Xavi Technologies Corp. (3447) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Xavi Technologies Corp. stock TWD 21.04, price TWD 23.50, that is 10.5% below the price, quality 58 out of 100. Rating: overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 22.20 TWD – 95.49 TWD · fair‑value band 16.02 TWD – 28.87 TWD · the 23.50 TWD price screens above the 21.04 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Xavi Technologies in your weekly email
Every Wednesday you see whether Xavi Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
XAVi Technologies Corporation, together with its subsidiaries, engages in the research, development, manufacture, and sale of networking communication products in Taiwan and the rest of Asia.
Show moreShow less
The company offers broadband access products, including active ethernet, GPON, G.fast 212 single port DPU, and G.fast 106/212 CPE; short and middle range internet of things products for commercial, industrial, consumer, human-to-machine, and machine-to-machine applications; Wi-Fi access point and wi-fi PTP/PMP products; and multimedia products.
It is also involved in overseas investment activities. The company serves the telecommunication, enterprise, small business, SOHO, and family and general household networking markets. XAVi Technologies Corporation was incorporated in 1997 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Xavi Technologies Corp. (3447) currently trades at 23.50 TWD, while our model-based Fair Value estimate is 21.04 TWD, 10% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 39.50 TWD per share, and 7 of the 17 models we run sit above the 23.50 TWD price.
Bear case: the Dividend Discount group reads lowest at 9.79 TWD, and 10 of the 17 models stay below the price. Data coverage for this calculation is low.
Scenario range: 16.02 TWD (bear) to 28.87 TWD (bull), the price of 23.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Xavi Technologies Corp. reported revenue of 3.7B TWD in FY2025 versus 3.5B TWD in FY2021, a compound +0.9%/yr. Reported net income was 123M TWD in FY2025, compounding −4.4%/yr from FY2021.
Key figures
Market cap 2.4B TWD (≈ $71.8M) Micro · P/E ratio 14.8 · P/S ratio 0.63 · EPS (TTM) 1.59 TWD · Dividend yield 4.7% · Net margin 3.0% · Return on equity 9.1% · Return on assets (EBIT) 2.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at −10%, 3447 screens cheaper than that median.
Fair Value models
Bear16.02 TWDFair Value 21.04 TWDBull28.87 TWD
Price 23.50 TWD · Downside -10.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4202 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+42.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.4%
Dividend (yield on the price)4.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 2%
Compare Xavi Technologies Corp. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 303 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside−10.5% · Above median
Profitability
Return on equity (12 months)9.1% · Above median
Return on assets3.9% · Above median
Net margin (12 months)3.0% · Below median
Operating margin (12 months)1.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)8.9% · Below median
Dividend yield (12 months)4.7% · Top 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Xavi Technologies Corp. (3447) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 21.04 TWD versus a price of 23.50 TWD, about 10% lower (overvalued).
What is the fair value of 3447?
Our model-based fair value for Xavi Technologies Corp. is 21.04 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 23.50 TWD.
What is the quality score of 3447?
Xavi Technologies Corp. has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xavi Technologies Corp. (3447)?
Our model-based price target is the fair value of 21.04 TWD (as of Nov 9, 2026) from 17 valuation models. Cautious scenario 16.02 TWD, optimistic scenario 28.87 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Xavi Technologies Corp. stock forecast for 2026?
Our models put fair value at 21.04 TWD, about 10% lower versus a price of 23.50 TWD (overvalued). Cautious scenario 16.02 TWD, optimistic scenario 28.87 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Xavi Technologies Corp. (3447)?
Xavi Technologies Corp. reported trailing-twelve-month revenue of about 3.7B TWD (latest available figure, as of Nov 9, 2026).
Does Xavi Technologies Corp. pay a dividend?
Xavi Technologies Corp. currently shows a dividend yield of 4.68% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Xavi Technologies Corp. (3447) and when is the ex-dividend date?
Xavi Technologies Corp. pays a dividend of 1.10 TWD per share a year, a dividend yield of 4.7%. The last ex-dividend date was Jun 22, 2026. The payout ratio is 69.2% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Xavi Technologies Corp. (3447)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xavi Technologies Corp. it is 21.04 TWD per share (as of Nov 9, 2026), against a price of 23.50 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Xavi Technologies Corp. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 3447 trades above its calculated fair value: price 23.50 TWD, fair value 21.04 TWD, a gap of about −10% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3447?
No. The price is what the market pays today (23.50 TWD); the fair value is what the company's own numbers justify (21.04 TWD). For Xavi Technologies Corp. the two are 2.46 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Xavi Technologies Corp. worth?
The market values Xavi Technologies Corp. at about 2.4B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 23.50 TWD; our models calculate a fair value of 21.04 TWD per share.
What do the bullish and bearish scenarios say about 3447?
Our models span a range for Xavi Technologies Corp.: cautious scenario 16.02 TWD, base 21.04 TWD, optimistic 28.87 TWD per share (as of Nov 9, 2026, price 23.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3447?
Xavi Technologies Corp. trades at a price-to-earnings ratio of 14.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 21.04 TWD is built from several models across several years. Other multiples: P/B 1.8, P/S 0.6, EV/EBITDA 11.0.
How solid is the balance sheet of Xavi Technologies Corp. (3447)?
Balance-sheet figures for Xavi Technologies Corp. (as of Nov 9, 2026): return on equity 9.1%. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 3447 from its 52-week high?
Xavi Technologies Corp. trades at 23.50 TWD, about 57% below its 52-week high of 54.83 TWD and 6% above the low of 22.20 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 21.04 TWD is for.
Which stocks are comparable to Xavi Technologies Corp.?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xavi Technologies Corp. stock attractive at the current price?
The data as of Nov 9, 2026: price 23.50 TWD, calculated fair value 21.04 TWD (−10%), Quality Score 58/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3447 calculated?
We run Xavi Technologies Corp. through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 21.04 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Xavi Technologies Corp. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xavi Technologies Corp. (3447)?
The closing price on Nov 9, 2026 was 23.50 TWD. Our model-based fair value is 21.04 TWD, about 10% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xavi Technologies Corp. right now?
A fairly wide model range (16.02 TWD to 28.87 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Xavi Technologies Corp.
How large is the market capitalisation of Xavi Technologies Corp. (3447)?
The market capitalisation of Xavi Technologies Corp. is 2.4B TWD (≈ $71.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xavi Technologies Corp. (3447)?
The price-to-sales ratio of Xavi Technologies Corp. is 0.63 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xavi Technologies Corp. (3447)?
Earnings per share at Xavi Technologies Corp. are 1.59 TWD (price ÷ EPS = P/E 14.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Xavi Technologies Corp. (3447)?
The dividend yield of Xavi Technologies Corp. is 4.7% (payout 69.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Xavi Technologies Corp. (3447)?
The net margin of Xavi Technologies Corp. is 3.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xavi Technologies Corp. (3447)?
The return on equity (ROE) of Xavi Technologies Corp. is 9.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xavi Technologies Corp. (3447)?
On an EBIT basis the return on assets of Xavi Technologies Corp. is 2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xavi Technologies Corp. (3447)?
The operating margin of Xavi Technologies Corp. is 1.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xavi Technologies Corp. (3447)?
Revenue at Xavi Technologies Corp. is growing +8.9% versus a year earlier (3y avg −15.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xavi Technologies Corp. (3447)?
Earnings per share at Xavi Technologies Corp. are growing −50.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Xavi Technologies Corp. (3447) generate?
The free cash flow of Xavi Technologies Corp. is −55.7M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Xavi Technologies Corp. (3447) hold?
Xavi Technologies Corp. holds more cash than debt, 548M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Xavi Technologies Corp. in the live analysis
One click puts Xavi Technologies Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026