Sunsuria Bhd (3743) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Sunsuria Bhd MYR 0.36, price MYR 0.28, upside +29.5%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sunsuria Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.2650 MYR – 0.6461 MYR · fair‑value band 0.1820 MYR – 0.6282 MYR · the 0.2750 MYR price screens below the 0.3560 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Sunsuria Bhd in your weekly email
Every Wednesday you see whether Sunsuria Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sunsuria Berhad, an investment holding company, engages in the development of properties in Malaysia. The company develops commercial, industrial, and residential properties, as well as undertakes construction activities.
Show more
Sunsuria Berhad, an investment holding company, engages in the development of properties in Malaysia. The company develops commercial, industrial, and residential properties, as well as undertakes construction activities. It also provides learning support and education, parking, service management, landscape and nursery, property management, and retail and mall management services. In addition, the company is involved in the trading of pharmaceutical and medical goods, as well as healthcare related products; operation of integrated healthcare center and school; factoring business; and automobile related business. Further, it offers money lending and IT services. The company was formerly known as Malaysia Aica Berhad and changed its name to Sunsuria Berhad in May 2014. Sunsuria Berhad was founded in 1989 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
Sunsuria Bhd (3743) currently trades at 0.2750 MYR, while our model-based Fair Value estimate is 0.3560 MYR, implying the stock looks roughly 22.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2.90 MYR per share, and 14 of the 16 models we run sit above the 0.2750 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1100 MYR, and 2 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1820 MYR (bear) to 0.6282 MYR (bull), the price of 0.2750 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Sunsuria Bhd reported revenue of 567M MYR in FY2025 versus 269M MYR in FY2021, a compound +20.5%/yr. Reported net income was 37.0M MYR in FY2025, compounding +14.7%/yr from FY2021.
Key figures
Market cap 246M MYR (≈ $60.4M) · P/E ratio 9.2 · P/S ratio 0.60 · EPS (TTM) 0.0300 MYR · Dividend yield 3.4% · Net margin 6.5% · Return on equity 2.6% · Return on assets (EBIT) 3.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 29%, 3743 screens richer than that median.
Fair Value models
Bear 0.1820 MYRFair Value 0.3560 MYRBull 0.6282 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0296 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−9.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.5%
Start year 2020 (pandemic). Over 10 years: +18.3% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.4%
Dividend (yield on the price)3.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5% vs −3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.26% → 18%
2025 sits 123% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+30% · Above median
Profitability
Return on equity (TTM)3% · Below median
Return on assets2% · Above median
Net margin (TTM)5% · Below median
Operating margin (TTM)14% · Above median
Growth and dividend
Revenue growth−4% · Below median
Dividend yield (TTM)3.4% · Above median
Balance sheet
Debt / equity0.47× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sunsuria Bhd Fair Value". https://www.fairvalue-calculator.com/stock/3743
Frequently asked questions
Is Sunsuria Bhd (3743) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.3560 MYR versus a price of 0.2750 MYR, about +29% upside (undervalued).
What is the fair value of 3743?
Our model-based fair value for Sunsuria Bhd is 0.3560 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.2750 MYR.
What is the quality score of 3743?
Sunsuria Bhd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sunsuria Bhd (3743)?
Our model-based price target is the fair value of 0.3560 MYR (as of Sep 23, 2026) from 16 valuation models. Cautious scenario 0.1820 MYR, optimistic scenario 0.6282 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Sunsuria Bhd stock forecast for 2026?
Our models put fair value at 0.3560 MYR, about +29% upside versus a price of 0.2750 MYR (undervalued). Cautious scenario 0.1820 MYR, optimistic scenario 0.6282 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Sunsuria Bhd (3743)?
Sunsuria Bhd reported trailing-twelve-month revenue of about 521M MYR (latest available figure, as of Sep 23, 2026).
Does Sunsuria Bhd pay a dividend?
Sunsuria Bhd currently shows a dividend yield of about 3.45% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Sunsuria Bhd (3743)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sunsuria Bhd it is 0.3560 MYR per share (as of Sep 23, 2026), against a price of 0.2750 MYR. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Sunsuria Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 3743 trades below its calculated fair value: price 0.2750 MYR, fair value 0.3560 MYR, a gap of about +29% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3743?
No. The price is what the market pays today (0.2750 MYR); the fair value is what the company's own numbers justify (0.3560 MYR). For Sunsuria Bhd the two are 0.0810 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Sunsuria Bhd worth?
The market values Sunsuria Bhd at about 246M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.2750 MYR; our models calculate a fair value of 0.3560 MYR per share.
What do the bullish and bearish scenarios say about 3743?
Our models span a range for Sunsuria Bhd: cautious scenario 0.1820 MYR, base 0.3560 MYR, optimistic 0.6282 MYR per share (as of Sep 23, 2026, price 0.2750 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3743?
Sunsuria Bhd trades at a price-to-earnings ratio of 9.2 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3560 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.1, EV/EBITDA 6.4.
How solid is the balance sheet of Sunsuria Bhd (3743)?
Balance-sheet figures for Sunsuria Bhd (as of Sep 23, 2026): return on equity 2.6%, debt of 0.47 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 3743 from its 52-week high?
Sunsuria Bhd trades at 0.2750 MYR, about 38% below its 52-week high of 0.4450 MYR and 4% above the low of 0.2650 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3560 MYR is for.
Which stocks are comparable to Sunsuria Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sunsuria Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.2750 MYR, calculated fair value 0.3560 MYR (+29%), Quality Score 60/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3743 calculated?
We run Sunsuria Bhd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3560 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Sunsuria Bhd currently trades 29 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sunsuria Bhd (3743)?
The closing price on Sep 24, 2026 was 0.2750 MYR. Our model-based fair value is 0.3560 MYR, about +29% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sunsuria Bhd right now?
The model range is unusually wide (0.1820 MYR to 0.6282 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Sunsuria Bhd
How large is the market capitalisation of Sunsuria Bhd (3743)?
The market capitalisation of Sunsuria Bhd is 246M MYR (≈ $60.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sunsuria Bhd (3743)?
The price-to-sales ratio of Sunsuria Bhd is 0.60 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sunsuria Bhd (3743)?
Earnings per share at Sunsuria Bhd are 0.0300 MYR (price ÷ EPS = P/E 9.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sunsuria Bhd (3743)?
The dividend yield of Sunsuria Bhd is 3.4% (payout 31.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sunsuria Bhd (3743)?
The net margin of Sunsuria Bhd is 6.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sunsuria Bhd (3743)?
The return on equity (ROE) of Sunsuria Bhd is 2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sunsuria Bhd (3743)?
On an EBIT basis the return on assets of Sunsuria Bhd is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sunsuria Bhd (3743)?
The operating margin of Sunsuria Bhd is 13.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sunsuria Bhd (3743)?
Revenue at Sunsuria Bhd is growing −4.2% versus a year earlier (3y avg +12.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sunsuria Bhd (3743)?
Earnings per share at Sunsuria Bhd are growing −29.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sunsuria Bhd (3743) generate?
The free cash flow of Sunsuria Bhd is 170M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sunsuria Bhd (3743) carry?
The net debt of Sunsuria Bhd is 618M MYR (fiscal year 2025, ≈ 3.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sunsuria Bhd in the live analysis
One click puts Sunsuria Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
