Beijing Enterprises Urban Resources (3718) fair value: what the stock is really worth
We calculate from audited financials what Beijing Enterprises Urban Resources is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Beijing Enterprises Urban Resources for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range HK$0.2891 – HK$1.52 · fair‑value band HK$0.2125 – HK$0.3947 · the HK$0.3850 price screens above the HK$0.3036 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Beijing Enterprises Urban Resources Group Limited operates as a waste management solution service provider in Mainland China and Hong Kong.
Show more
Beijing Enterprises Urban Resources Group Limited operates as a waste management solution service provider in Mainland China and Hong Kong. The company offers urban services, such as road cleaning, garbage sorting, garbage collection and transportation, garbage transportation station management, public toilet management, manure collection and transportation, greenway maintenance, river cleaning services, and property management services. It also engages in hazardous waste treatment; waste electrical and electronic equipment treatment; and sale of dismantled products. In addition, the company provides business management and solid waste disposal services. Beijing Enterprises Urban Resources Group Limited was founded in 2013 and is headquartered in Wan Chai, Hong Kong.
Stock analysis
Beijing Enterprises Urban Resources (3718) currently trades at HK$0.3850, while our model-based Fair Value estimate is HK$0.3036, implying the stock looks roughly 26.8% overvalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of HK$2.42 per share, and 26 of the 26 models we run sit above the HK$0.3850 price.
Bear case: the Dividend Discount group reads lowest at HK$0.4000, and 0 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.2125 (bear) to HK$0.3947 (bull), the price of HK$0.3850 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Beijing Enterprises Urban Resources reported revenue of 7.0B CNY in FY2025 versus 4.5B CNY in FY2021, a compound +12.0%/yr. Reported net income was 246M CNY in FY2025, compounding −12.0%/yr from FY2021.
Key figures
Market cap HK$1.4B (≈ $175M) · P/E ratio 5.7 · P/S ratio 0.20 · EPS (TTM) HK$0.0100 · Dividend yield 8.8% · Net margin 3.5% · Return on equity 7.3% · Return on assets (EBIT) 6.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −25% fair-value upside, at −21%, 3718 screens cheaper than that median.
Fair Value models
Bear HK$0.2125Fair Value HK$0.3036Bull HK$0.3947
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+9.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+87.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+1.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.1%
Dividend (yield on the price)8.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 11%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.9%
Yearly growth needed for the next five years to justify today's price.
Compare Beijing Enterprises Urban Resources with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 167 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Profitability
Return on equity (TTM)7% · Above median
Return on assets4% · Above median
Net margin (TTM)4% · Below median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth−3% · Below median
Dividend yield (TTM)8.8% · Top 25%
Balance sheet
Debt / equity0.40× · Above median
Valuation Multiplesvs Waste Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Beijing Enterprises Urban Resources (3718) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of HK$0.3036 versus a price of HK$0.3850, about −21% upside (overvalued).
What is the fair value of 3718?
Our model-based fair value for Beijing Enterprises Urban Resources is HK$0.3036 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$0.3850.
What is the quality score of 3718?
Beijing Enterprises Urban Resources has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Enterprises Urban Resources (3718)?
Our model-based price target is the fair value of HK$0.3036 (as of Sep 13, 2026) from 26 valuation models. Cautious scenario HK$0.2125, optimistic scenario HK$0.3947. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Enterprises Urban Resources stock forecast for 2026?
Our models put fair value at HK$0.3036, about −21% upside versus a price of HK$0.3850 (overvalued). Cautious scenario HK$0.2125, optimistic scenario HK$0.3947. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Enterprises Urban Resources (3718)?
Beijing Enterprises Urban Resources reported trailing-twelve-month revenue of about HK$6.3B (latest available figure, as of Sep 13, 2026).
Does Beijing Enterprises Urban Resources pay a dividend?
Beijing Enterprises Urban Resources currently shows a dividend yield of about 8.83% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Beijing Enterprises Urban Resources (3718)?
For today's price to be fair in a discounted-cash-flow model, Beijing Enterprises Urban Resources would have to grow free cash flow by -18.9 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.8 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 3718 use?
Our models discount Beijing Enterprises Urban Resources at 11.8 %: a base by market capitalisation (micro), damped by beta 0.29, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Beijing Enterprises Urban Resources that is -18.9 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Beijing Enterprises Urban Resources (3718) delivered so far?
Over the past 5 years revenue at Beijing Enterprises Urban Resources grew +14.8 % a year. The price currently implies -18.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Beijing Enterprises Urban Resources (3718) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Beijing Enterprises Urban Resources (-18.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Beijing Enterprises Urban Resources (3718)?
The free-cash-flow yield on the price is 49.90 %: that much free cash flow Beijing Enterprises Urban Resources produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Beijing Enterprises Urban Resources (3718)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Enterprises Urban Resources it is HK$0.3036 per share (as of Sep 13, 2026), against a price of HK$0.3850. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Beijing Enterprises Urban Resources stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 3718 trades above its calculated fair value: price HK$0.3850, fair value HK$0.3036, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3718?
No. The price is what the market pays today (HK$0.3850); the fair value is what the company's own numbers justify (HK$0.3036). For Beijing Enterprises Urban Resources the two are HK$0.0814 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Enterprises Urban Resources worth?
The market values Beijing Enterprises Urban Resources at about HK$1.4B (market capitalisation, as of Sep 13, 2026). Per share that is HK$0.3850; our models calculate a fair value of HK$0.3036 per share.
What do the bullish and bearish scenarios say about 3718?
Our models span a range for Beijing Enterprises Urban Resources: cautious scenario HK$0.2125, base HK$0.3036, optimistic HK$0.3947 per share (as of Sep 13, 2026, price HK$0.3850). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3718?
Beijing Enterprises Urban Resources trades at a price-to-earnings ratio of 5.7 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.3036 is built from several models across several years. Other multiples: P/B 0.4, P/S 0.2, EV/EBITDA 1.3.
How solid is the balance sheet of Beijing Enterprises Urban Resources (3718)?
Balance-sheet figures for Beijing Enterprises Urban Resources (as of Sep 13, 2026): return on equity 7.3%, debt of 0.40 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 3718 from its 52-week high?
Beijing Enterprises Urban Resources trades at HK$0.3850, about 10% below its 52-week high of HK$0.4289 and 21% above the low of HK$0.3181 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.3036 is for.
Which stocks are comparable to Beijing Enterprises Urban Resources?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Enterprises Urban Resources stock attractive at the current price?
The data as of Sep 13, 2026: price HK$0.3850, calculated fair value HK$0.3036 (−21%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3718 calculated?
We run Beijing Enterprises Urban Resources through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.3036, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Beijing Enterprises Urban Resources itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Beijing Enterprises Urban Resources right now?
Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (HK$0.2125 to HK$0.3947) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Beijing Enterprises Urban Resources
How large is the market capitalisation of Beijing Enterprises Urban Resources (3718)?
The market capitalisation of Beijing Enterprises Urban Resources is HK$1.4B (≈ $175M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Enterprises Urban Resources (3718)?
The price-to-sales ratio of Beijing Enterprises Urban Resources is 0.20 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Enterprises Urban Resources (3718)?
Earnings per share at Beijing Enterprises Urban Resources are HK$0.0100 (price ÷ EPS = P/E 5.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Enterprises Urban Resources (3718)?
The dividend yield of Beijing Enterprises Urban Resources is 8.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Enterprises Urban Resources (3718)?
The net margin of Beijing Enterprises Urban Resources is 3.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Enterprises Urban Resources (3718)?
The return on equity (ROE) of Beijing Enterprises Urban Resources is 7.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Enterprises Urban Resources (3718)?
On an EBIT basis the return on assets of Beijing Enterprises Urban Resources is 6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Enterprises Urban Resources (3718)?
The operating margin of Beijing Enterprises Urban Resources is 8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Enterprises Urban Resources (3718)?
Revenue at Beijing Enterprises Urban Resources is growing −2.6% versus a year earlier (3y avg +12.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Enterprises Urban Resources (3718)?
Earnings per share at Beijing Enterprises Urban Resources are growing −74.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Beijing Enterprises Urban Resources (3718) carry?
The net debt of Beijing Enterprises Urban Resources is HK$1.3B (fiscal year 2025, ≈ 1.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Beijing Enterprises Urban Resources in the live analysis
One click puts Beijing Enterprises Urban Resources on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
