EN DE

XAVi Technologies Corporation (3447) Fair Value & Analysis

Technology · TW · Market cap 2.4B TWD

XT XAVi Technologies Corporation 3447 · TW
Price27.40 TWD
Fair Value27.53 TWD
Upside+0.5%
Quality58/100
Watch XAVi Technologies Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.0% net margin
negative free cash flow
3.63% dividend yield
Ranks above peers (10/12)
Narrow moat 31/100
Evidence: High Range 18.56 TWD – 33.88 TWD Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 20 days ago

Share price −26.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (18.56 TWD to 33.88 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

95.49 TWD 25.36 TWD Fair Value 27.53 TWD Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

58‑month range 25.36 TWD – 95.49 TWD · fair‑value band 18.56 TWD – 33.88 TWD · the 27.40 TWD price screens below the 27.53 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XAVi Technologies Corporation (3447) currently trades at 27.40 TWD, while our model-based Fair Value estimate is 27.53 TWD, implying the stock looks roughly 0.5% fairly valued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, XAVi Technologies Corporation generated revenue of 3.7B TWD at a net margin of 3.0%. Revenue grew 8.9% year over year. It earns a return on equity of 9.1%. The balance sheet holds a net cash position of 548M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 18.56 TWD (bear case) to 33.88 TWD (bull case); at 27.40 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at 0%, 3447 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 14.32 TWD 15.70 TWD 20.93 TWD 76
Gordon GGM 7.02 TWD 13.98 TWD 21.17 TWD 70
Growth-Adj P/E 22.75 TWD 32.50 TWD 42.25 TWD 68
All 17 models by family
DCF Models
Owner Earnings 34.59 TWD 57.03 TWD 96.62 TWD 31
Earnings-Based
Graham-Dodd 10.84 TWD 57.13 TWD 79.08 TWD 54
Lynch FV 15.70 TWD 22.44 TWD 29.17 TWD 50
PEG = 1.0 15.70 TWD 22.44 TWD 29.17 TWD 46
EPV 14.32 TWD 15.15 TWD 15.86 TWD 59
Dividend Discount
Gordon GGM 7.02 TWD 13.98 TWD 21.17 TWD 70
DDM Multi-Stage 7.02 TWD 12.08 TWD 14.76 TWD 61
Multiples
P/E Multiple 23.92 TWD 31.89 TWD 39.86 TWD 63
P/S Multiple 20.33 TWD 27.11 TWD 33.88 TWD 58
P/B Multiple 20.33 TWD 27.11 TWD 33.88 TWD 55
EV/EBIT 24.41 TWD 29.52 TWD 34.64 TWD 53
EV/EBITDA 30.63 TWD 37.82 TWD 45.00 TWD 54
EV/Revenue 19.41 TWD 23.84 TWD 28.27 TWD 43
Asset-Based
NCAV (Graham) 8.33 TWD 11.17 TWD 16.67 TWD 50
Economic Profit
Residual Income 14.32 TWD 15.70 TWD 20.93 TWD 76
ROIC Compounder 14.32 TWD 15.15 TWD 15.86 TWD 67
Growth Earnings
Growth-Adj P/E 22.75 TWD 32.50 TWD 42.25 TWD 68

Widest divergence: DCF Models (57.03 TWD) versus Asset-Based (11.17 TWD). Highest evidence: Residual Income (76).

Notify me when 3447 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.7B TWD
Revenue growth (YoY) +8.9%
Net margin 3.0%
Return on equity 9.1%
Free cash flow −55.7M TWD FY2025
P/E ratio 19.2
More key figures
Operating margin 1.0%
EPS (TTM) 1.59 TWD
Dividend yield 3.6%
EPS growth (YoY) -50.0%
Net cash 548M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 56 · Market factors (momentum, volatility) 21

Profitability 42
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

XAVi Technologies Corporation, together with its subsidiaries, engages in the research, development, manufacture, and sale of networking communication products in Taiwan and the rest of Asia.

Full company description

XAVi Technologies Corporation, together with its subsidiaries, engages in the research, development, manufacture, and sale of networking communication products in Taiwan and the rest of Asia. The company offers broadband access products, including active ethernet, GPON, G.fast 212 single port DPU, and G.fast 106/212 CPE; short and middle range internet of things products for commercial, industrial, consumer, human-to-machine, and machine-to-machine applications; Wi-Fi access point and wi-fi PTP/PMP products; and multimedia products. It is also involved in overseas investment activities. The company serves the telecommunication, enterprise, small business, SOHO, and family and general household networking markets. XAVi Technologies Corporation was incorporated in 1997 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

XAVi Technologies Corporation reported revenue of 3.7B TWD in FY2025 versus 3.5B TWD in FY2021, a compound +0.9%/yr. Reported net income was 123M TWD in FY2025, compounding −4.4%/yr from FY2021.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.7B TWD
Latest YoY
+42.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Revenue +0.9%/yr
FY21 3.5B TWD
FY22 6.0B TWD
FY23 2.9B TWD
FY24 2.6B TWD
FY25 3.7B TWD
Net income −4.4%/yr
FY21 148M TWD
FY22 261M TWD
FY23 −66.1M TWD
FY24 92.8M TWD
FY25 123M TWD

Watch 3447: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XAVi Technologies Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3447

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +1% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 1% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth 9% · Above median
Dividend yield (TTM) 3.6% · Top 25%

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 19.2× · Cheaper than 75% of peers
P/B 1.83× · Cheaper than median
P/S (TTM) 0.63× · Cheaper than median
EV/EBITDA 11.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 34 · sector 0
FUTURE 45 · sector 30
PAST 36 · sector 15
HEALTH 0 · sector 98
DIVIDEND 73 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare XAVi Technologies Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is XAVi Technologies Corporation (3447) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 27.53 TWD versus a price of 27.40 TWD, about +0% (fairly valued).
What is the fair value of 3447?
Our model-based fair value for XAVi Technologies Corporation is 27.53 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 27.40 TWD.
What is the quality score of 3447?
XAVi Technologies Corporation has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of XAVi Technologies Corporation (3447)?
XAVi Technologies Corporation reported trailing-twelve-month revenue of about 3.7B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3447?
The net profit margin of XAVi Technologies Corporation is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does XAVi Technologies Corporation pay a dividend?
XAVi Technologies Corporation currently shows a dividend yield of about 2.85% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track XAVi Technologies Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.