EN DE

Cypress Technology Co (3541) Fair Value & Analysis

Technology · TW · Market cap 1.2B TWD

CT Cypress Technology Co 3541 · TWO
Price21.00 TWD
Fair Value4.84 TWD
Upside-77.0%
Quality55/100
Watch Cypress Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -4.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 14/100
Evidence: Medium Range 2.44 TWD – 7.24 TWD Share as image

Fair value as of: Jul 21, 2026

From 9 valuation models · updated 20 days ago

Share price −5.4% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (7.24 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (2.44 TWD to 7.24 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

62.75 TWD 20.60 TWD Fair Value 4.84 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 20.60 TWD – 62.75 TWD · fair‑value band 2.44 TWD – 7.24 TWD · the 21.00 TWD price screens above the 4.84 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cypress Technology Co (3541) currently trades at 21.00 TWD, while our model-based Fair Value estimate is 4.84 TWD, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Cypress Technology Co generated revenue of 1.1B TWD at a net margin of -4.5%. Revenue declined 4.3% year over year. It earns a return on equity of -6.5%. Net debt stands at 176M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 2.44 TWD (bear case) to 7.24 TWD (bull case); at 21.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -77%, 3541 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 24.95 TWD 26.39 TWD 28.62 TWD 80
Rev-Margin DCF 24.87 TWD 27.25 TWD 30.18 TWD 74
Gordon GGM 38.85 TWD 41.88 TWD 46.38 TWD 70
All 9 models by family
DCF Models
FCF DCF 24.79 TWD 26.30 TWD 28.85 TWD 38
5Y Revenue Exit 24.87 TWD 27.12 TWD 30.40 TWD 39
10Y Revenue Exit 24.68 TWD 26.23 TWD 27.89 TWD 36
Dividend Discount
Gordon GGM 38.85 TWD 41.88 TWD 46.38 TWD 70
DDM Multi-Stage 38.85 TWD 46.24 TWD 55.79 TWD 61
Multiples
EV/Revenue 25.39 TWD 27.79 TWD 30.20 TWD 43
Asset-Based
NCAV (Graham) 6.45 TWD 8.65 TWD 12.91 TWD 50
Growth DCF
Growth DCF 24.95 TWD 26.39 TWD 28.62 TWD 80
Rev-Margin DCF 24.87 TWD 27.25 TWD 30.18 TWD 74

Widest divergence: Dividend Discount (41.88 TWD) versus Asset-Based (8.65 TWD). Highest evidence: Growth DCF (80).

Notify me when 3541 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B TWD
Revenue growth (YoY) -4.3%
Net margin -4.5%
Return on equity -6.5%
Free cash flow 34.3M TWD FY2025
Operating margin -2.9%
More key figures
EPS (TTM) -0.8300 TWD
EPS growth (YoY) -50.0%
Net debt 176M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 38

Profitability 14
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cypress Technology Co.,Ltd. engages in the manufacturing, processing, and sale of audio-visual electronic systems in Taiwan.

Full company description

Cypress Technology Co.,Ltd. engages in the manufacturing, processing, and sale of audio-visual electronic systems in Taiwan. The company offers video products, such as HyLinX-AV over IP, Hyshare-Wireless, extenders, scalers, matrices, switches, splitters, captures, format converters, and SDM; audio products, including audio over IP, amplifiers, converters, switchers, and processors; master and accessory control systems; tools comprising power manager and injector, EDID emulator, generator and analyzer, USB extender, and surge protector; and rack chassis and cable accessories. It also provides software and medical products; MARS products; and EOL products; and design, validation, software, and production services, as well as design capabilities. The company was founded in 1989 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cypress Technology Co reported revenue of 1.1B TWD in FY2025 versus 1.7B TWD in FY2021, a compound −10.2%/yr. Reported net income was −46.2M TWD in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.1B TWD
Latest YoY
+11.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Revenue −10.2%/yr
FY21 1.7B TWD
FY22 2.0B TWD
FY23 1.3B TWD
FY24 967M TWD
FY25 1.1B TWD
Net income
FY21 190M TWD
FY22 298M TWD
FY23 −309M TWD
FY24 −2.3M TWD
FY25 −46.2M TWD

3541 screens 77% overvalued. Compare with Apple Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cypress Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/3541

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −77% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -4% · Below median
Operating margin (TTM) -3% · Below median
Revenue growth -4% · Below median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 1.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 0 · sector 13
PAST 0 · sector 10
HEALTH 100 · sector 97
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $313.33 $122.91 -61%
Samsung Electronics Co 005930 255,000 KRW 138,019 KRW -46%
Sony Group SONYN 366.00 MXN 468.94 MXN +28%
Xiaomi Corporation 1810 HK$26.88 HK$39.84 +48%
LG Electronics Inc 066570 179,000 KRW 101,531 KRW -43%
Sharetronic Data Technology Co 300857 ¥277.96 ¥35.89 -87%
Huaqin Co 603296 ¥78.20 ¥65.69 -16%
Goertek Inc 002241 ¥22.25 ¥18.86 -15%
LG Corp 003550 102,400 KRW 93,881 KRW -8%
Anker Innovations Limited 300866 ¥105.92 ¥78.52 -26%

Compare Cypress Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cypress Technology Co (3541) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 4.84 TWD versus a price of 21.00 TWD, about −77% (overvalued).
What is the fair value of 3541?
Our model-based fair value for Cypress Technology Co is 4.84 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 21.00 TWD.
What is the quality score of 3541?
Cypress Technology Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cypress Technology Co (3541)?
Cypress Technology Co reported trailing-twelve-month revenue of about 1.1B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3541?
The net profit margin of Cypress Technology Co is about -4.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cypress Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.