EN DE

Picogram.co.,Ltd. (376180) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 24.1B KRW

PC Picogram.co.,Ltd. 376180 · KQ
Price1,516 KRW
Fair Value228.92 KRW
Upside-84.9%
Quality47/100
Watch Picogram.co.,Ltd. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.0% net margin
Low debt · generates free cash flow
7.22% dividend yield
Mixed vs. peers (6/11)
Narrow moat 28/100
Evidence: Medium Range 45.78 KRW – 422.89 KRW Share as image

Fair value as of: Jul 22, 2026

From 10 valuation models · updated 19 days ago

Share price +5.1% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (422.89 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (45.78 KRW to 422.89 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

19,658 KRW 1,176 KRW Fair Value 228.92 KRW Nov 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

57‑month range 1,176 KRW – 19,658 KRW · fair‑value band 45.78 KRW – 422.89 KRW · the 1,516 KRW price screens above the 228.92 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Picogram.co.,Ltd. (376180) currently trades at 1,516 KRW, while our model-based Fair Value estimate is 228.92 KRW, implying the stock looks roughly 84.9% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Picogram.co.,Ltd. generated revenue of 27.2B KRW at a net margin of 3.0%. Revenue declined 1.9% year over year. It earns a return on equity of 2.5%. Net debt stands at 7.7B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 45.78 KRW (bear case) to 422.89 KRW (bull case); at 1,516 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -85%, 376180 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 11,546 KRW 20,999 KRW 34,596 KRW 80
Rev-Margin DCF 8,292 KRW 17,427 KRW 28,004 KRW 74
EV/EBITDA 228.92 KRW 2,210 KRW 54
All 10 models by family
DCF Models
FCF DCF 11,237 KRW 21,951 KRW 38,385 KRW 38
5Y Revenue Exit 8,292 KRW 17,354 KRW 28,848 KRW 39
5Y EBITDA Exit 2,336 KRW 6,171 KRW 10,426 KRW 41
10Y Revenue Exit 8,716 KRW 17,260 KRW 28,632 KRW 36
10Y EBITDA Exit 5,376 KRW 9,479 KRW 14,520 KRW 37
Multiples
EV/EBITDA 228.92 KRW 2,210 KRW 54
EV/Revenue 7,407 KRW 13,880 KRW 20,353 KRW 43
Asset-Based
NCAV (Graham) 36,066 KRW 48,328 KRW 72,132 KRW 50
Growth DCF
Growth DCF 11,546 KRW 20,999 KRW 34,596 KRW 80
Rev-Margin DCF 8,292 KRW 17,427 KRW 28,004 KRW 74

Widest divergence: Asset-Based (48,328 KRW) versus Multiples (228.92 KRW). Highest evidence: Growth DCF (80).

Notify me when 376180 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 27.2B KRW
Revenue growth (YoY) -1.9%
Net margin 3.0%
Return on equity 2.5%
Free cash flow 918M KRW FY2025
Operating margin 6.7%
More key figures
Dividend yield 5.6%
EPS growth (YoY) +204%
Net debt 7.7B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 46 · Market factors (momentum, volatility) 13

Profitability 17
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Picogram.co.,Ltd. provides environment home appliance products in Korea, Europe, Asia, the United States. It offers countertop water purifiers, that includes hot and cold water purifiers; residential water filter system, such as PUREAL hybrid home system10, PnP filter system, puri series filter system, and eco filter system; commercial water filter system, …

Full company description

Picogram.co.,Ltd. provides environment home appliance products in Korea, Europe, Asia, the United States. It offers countertop water purifiers, that includes hot and cold water purifiers; residential water filter system, such as PUREAL hybrid home system10, PnP filter system, puri series filter system, and eco filter system; commercial water filter system, that includes PUREAL hybrid home system17, maxtream filter system, and maxtream hybrid filter system; water filter pitcher and jug; water filter, such as residential, commercial, and inline filter; and filter materials, that includes carbon block, reverse osmosis membrane, ceramics, and other components. Picogram.co.,Ltd. was founded in 2000 and is headquartered in Incheon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Picogram.co.,Ltd. reported revenue of 30.9B KRW in FY2025 versus 26.4B KRW in FY2021, a compound +4.0%/yr. Reported net income was −1.1B KRW in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
30.9B KRW
Latest YoY
−4.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Revenue +4.0%/yr
FY21 26.4B KRW
FY22 29.4B KRW
FY23 27.7B KRW
FY24 32.1B KRW
FY25 30.9B KRW
Net income
FY21 2.5B KRW
FY22 3.2B KRW
FY23 4.5B KRW
FY24 7.1B KRW
FY25 −1.1B KRW

376180 screens 85% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Picogram.co.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/376180

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth -2% · Above median
Dividend yield (TTM) 7.2% · Top 25%
Debt / equity 0.30× · Higher than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 0 · sector 0
PAST 10 · sector 19
HEALTH 85 · sector 97
DIVIDEND 100 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Picogram.co.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Picogram.co.,Ltd. (376180) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 228.92 KRW versus a price of 1,516 KRW, about −85% (overvalued).
What is the fair value of 376180?
Our model-based fair value for Picogram.co.,Ltd. is 228.92 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,516 KRW.
What is the quality score of 376180?
Picogram.co.,Ltd. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Picogram.co.,Ltd. (376180)?
Picogram.co.,Ltd. reported trailing-twelve-month revenue of about 27.2B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 376180?
The net profit margin of Picogram.co.,Ltd. is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does Picogram.co.,Ltd. pay a dividend?
Picogram.co.,Ltd. currently shows a dividend yield of about 5.64% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Picogram.co.,Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.