EN DE

Panasonic Manufacturing Malaysia Berhad, (3719) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 333M MYR

PM Panasonic Manufacturing Malaysia Berhad, 3719 · KLSE
Price5.87 MYR
Fair Value9.58 MYR
Upside+63.2%
Quality57/100
Watch Panasonic Manufacturing Malaysia Berhad, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.9% net margin
generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 24/100
Evidence: High Range 9.22 MYR – 10.18 MYR Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 26 days ago

Fair value updated Jul 16, 2026, revised from 11.43 MYR to 9.58 MYR (−16.2%) since Jun 25, 2026. Share price +4.8% over the past month.

A solid business, screening 63% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (9.22 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band (9.22 MYR to 10.18 MYR), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

25.03 MYR 5.30 MYR Fair Value 9.58 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 5.30 MYR – 25.03 MYR · fair‑value band 9.22 MYR – 10.18 MYR · the 5.87 MYR price screens below the 9.58 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Panasonic Manufacturing Malaysia Berhad, (3719) currently trades at 5.87 MYR, while our model-based Fair Value estimate is 9.58 MYR, implying the stock looks roughly 63.2% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Panasonic Manufacturing Malaysia Berhad, generated revenue of 690M MYR at a net margin of 4.9%. Revenue declined 10.6% year over year. It earns a return on equity of 4.4%. The balance sheet holds a net cash position of 468M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 9.22 MYR (bear case) to 10.18 MYR (bull case); at 5.87 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 63%, 3719 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 9.14 MYR 9.09 MYR 7.97 MYR 76
Growth DCF 4.44 MYR 5.67 MYR 7.58 MYR 72
Gordon GGM 4.82 MYR 5.19 MYR 5.75 MYR 70
All 24 models by family
DCF Models
FCF DCF 4.30 MYR 5.60 MYR 7.78 MYR 38
Owner Earnings 6.04 MYR 7.87 MYR 10.93 MYR 31
5Y Revenue Exit 2.87 MYR 3.71 MYR 4.91 MYR 39
5Y EBITDA Exit 4.62 MYR 6.73 MYR 9.52 MYR 41
5Y P/E Exit 6.33 MYR 9.69 MYR 13.70 MYR 38
10Y Revenue Exit 3.44 MYR 4.08 MYR 4.72 MYR 36
10Y EBITDA Exit 4.45 MYR 5.78 MYR 7.18 MYR 37
10Y P/E Exit 5.40 MYR 7.46 MYR 9.42 MYR 35
Earnings-Based
Graham-Dodd 3.80 MYR 4.64 MYR 5.22 MYR 54
EPV 1.22 MYR 1.39 MYR 1.52 MYR 59
Dividend Discount
Gordon GGM 4.82 MYR 5.19 MYR 5.75 MYR 70
DDM Multi-Stage 4.82 MYR 5.73 MYR 6.92 MYR 61
Multiples
P/E Multiple 9.22 MYR 12.29 MYR 15.36 MYR 63
P/S Multiple 7.12 MYR 9.49 MYR 11.87 MYR 58
P/B Multiple 7.12 MYR 9.49 MYR 11.87 MYR 55
EV/EBIT 2.82 MYR 3.76 MYR 4.69 MYR 53
EV/EBITDA 5.68 MYR 7.56 MYR 9.44 MYR 54
EV/Revenue 1.91 MYR 2.72 MYR 3.53 MYR 43
Asset-Based
NCAV (Graham) 6.36 MYR 8.53 MYR 12.73 MYR 50
Growth DCF
Growth DCF 4.44 MYR 5.67 MYR 7.58 MYR 72
Rev-Margin DCF 2.87 MYR 3.82 MYR 5.03 MYR 67
Economic Profit
Residual Income 9.14 MYR 9.09 MYR 7.97 MYR 76
ROIC Compounder 1.22 MYR 1.39 MYR 1.52 MYR 67
Growth Earnings
Growth-Adj P/E 6.50 MYR 9.28 MYR 12.06 MYR 68

Widest divergence: Growth Earnings (9.28 MYR) versus Earnings-Based (1.39 MYR). Highest evidence: Residual Income (76).

Notify me when 3719 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 690M MYR
Revenue growth (YoY) -10.6%
Net margin 4.9%
Return on equity 4.4%
Free cash flow 32.0M MYR FY2026
P/E ratio 12.1
More key figures
Operating margin -1.1%
EPS (TTM) 0.5600 MYR
EPS growth (YoY) -56.8%
Net cash 468M MYR FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 35

Profitability 30
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Panasonic Manufacturing Malaysia Berhad, together with its subsidiaries, manufactures and sells electrical home appliances and related components in Malaysia, Japan, rest of Asia, Europe, the Middle East, and internationally. It operates through Living Appliances and Solution Company; and Heating and Ventilation A/C Company segments.

Full company description

Panasonic Manufacturing Malaysia Berhad, together with its subsidiaries, manufactures and sells electrical home appliances and related components in Malaysia, Japan, rest of Asia, Europe, the Middle East, and internationally. It operates through Living Appliances and Solution Company; and Heating and Ventilation A/C Company segments. The company offers home appliances, including vacuum cleaners, electric irons, reverse osmosis water purifiers, home and rain showers, dish dryers, and bidets; and fans, such as ceiling, electric, and ventilating fans, as well as water purification systems under the Panasonic brand. It also engages in the production of film in mould injection. The company was formerly known as Matsushita Electric Company (Malaysia) Berhad and changed its name to Panasonic Manufacturing Malaysia Berhad in October 2005. Panasonic Manufacturing Malaysia Berhad was incorporated in 1965 and is headquartered in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Panasonic Manufacturing Malaysia Berhad, reported revenue of 690M MYR in FY2026 versus 869M MYR in FY2022, a compound −5.6%/yr. Reported net income was 33.9M MYR in FY2026, compounding −9.9%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
690M MYR
Latest YoY
−16.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.7%
Revenue −5.6%/yr
FY22 869M MYR
FY23 992M MYR
FY24 906M MYR
FY25 823M MYR
FY26 690M MYR
Net income −9.9%/yr
FY22 51.5M MYR
FY23 80.1M MYR
FY24 92.6M MYR
FY25 46.1M MYR
FY26 33.9M MYR

Watch 3719: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Panasonic Manufacturing Malaysia Berhad, Fair Value". https://www.fairvalue-calculator.com/stock/3719

Peer Group

Furnishings, Fixtures & Appliances · 312 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +63% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -11% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than 75% of peers
P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 2.5× · Pricier than median
EV/EBITDA 2.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 0 · sector 0
PAST 18 · sector 19
HEALTH 0 · sector 97
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Panasonic Manufacturing Malaysia Berhad, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Panasonic Manufacturing Malaysia Berhad, (3719) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 9.58 MYR versus a price of 5.87 MYR, about +63% (undervalued).
What is the fair value of 3719?
Our model-based fair value for Panasonic Manufacturing Malaysia Berhad, is 9.58 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 5.87 MYR.
What is the quality score of 3719?
Panasonic Manufacturing Malaysia Berhad, has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Panasonic Manufacturing Malaysia Berhad, (3719)?
Panasonic Manufacturing Malaysia Berhad, reported trailing-twelve-month revenue of about 690M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 3719?
The net profit margin of Panasonic Manufacturing Malaysia Berhad, is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Panasonic Manufacturing Malaysia Berhad, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.