Picogram Co. Ltd. (376180) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Picogram Co. Ltd. KRW 723, price KRW 1,412, upside -48.8%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Picogram Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
59‑month range 1,176 KRW – 19,658 KRW · fair‑value band 472.20 KRW – 1,076 KRW · the 1,412 KRW price screens above the 722.64 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Picogram Co. in your weekly email
Every Wednesday you see whether Picogram Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Picogram.co.,Ltd. provides environment home appliance products in Korea, Europe, Asia, the United States.
Show more
Picogram.co.,Ltd. provides environment home appliance products in Korea, Europe, Asia, the United States. It offers countertop water purifiers, that includes hot and cold water purifiers; residential water filter system, such as PUREAL hybrid home system10, PnP filter system, puri series filter system, and eco filter system; commercial water filter system, that includes PUREAL hybrid home system17, maxtream filter system, and maxtream hybrid filter system; water filter pitcher and jug; water filter, such as residential, commercial, and inline filter; and filter materials, that includes carbon block, reverse osmosis membrane, ceramics, and other components. Picogram.co.,Ltd. was founded in 2000 and is headquartered in Incheon, South Korea.
Stock analysis
Picogram Co. Ltd. (376180) currently trades at 1,412 KRW, while our model-based Fair Value estimate is 722.64 KRW, implying the stock looks roughly 95.4% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1,448 KRW per share, and 2 of the 10 models we run sit above the 1,412 KRW price.
Bear case: the DCF Models group reads lowest at 728.84 KRW, and 8 of the 10 models stay below the price. Evidence for this calculation is medium.
Scenario range: 472.20 KRW (bear) to 1,076 KRW (bull), the price of 1,412 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Picogram Co. Ltd. reported revenue of 30.9B KRW in FY2025 versus 26.4B KRW in FY2021, a compound +4.0%/yr. Reported net income was −1.1B KRW in FY2025.
Key figures
Market cap 26.1B KRW (≈ $19.2M) · P/S ratio 0.88 · Dividend yield 7.1% · Net margin −3.6% · Return on equity 2.5% · Return on assets (EBIT) 3.5% · Operating margin 6.7% · Revenue (TTM) 27.2B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at −49%, 376180 screens richer than that median.
Fair Value models
Bear 472.20 KRWFair Value 722.64 KRWBull 1,076 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.2% (2020) → −2.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −12.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 317 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Picogram Co. Ltd. (376180) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 722.64 KRW versus a price of 1,412 KRW, about −49% upside (overvalued).
What is the fair value of 376180?
Our model-based fair value for Picogram Co. Ltd. is 722.64 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,412 KRW.
What is the quality score of 376180?
Picogram Co. Ltd. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Picogram Co. Ltd. (376180)?
Our model-based price target is the fair value of 722.64 KRW (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 472.20 KRW, optimistic scenario 1,076 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Picogram Co. Ltd. stock forecast for 2026?
Our models put fair value at 722.64 KRW, about −49% upside versus a price of 1,412 KRW (overvalued). Cautious scenario 472.20 KRW, optimistic scenario 1,076 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Picogram Co. Ltd. (376180)?
Picogram Co. Ltd. reported trailing-twelve-month revenue of about 27.2B KRW (latest available figure, as of Sep 24, 2026).
Does Picogram Co. Ltd. pay a dividend?
Picogram Co. Ltd. currently shows a dividend yield of about 7.08% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Picogram Co. Ltd. (376180)?
For today's price to be fair in a discounted-cash-flow model, Picogram Co. Ltd. would have to grow free cash flow by -10.7 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 376180 use?
Our models discount Picogram Co. Ltd. at 9.7 %: a base by market capitalisation (nano), damped by beta 0.82, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Picogram Co. Ltd. that is -10.7 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Picogram Co. Ltd. (376180) delivered so far?
Over the past 5 years revenue at Picogram Co. Ltd. grew +4.9 % a year. The price currently implies -10.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Picogram Co. Ltd. (376180) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Picogram Co. Ltd. (-10.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Picogram Co. Ltd. (376180)?
The free-cash-flow yield on the price is 3.52 %: that much free cash flow Picogram Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Picogram Co. Ltd. (376180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Picogram Co. Ltd. it is 722.64 KRW per share (as of Sep 24, 2026), against a price of 1,412 KRW. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Picogram Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 376180 trades above its calculated fair value: price 1,412 KRW, fair value 722.64 KRW, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 376180?
No. The price is what the market pays today (1,412 KRW); the fair value is what the company's own numbers justify (722.64 KRW). For Picogram Co. Ltd. the two are 689.36 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Picogram Co. Ltd. worth?
The market values Picogram Co. Ltd. at about 26.1B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,412 KRW; our models calculate a fair value of 722.64 KRW per share.
What do the bullish and bearish scenarios say about 376180?
Our models span a range for Picogram Co. Ltd.: cautious scenario 472.20 KRW, base 722.64 KRW, optimistic 1,076 KRW per share (as of Sep 24, 2026, price 1,412 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Picogram Co. Ltd. (376180)?
Balance-sheet figures for Picogram Co. Ltd. (as of Sep 24, 2026): return on equity 2.5%, debt of 0.30 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 376180 from its 52-week high?
Picogram Co. Ltd. trades at 1,412 KRW, about 57% below its 52-week high of 3,300 KRW and 20% above the low of 1,176 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 722.64 KRW is for.
Which stocks are comparable to Picogram Co. Ltd.?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Picogram Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 1,412 KRW, calculated fair value 722.64 KRW (−49%), Quality Score 47/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 376180 calculated?
We run Picogram Co. Ltd. through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 722.64 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Picogram Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Picogram Co. Ltd. (376180)?
The closing price on Sep 23, 2026 was 1,412 KRW. Our model-based fair value is 722.64 KRW, about −49% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Picogram Co. Ltd. right now?
The price sits above even our optimistic bull case (1,076 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (472.20 KRW to 1,076 KRW) leaves room in how you read the outcome.
Key figures of Picogram Co. Ltd.
How large is the market capitalisation of Picogram Co. Ltd. (376180)?
The market capitalisation of Picogram Co. Ltd. is 26.1B KRW (≈ $19.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Picogram Co. Ltd. (376180)?
The price-to-sales ratio of Picogram Co. Ltd. is 0.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Picogram Co. Ltd. (376180)?
The dividend yield of Picogram Co. Ltd. is 7.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Picogram Co. Ltd. (376180)?
The net margin of Picogram Co. Ltd. is −3.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Picogram Co. Ltd. (376180)?
The return on equity (ROE) of Picogram Co. Ltd. is 2.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Picogram Co. Ltd. (376180)?
On an EBIT basis the return on assets of Picogram Co. Ltd. is 3.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Picogram Co. Ltd. (376180)?
The operating margin of Picogram Co. Ltd. is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Picogram Co. Ltd. (376180)?
Revenue at Picogram Co. Ltd. is growing −1.9% versus a year earlier (3y avg +1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Picogram Co. Ltd. (376180)?
Earnings per share at Picogram Co. Ltd. are growing +204% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Picogram Co. Ltd. (376180) carry?
The net debt of Picogram Co. Ltd. is 7.7B KRW (fiscal year 2025, ≈ 8.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Picogram Co. Ltd. in the live analysis
One click puts Picogram Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
