Fair Value Calculator Fair Value Calculator
EN DE

3658 (3658) Fair Value & Analysis

Real Estate · Market cap HK$1.5B

3 3658 3658 · HK
PriceHK$1.82
Fair ValueHK$4.55
Upside+150.0%
Quality64/100
Watch 3658 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$3.44 – HK$5.66

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −3.8% over the past month.

Price vs Fair Value (12 months)

HK$2.11 HK$1.69 Fair Value HK$4.55 Jun 2025 Jul 2026

12‑month range HK$1.69 – HK$2.11 · fair‑value band HK$3.44 – HK$5.66 · the HK$1.82 price screens below the HK$4.55 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3658 (3658) currently trades at HK$1.82, while our model-based Fair Value estimate is HK$4.55 — implying the stock looks roughly 150.0% undervalued today. We read business quality at 64/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 3658 generated revenue of HK$1.5B at a net margin of 14.0%. Revenue grew 3.7% year over year. It earns a return on equity of 17.3%. The balance sheet holds a net cash position of HK$929M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.5B
Revenue growth (YoY) +3.7%
Net margin 14.0%
Return on equity 17.3%
Free cash flow HK$174M FY2025
P/E ratio 5.9
More key figures
Operating margin 15.5%
EPS (TTM) HK$0.1500
Dividend yield 9.9%
EPS growth (YoY) -12.4%
Net cash HK$929M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3658 reported revenue of HK$1.5B in FY2025 versus HK$925M in FY2021, a compound +13.6%/yr. Reported net income was HK$216M in FY2025, compounding +6.8%/yr from FY2021.

Revenue +13.6%/yr
FY21 HK$925M
FY22 HK$1.1B
FY23 HK$1.3B
FY24 HK$1.5B
FY25 HK$1.5B
Net income +6.8%/yr
FY21 HK$166M
FY22 HK$203M
FY23 HK$215M
FY24 HK$227M
FY25 HK$216M

Is 3658 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 52,975 VND -73%
CBRE Group CBRE $127.86 $81.43 -36%
2423 2423 HK$38.90 HK$17.91 -54%
1972 1972 HK$20.40 HK$18.75 -8%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,830 CLP 5,905 CLP +54%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3658 (3658) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$4.55 versus a price of HK$1.82 — about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 3658?
Our model-based fair value for 3658 is HK$4.55 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.82.
What is the quality score of 3658?
3658 has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3658 (3658)?
3658 reported trailing-twelve-month revenue of about HK$1.5B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3658?
The net profit margin of 3658 is about 14.0%, meaning it keeps roughly 14.0% of revenue as net income. Based on the latest reported figures.
Does 3658 pay a dividend?
3658 currently shows a dividend yield of about 9.89% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.