155%, 310200 screens cheaper than that median.
Fair Value models
Bear 3,425 KRWFair Value 4,893 KRWBull 6,361 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+14.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+56.7%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−16.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−19.9%
Dividend (yield on the price)3.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−6% → 15%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Broadcasting · 69 stocks
Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside+155% · Top 25%
Profitability
Return on equity (TTM)9% · Top 25%
Return on assets5% · Top 25%
Net margin (TTM)6% · Above median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth1% · Above median
Dividend yield (TTM)3.6% · Below median
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Broadcasting median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Aniplus Inc Fair Value". https://www.fairvalue-calculator.com/stock/310200
Frequently asked questions
Is Aniplus Inc (310200) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4,893 KRW versus a price of 1,919 KRW, about +155% upside (undervalued).
What is the fair value of 310200?
Our model-based fair value for Aniplus Inc is 4,893 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,919 KRW.
What is the quality score of 310200?
Aniplus Inc has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aniplus Inc (310200)?
Our model-based price target is the fair value of 4,893 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 3,425 KRW, optimistic scenario 6,361 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Aniplus Inc stock forecast for 2026?
Our models put fair value at 4,893 KRW, about +155% upside versus a price of 1,919 KRW (undervalued). Cautious scenario 3,425 KRW, optimistic scenario 6,361 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Aniplus Inc (310200)?
Aniplus Inc reported trailing-twelve-month revenue of about 151B KRW (latest available figure, as of Sep 24, 2026).
Does Aniplus Inc pay a dividend?
Aniplus Inc currently shows a dividend yield of about 3.62% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Aniplus Inc (310200)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aniplus Inc it is 4,893 KRW per share (as of Sep 24, 2026), against a price of 1,919 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Aniplus Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 310200 trades below its calculated fair value: price 1,919 KRW, fair value 4,893 KRW, a gap of about +155% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 310200?
No. The price is what the market pays today (1,919 KRW); the fair value is what the company's own numbers justify (4,893 KRW). For Aniplus Inc the two are 2,974 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Aniplus Inc worth?
The market values Aniplus Inc at about 132B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,919 KRW; our models calculate a fair value of 4,893 KRW per share.
What do the bullish and bearish scenarios say about 310200?
Our models span a range for Aniplus Inc: cautious scenario 3,425 KRW, base 4,893 KRW, optimistic 6,361 KRW per share (as of Sep 24, 2026, price 1,919 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Aniplus Inc (310200)?
Balance-sheet figures for Aniplus Inc (as of Sep 24, 2026): return on equity 9.2%, debt of 0.08 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 310200 from its 52-week high?
Aniplus Inc trades at 1,919 KRW, about 51% below its 52-week high of 3,901 KRW and at the low of 1,911 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 4,893 KRW is for.
Which stocks are comparable to Aniplus Inc?
From the same area (Communication Services) we also value Nexstar Media Group, SES S.A, MFE-Mediaforeurope N.V, Jiangsu Broadcasting Cable Information Network Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aniplus Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 1,919 KRW, calculated fair value 4,893 KRW (+155%), Quality Score 38/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 310200 calculated?
We run Aniplus Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,893 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Aniplus Inc currently trades 155 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aniplus Inc (310200)?
The closing price on Sep 23, 2026 was 1,919 KRW. Our model-based fair value is 4,893 KRW, about +155% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aniplus Inc right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (3,425 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (3,425 KRW to 6,361 KRW) leaves room in how you read the outcome.
Key figures of Aniplus Inc
How large is the market capitalisation of Aniplus Inc (310200)?
The market capitalisation of Aniplus Inc is 132B KRW (≈ $97.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aniplus Inc (310200)?
The price-to-sales ratio of Aniplus Inc is 0.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Aniplus Inc (310200)?
The dividend yield of Aniplus Inc is 3.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Aniplus Inc (310200)?
The net margin of Aniplus Inc is 8.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aniplus Inc (310200)?
The return on equity (ROE) of Aniplus Inc is 9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aniplus Inc (310200)?
On an EBIT basis the return on assets of Aniplus Inc is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aniplus Inc (310200)?
The operating margin of Aniplus Inc is 8.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aniplus Inc (310200)?
Revenue at Aniplus Inc is growing +0.8% versus a year earlier (3y avg +37.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aniplus Inc (310200)?
Earnings per share at Aniplus Inc are growing −55.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Aniplus Inc (310200) generate?
The free cash flow of Aniplus Inc is 51.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Aniplus Inc (310200) carry?
The net debt of Aniplus Inc is 961M KRW (fiscal year 2024, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Aniplus Inc in the live analysis
One click puts Aniplus Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
