Fair Value Calculator Fair Value Calculator
EN DE

3638 (3638) Fair Value & Analysis

Industrials · Market cap HK$623M

3 3638 3638 · HK
PriceHK$8.10
Fair ValueHK$1.68
Upside-79.3%
Quality37/100
Watch 3638 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$1.25 – HK$2.51

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Price vs Fair Value (12 months)

HK$18.30 HK$7.90 Fair Value HK$1.68 Jun 2025 Jul 2026

12‑month range HK$7.90 – HK$18.30 · fair‑value band HK$1.25 – HK$2.51 · the HK$8.10 price screens above the HK$1.68 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3638 (3638) currently trades at HK$8.10, while our model-based Fair Value estimate is HK$1.68 — implying the stock looks roughly 79.3% overvalued today. We read business quality at 37/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 3638 generated revenue of HK$156M at a net margin of -49.0%. Revenue declined 48.7% year over year. It earns a return on equity of -31.6%. Net debt stands at HK$71.7M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$156M
Revenue growth (YoY) -48.7%
Net margin -49.0%
Return on equity -31.6%
Free cash flow −HK$580K FY2025
Operating margin 3.1%
More key figures
EPS growth (YoY) -38.3%
Net debt HK$71.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3638 reported revenue of HK$239M in FY2025 versus HK$2.0B in FY2021, a compound −41.4%/yr. Reported net income was −HK$76.1M in FY2025.

Revenue −41.4%/yr
FY21 HK$2.0B
FY22 HK$1.7B
FY23 HK$457M
FY24 HK$357M
FY25 HK$239M
Net income
FY21 −HK$93.1M
FY22 −HK$241M
FY23 −HK$128M
FY24 HK$14.8M
FY25 −HK$76.1M

Is 3638 fairly valued? → Check now

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON C$25.91 C$14.79 -43%
CITIC Limited 0267 HK$12.87 HK$21.98 +71%
Swire Pacific Limited 0019 HK$81.70 HK$13.77 -83%
CK Hutchison Holdings 0001 HK$68.50 HK$141.53 +107%
Itaúsa S.A ITSA3 R$12.65 R$12.63 -0%
SK Inc 034730 579,000 KRW 370,641 KRW -36%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3638 (3638) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.68 versus a price of HK$8.10 — about −79% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 3638?
Our model-based fair value for 3638 is HK$1.68 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$8.10.
What is the quality score of 3638?
3638 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3638 (3638)?
3638 reported trailing-twelve-month revenue of about HK$156M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3638?
The net profit margin of 3638 is about -49.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.