EN DE

Sunsuria Berhad, an investment holding company, (3743) Fair Value & Analysis

Real Estate · MY · Market cap 260M MYR

SB Sunsuria Berhad, an investment holding company, 3743 · KLSE
Price0.2750 MYR
Fair Value0.7250 MYR
Upside+163.6%
Quality60/100
Watch Sunsuria Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.3% net margin
Low debt · generates free cash flow
Ranks above peers (10/13)
Narrow moat 39/100
Evidence: High Range 0.7250 MYR – 1.13 MYR Share as image

Fair value as of: Jul 17, 2026

From 16 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.7300 MYR to 0.7250 MYR (−0.7%) since Jun 26, 2026. Share price −5.2% over the past month.

A solid business, screening 164% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.7250 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6461 MYR 0.2750 MYR Fair Value 0.7250 MYR Sep 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.2750 MYR – 0.6461 MYR · fair‑value band 0.7250 MYR – 1.13 MYR · the 0.2750 MYR price screens below the 0.7250 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sunsuria Berhad, an investment holding company, (3743) currently trades at 0.2750 MYR, while our model-based Fair Value estimate is 0.7250 MYR, implying the stock looks roughly 163.6% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sunsuria Berhad, an investment holding company, generated revenue of 521M MYR at a net margin of 5.3%. Revenue declined 4.2% year over year. It earns a return on equity of 2.6%. Net debt stands at 618M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.7250 MYR (bear case) to 1.13 MYR (bull case); at 0.2750 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 164%, 3743 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.68 MYR 2.88 MYR 5.01 MYR 80
Residual Income 0.7900 MYR 0.7400 MYR 0.5500 MYR 76
Rev-Margin DCF 1.07 MYR 2.31 MYR 4.21 MYR 74
All 16 models by family
DCF Models
FCF DCF 1.82 MYR 2.74 MYR 5.38 MYR 38
5Y Revenue Exit 1.07 MYR 1.98 MYR 3.80 MYR 39
5Y EBITDA Exit 1.37 MYR 2.61 MYR 4.94 MYR 41
10Y Revenue Exit 1.28 MYR 2.63 MYR 3.66 MYR 36
10Y EBITDA Exit 1.50 MYR 3.15 MYR 6.09 MYR 37
Dividend Discount
Gordon GGM 0.0700 MYR 0.1200 MYR 0.1500 MYR 70
DDM Multi-Stage 0.0700 MYR 0.1100 MYR 0.1300 MYR 61
Multiples
P/S Multiple 0.5300 MYR 0.7000 MYR 0.8800 MYR 58
P/B Multiple 0.5300 MYR 0.7000 MYR 0.8800 MYR 55
EV/EBIT 1.48 MYR 2.12 MYR 2.75 MYR 53
EV/EBITDA 1.18 MYR 1.71 MYR 2.25 MYR 54
EV/Revenue 0.6300 MYR 1.08 MYR 1.53 MYR 43
Asset-Based
NCAV (Graham) 0.6000 MYR 0.8100 MYR 1.20 MYR 50
Growth DCF
Growth DCF 1.68 MYR 2.88 MYR 5.01 MYR 80
Rev-Margin DCF 1.07 MYR 2.31 MYR 4.21 MYR 74
Economic Profit
Residual Income 0.7900 MYR 0.7400 MYR 0.5500 MYR 76

Widest divergence: DCF Models (2.63 MYR) versus Dividend Discount (0.1100 MYR). Highest evidence: Growth DCF (80).

Notify me when 3743 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 521M MYR
Revenue growth (YoY) -4.2%
Net margin 5.3%
Return on equity 2.6%
Free cash flow 170M MYR FY2025
P/E ratio 9.7
More key figures
Operating margin 13.9%
EPS (TTM) 0.0300 MYR
EPS growth (YoY) -29.8%
Net debt 618M MYR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 29

Profitability 22
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sunsuria Berhad, an investment holding company, engages in the development of properties in Malaysia. The company develops commercial, industrial, and residential properties, as well as undertakes construction activities.

Full company description

Sunsuria Berhad, an investment holding company, engages in the development of properties in Malaysia. The company develops commercial, industrial, and residential properties, as well as undertakes construction activities. It also provides learning support and education, parking, service management, landscape and nursery, property management, and retail and mall management services. In addition, the company is involved in the trading of pharmaceutical and medical goods, as well as healthcare related products; operation of integrated healthcare center and school; factoring business; and automobile related business. Further, it offers money lending and IT services. The company was formerly known as Malaysia Aica Berhad and changed its name to Sunsuria Berhad in May 2014. Sunsuria Berhad was founded in 1989 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sunsuria Berhad, an investment holding company, reported revenue of 567M MYR in FY2025 versus 269M MYR in FY2021, a compound +20.5%/yr. Reported net income was 37.0M MYR in FY2025, compounding +14.7%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
567M MYR
Latest YoY
−9.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.2%
Revenue +20.5%/yr
FY21 269M MYR
FY22 402M MYR
FY23 506M MYR
FY24 628M MYR
FY25 567M MYR
Net income +14.7%/yr
FY21 21.4M MYR
FY22 16.6M MYR
FY23 13.1M MYR
FY24 23.7M MYR
FY25 37.0M MYR

Watch 3743: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sunsuria Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/3743

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +166% · Top 25%
Return on equity (TTM) 3% · Above median
Return on assets 2% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 14% · Above median
Revenue growth -4% · Below median
Debt / equity 0.47× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 9.7× · Cheaper than median
P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 6.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 10 · sector 10
HEALTH 77 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Sunsuria Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sunsuria Berhad, an investment holding company, (3743) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.7250 MYR versus a price of 0.2750 MYR, about +164% (undervalued).
What is the fair value of 3743?
Our model-based fair value for Sunsuria Berhad, an investment holding company, is 0.7250 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.2750 MYR.
What is the quality score of 3743?
Sunsuria Berhad, an investment holding company, has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sunsuria Berhad, an investment holding company, (3743)?
Sunsuria Berhad, an investment holding company, reported trailing-twelve-month revenue of about 521M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 3743?
The net profit margin of Sunsuria Berhad, an investment holding company, is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sunsuria Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.