EN DE

AzureWave Technologies, Inc (3694) Fair Value & Analysis

Technology · TW · Market cap 9.9B TWD

AT AzureWave Technologies, Inc 3694 · TW
Price55.90 TWD
Fair Value79.42 TWD
Upside+42.1%
Quality69/100
Watch AzureWave Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.4% net margin
Low debt · generates free cash flow
3.89% dividend yield
Ranks above peers (12/14)
Moderate moat 48/100
Evidence: High Range 57.45 TWD – 95.85 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −14.0% over the past month.

A solid business, screening 42% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (57.45 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

104.00 TWD 15.85 TWD Fair Value 79.42 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 15.85 TWD – 104.00 TWD · fair‑value band 57.45 TWD – 95.85 TWD · the 55.90 TWD price screens below the 79.42 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AzureWave Technologies, Inc (3694) currently trades at 55.90 TWD, while our model-based Fair Value estimate is 79.42 TWD, implying the stock looks roughly 42.1% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, AzureWave Technologies, Inc generated revenue of 12.0B TWD at a net margin of 5.4%. Revenue grew 26.6% year over year. It earns a return on equity of 17.5%. The balance sheet holds a net cash position of 2.1B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 57.45 TWD (bear case) to 95.85 TWD (bull case); at 55.90 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at 42%, 3694 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 51.64 TWD 66.82 TWD 87.19 TWD 80
Residual Income 25.14 TWD 32.60 TWD 88.51 TWD 76
Rev-Margin DCF 48.12 TWD 66.10 TWD 86.15 TWD 74
All 26 models by family
DCF Models
FCF DCF 50.94 TWD 67.83 TWD 91.77 TWD 38
Owner Earnings 60.89 TWD 82.47 TWD 113.06 TWD 31
5Y Revenue Exit 48.12 TWD 65.83 TWD 87.94 TWD 39
5Y EBITDA Exit 59.79 TWD 87.14 TWD 118.40 TWD 41
5Y P/E Exit 61.50 TWD 90.27 TWD 119.75 TWD 38
10Y Revenue Exit 47.91 TWD 63.90 TWD 84.37 TWD 36
10Y EBITDA Exit 56.05 TWD 78.17 TWD 106.60 TWD 37
10Y P/E Exit 57.11 TWD 80.27 TWD 107.59 TWD 35
Earnings-Based
Graham-Dodd 27.00 TWD 74.31 TWD 97.54 TWD 54
Lynch FV 14.79 TWD 21.12 TWD 27.46 TWD 50
PEG = 1.0 14.79 TWD 21.12 TWD 27.46 TWD 46
EPV 44.96 TWD 49.67 TWD 53.73 TWD 59
Dividend Discount
Gordon GGM 12.97 TWD 25.85 TWD 39.14 TWD 70
DDM Multi-Stage 12.97 TWD 20.02 TWD 27.19 TWD 61
Multiples
P/E Multiple 59.56 TWD 79.42 TWD 99.27 TWD 63
P/S Multiple 50.63 TWD 67.50 TWD 84.38 TWD 58
P/B Multiple 50.63 TWD 67.50 TWD 84.38 TWD 55
EV/EBIT 64.34 TWD 80.74 TWD 97.14 TWD 53
EV/EBITDA 71.63 TWD 90.45 TWD 109.28 TWD 54
EV/Revenue 48.30 TWD 62.52 TWD 76.73 TWD 43
Asset-Based
NCAV (Graham) 11.84 TWD 15.86 TWD 23.67 TWD 50
Growth DCF
Growth DCF 51.64 TWD 66.82 TWD 87.19 TWD 80
Rev-Margin DCF 48.12 TWD 66.10 TWD 86.15 TWD 74
Economic Profit
Residual Income 25.14 TWD 32.60 TWD 88.51 TWD 76
ROIC Compounder 46.29 TWD 52.84 TWD 59.62 TWD 72
Growth Earnings
Growth-Adj P/E 47.49 TWD 67.84 TWD 88.20 TWD 68

Widest divergence: DCF Models (78.17 TWD) versus Asset-Based (15.86 TWD). Highest evidence: Growth DCF (80).

Notify me when 3694 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 12.0B TWD
Revenue growth (YoY) +26.6%
Net margin 5.4%
Return on equity 17.5%
Free cash flow 529M TWD FY2025
P/E ratio 16.0
More key figures
Operating margin 4.8%
EPS (TTM) 3.99 TWD
Dividend yield 3.9%
EPS growth (YoY) +31.6%
Net cash 2.1B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 32

Profitability 59
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AzureWave Technologies, Inc. engages in the manufacture and sale of wireless connectivity and image processing solutions worldwide. The company offers wireless modules, including M.2 socket type, M.2 solder-own, solder-down stamp, wireless IOT module, and system-in-package products.

Full company description

AzureWave Technologies, Inc. engages in the manufacture and sale of wireless connectivity and image processing solutions worldwide. The company offers wireless modules, including M.2 socket type, M.2 solder-own, solder-down stamp, wireless IOT module, and system-in-package products. It also provides infineon, NXP, nvidia certified module, dialog, morse micro, newracom, and atmosic solutions. In addition, the company offers camera modules, such as USB interface, MIPI interface, ultra slim and narrow NB, ultra slim and narrow MIPI, and biological identification/depth detection camera modules. Its products are used in various applications, such as personal and industrial computers, mobile and internet devices, consumer electronics, home appliances, automotive components, manufacturing facilities, and others. AzureWave Technologies, Inc. was founded in 2005 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AzureWave Technologies, Inc reported revenue of 11.4B TWD in FY2025 versus 11.4B TWD in FY2021, a compound −0.1%/yr. Reported net income was 615M TWD in FY2025, compounding +18.8%/yr from FY2021.

Growth Quality 65/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
11.4B TWD
Latest YoY
+23.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Revenue −0.1%/yr
FY21 11.4B TWD
FY22 10.1B TWD
FY23 9.5B TWD
FY24 9.3B TWD
FY25 11.4B TWD
Net income +18.8%/yr
FY21 309M TWD
FY22 295M TWD
FY23 333M TWD
FY24 417M TWD
FY25 615M TWD
Character of growth · EPS growth decomposed (2015-2025) +24.9 % p.a.
Revenue per share +3.5 pp

of which total revenue +5.5 pp · buybacks/dilution −2.0 pp

EBIT margin +12.0 pp
Tax rate +0.2 pp
Residual (interest, one-offs) +9.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 3694: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AzureWave Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/3694

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +42% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 27% · Top 25%
Dividend yield (TTM) 3.9% · Top 25%
Debt / equity 0.04× · Higher than median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 16.0× · Cheaper than 75% of peers
P/B 2.70× · Pricier than median
P/S (TTM) 0.82× · Cheaper than median
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 8.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 89 · sector 0
FUTURE 100 · sector 30
PAST 70 · sector 15
HEALTH 98 · sector 98
DIVIDEND 78 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare AzureWave Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AzureWave Technologies, Inc (3694) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 79.42 TWD versus a price of 55.90 TWD, about +42% (undervalued).
What is the fair value of 3694?
Our model-based fair value for AzureWave Technologies, Inc is 79.42 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 55.90 TWD.
What is the quality score of 3694?
AzureWave Technologies, Inc has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AzureWave Technologies, Inc (3694)?
AzureWave Technologies, Inc reported trailing-twelve-month revenue of about 12.0B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3694?
The net profit margin of AzureWave Technologies, Inc is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does AzureWave Technologies, Inc pay a dividend?
AzureWave Technologies, Inc currently shows a dividend yield of about 3.89% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AzureWave Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.