Cypress Technology Co Ltd (3541) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Cypress Technology Co Ltd stock TWD 28.74, price TWD 21.95, upside +30.9%, quality 53 out of 100. Rating: undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 20.50 TWD – 62.75 TWD · fair‑value band 26.77 TWD – 32.40 TWD · the 21.95 TWD price screens below the 28.74 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Cypress Technology Co in your weekly email
Every Wednesday you see whether Cypress Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cypress Technology Co.,Ltd. engages in the manufacturing, processing, and sale of audio-visual electronic systems in Taiwan.
Show moreShow less
The company offers video products, such as HyLinX-AV over IP, Hyshare-Wireless, extenders, scalers, matrices, switches, splitters, captures, format converters, and SDM; audio products, including audio over IP, amplifiers, converters, switchers, and processors; master and accessory control systems; tools comprising power manager and injector, EDID emulator, generator and analyzer, USB extender, and surge protector; and rack chassis and cable accessories.
It also provides software and medical products; MARS products; and EOL products; and design, validation, software, and production services, as well as design capabilities. The company was founded in 1989 and is based in New Taipei City, Taiwan.
Stock analysis
Cypress Technology Co Ltd (3541) currently trades at 21.95 TWD, while our model-based Fair Value estimate is 28.74 TWD, implying the stock looks roughly 24% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 30.38 TWD per share, and 5 of the 7 models we run sit above the 21.95 TWD price.
Bear case: the Multiples group reads lowest at 4.84 TWD, and 2 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 26.77 TWD (bear) to 32.40 TWD (bull), the price of 21.95 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Cypress Technology Co Ltd reported revenue of 1.1B TWD in FY2025 versus 1.7B TWD in FY2021, a compound −10.2%/yr. Reported net income was −46.2M TWD in FY2025.
Key figures
Market cap 1.2B TWD (≈ $37.3M) Micro · P/E ratio 68.6 · P/S ratio 1.16 · EPS (TTM) 0.3200 TWD · Net margin 1.7% · Return on equity 2.5% · Return on assets (EBIT) 5.0% (5-year average) · Operating margin 0.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 5% fair-value upside, at 31%, 3541 screens cheaper than that median.
Fair Value models
Bear26.77 TWDFair Value 28.74 TWDBull32.40 TWD
Price 21.95 TWD · Upside +30.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.2744 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+11.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.1% (2020) → −6.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +11.0% a year for the price.
Compare Cypress Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 114 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score53 · Below median
Fair Value upside+35.6% · Top 25%
Profitability
Return on equity (12 months)2.5% · Below median
Return on assets−2.0% · Bottom 25%
Net margin (12 months)1.7% · Below median
Operating margin (12 months)0.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−14.6% · Bottom 25%
Valuation Multiplesvs Consumer Electronics median · lower = cheaper
P/E (12 months)68.6× · Priciest 25%
P/B1.65× · Cheaper than median
P/S (12 months)1.16× · Cheaper than median
Price / free cash flow (fiscal year)34.6× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cypress Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3541
Frequently asked questions
Is Cypress Technology Co Ltd (3541) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 28.74 TWD versus a price of 21.95 TWD, about +31% upside (undervalued).
What is the fair value of 3541?
Our model-based fair value for Cypress Technology Co Ltd is 28.74 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 21.95 TWD.
What is the quality score of 3541?
Cypress Technology Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cypress Technology Co Ltd (3541)?
Our model-based price target is the fair value of 28.74 TWD (as of Nov 9, 2026) from 7 valuation models. Cautious scenario 26.77 TWD, optimistic scenario 32.40 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Cypress Technology Co Ltd stock forecast for 2026?
Our models put fair value at 28.74 TWD, about +31% upside versus a price of 21.95 TWD (undervalued). Cautious scenario 26.77 TWD, optimistic scenario 32.40 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Cypress Technology Co Ltd (3541)?
Cypress Technology Co Ltd reported trailing-twelve-month revenue of about 1.0B TWD (latest available figure, as of Nov 9, 2026).
What growth is priced into Cypress Technology Co Ltd (3541)?
For today's price to be fair in a discounted-cash-flow model, Cypress Technology Co Ltd would have to grow free cash flow by +12.8 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -8.2 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 3541 use?
Our models discount Cypress Technology Co Ltd at 9.0 %: a base by market capitalisation (nano), damped by beta 0.22, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cypress Technology Co Ltd that is +12.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Cypress Technology Co Ltd (3541) delivered so far?
Over the past 5 years revenue at Cypress Technology Co Ltd grew -8.2 % a year. The price currently implies free-cash-flow growth of +12.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cypress Technology Co Ltd (3541) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Cypress Technology Co Ltd (+12.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cypress Technology Co Ltd (3541)?
The free-cash-flow yield on the price is 2.81 %: that much free cash flow Cypress Technology Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cypress Technology Co Ltd (3541)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cypress Technology Co Ltd it is 28.74 TWD per share (as of Nov 9, 2026), against a price of 21.95 TWD. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Cypress Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 3541 trades below its calculated fair value: price 21.95 TWD, fair value 28.74 TWD, a gap of about +31% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3541?
No. The price is what the market pays today (21.95 TWD); the fair value is what the company's own numbers justify (28.74 TWD). For Cypress Technology Co Ltd the two are 6.79 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Cypress Technology Co Ltd worth?
The market values Cypress Technology Co Ltd at about 1.2B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 21.95 TWD; our models calculate a fair value of 28.74 TWD per share.
What do the bullish and bearish scenarios say about 3541?
Our models span a range for Cypress Technology Co Ltd: cautious scenario 26.77 TWD, base 28.74 TWD, optimistic 32.40 TWD per share (as of Nov 9, 2026, price 21.95 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3541?
Cypress Technology Co Ltd trades at a price-to-earnings ratio of 68.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 28.74 TWD is built from several models across several years. Other multiples: P/B 1.7, P/S 1.2.
How solid is the balance sheet of Cypress Technology Co Ltd (3541)?
Balance-sheet figures for Cypress Technology Co Ltd (as of Nov 9, 2026): return on equity 2.5%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 3541 from its 52-week high?
Cypress Technology Co Ltd trades at 21.95 TWD, about 17% below its 52-week high of 26.35 TWD and 7% above the low of 20.50 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 28.74 TWD is for.
Which stocks are comparable to Cypress Technology Co Ltd?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cypress Technology Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 21.95 TWD, calculated fair value 28.74 TWD (+31%), Quality Score 53/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3541 calculated?
We run Cypress Technology Co Ltd through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 28.74 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Cypress Technology Co Ltd currently trades 24% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cypress Technology Co Ltd (3541)?
The closing price on Nov 9, 2026 was 21.95 TWD. Our model-based fair value is 28.74 TWD, about +31% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cypress Technology Co Ltd right now?
The price is below even our cautious bear case (26.77 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Cypress Technology Co Ltd
How large is the market capitalisation of Cypress Technology Co Ltd (3541)?
The market capitalisation of Cypress Technology Co Ltd is 1.2B TWD (≈ $37.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cypress Technology Co Ltd (3541)?
The price-to-sales ratio of Cypress Technology Co Ltd is 1.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cypress Technology Co Ltd (3541)?
Earnings per share at Cypress Technology Co Ltd are 0.3200 TWD (price ÷ EPS = P/E 68.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cypress Technology Co Ltd (3541)?
The net margin of Cypress Technology Co Ltd is 1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cypress Technology Co Ltd (3541)?
The return on equity (ROE) of Cypress Technology Co Ltd is 2.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cypress Technology Co Ltd (3541)?
On an EBIT basis the return on assets of Cypress Technology Co Ltd is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cypress Technology Co Ltd (3541)?
The operating margin of Cypress Technology Co Ltd is 0.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cypress Technology Co Ltd (3541)?
Revenue at Cypress Technology Co Ltd is growing −14.6% versus a year earlier (3y avg −18.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cypress Technology Co Ltd (3541)?
Earnings per share at Cypress Technology Co Ltd are growing −50.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Cypress Technology Co Ltd (3541) carry?
The net debt of Cypress Technology Co Ltd is 176M TWD (fiscal year 2024, ≈ 5.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cypress Technology Co Ltd in the live analysis
One click puts Cypress Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026