Picogram Co. Ltd. (376180) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Picogram Co. Ltd. stock KRW 717, price KRW 1,009, that is 29.0% below the price, quality 45 out of 100. Rating: overvalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,009 KRW – 19,658 KRW · fair‑value band 466.71 KRW – 1,067 KRW · the 1,009 KRW price screens above the 716.80 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Picogram Co. in your weekly email
Every Wednesday you see whether Picogram Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Picogram.co.,Ltd. provides environment home appliance products in Korea, Europe, Asia, the United States.
Show moreShow less
It offers countertop water purifiers, that includes hot and cold water purifiers; residential water filter system, such as PUREAL hybrid home system10, PnP filter system, puri series filter system, and eco filter system; commercial water filter system, that includes PUREAL hybrid home system17, maxtream filter system, and maxtream hybrid filter system; water filter pitcher and jug; water filter, such as residential, commercial, and inline filter; and filter materials, that includes carbon block, reverse osmosis membrane, ceramics, and other components.
Picogram.co.,Ltd. was founded in 2000 and is headquartered in Incheon, South Korea.
Stock analysis
Picogram Co. Ltd. (376180) currently trades at 1,009 KRW, while our model-based Fair Value estimate is 716.80 KRW, 29% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1,020 KRW per share, and 2 of the 9 models we run sit above the 1,009 KRW price.
Bear case: the Multiples group reads lowest at 228.92 KRW, and 7 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: 466.71 KRW (bear) to 1,067 KRW (bull), the price of 1,009 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Picogram Co. Ltd. reported revenue of 30.9B KRW in FY2025 versus 26.4B KRW in FY2021, a compound +4.0%/yr. Reported net income was −1.1B KRW in FY2025.
Key figures
Market cap 18.6B KRW (≈ $13.8M) Micro · P/E ratio 23.2 · P/S ratio 0.68 · EPS (TTM) 43.94 KRW · Dividend yield 9.9% · Net margin 3.0% · Return on equity 2.5% · Return on assets (EBIT) 3.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (low confidence).
What moves the price
The share trades about 69% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −29%, 376180 screens richer than that median.
Fair Value models
Bear466.71 KRWFair Value 716.80 KRWBull1,067 KRW
Price 1,009 KRW · Downside -29.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.2% (2020) → −2.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Picogram Co. Ltd. (376180) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 716.80 KRW versus a price of 1,009 KRW, about 29% lower (overvalued).
What is the fair value of 376180?
Our model-based fair value for Picogram Co. Ltd. is 716.80 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 1,009 KRW.
What is the quality score of 376180?
Picogram Co. Ltd. has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Picogram Co. Ltd. (376180)?
Our model-based price target is the fair value of 716.80 KRW (as of Nov 3, 2026) from 9 valuation models. Cautious scenario 466.71 KRW, optimistic scenario 1,067 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Picogram Co. Ltd. stock forecast for 2026?
Our models put fair value at 716.80 KRW, about 29% lower versus a price of 1,009 KRW (overvalued). Cautious scenario 466.71 KRW, optimistic scenario 1,067 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Picogram Co. Ltd. (376180)?
Picogram Co. Ltd. reported trailing-twelve-month revenue of about 27.2B KRW (latest available figure, as of Nov 3, 2026).
Does Picogram Co. Ltd. pay a dividend?
Picogram Co. Ltd. currently shows a dividend yield of 9.91% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Picogram Co. Ltd. (376180) and when is the ex-dividend date?
Picogram Co. Ltd. pays a dividend of 100.00 KRW per share a year, a dividend yield of 9.9%. The last ex-dividend date was Dec 29, 2025. Free cash flow covers the dividend 0.50 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Picogram Co. Ltd. (376180)?
For today's price to be fair in a discounted-cash-flow model, Picogram Co. Ltd. would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.9 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 376180 use?
Our models discount Picogram Co. Ltd. at 9.8 %: a base by market capitalisation (nano), damped by beta 0.88, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Picogram Co. Ltd. that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has Picogram Co. Ltd. (376180) delivered so far?
Over the past 5 years revenue at Picogram Co. Ltd. grew +4.9 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Picogram Co. Ltd. (376180) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Picogram Co. Ltd. (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Picogram Co. Ltd. (376180)?
The free-cash-flow yield on the price is 4.93 %: that much free cash flow Picogram Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Picogram Co. Ltd. (376180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Picogram Co. Ltd. it is 716.80 KRW per share (as of Nov 3, 2026), against a price of 1,009 KRW. It is the blended result of 9 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Picogram Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 376180 trades above its calculated fair value: price 1,009 KRW, fair value 716.80 KRW, a gap of about −29% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 376180?
No. The price is what the market pays today (1,009 KRW); the fair value is what the company's own numbers justify (716.80 KRW). For Picogram Co. Ltd. the two are 292.20 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Picogram Co. Ltd. worth?
The market values Picogram Co. Ltd. at about 18.6B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,009 KRW; our models calculate a fair value of 716.80 KRW per share.
What do the bullish and bearish scenarios say about 376180?
Our models span a range for Picogram Co. Ltd.: cautious scenario 466.71 KRW, base 716.80 KRW, optimistic 1,067 KRW per share (as of Nov 3, 2026, price 1,009 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 376180?
Picogram Co. Ltd. trades at a price-to-earnings ratio of 23.2 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 716.80 KRW is built from several models across several years. Other multiples: P/B 0.5, P/S 0.7, EV/EBITDA 9.2.
How solid is the balance sheet of Picogram Co. Ltd. (376180)?
Balance-sheet figures for Picogram Co. Ltd. (as of Nov 3, 2026): return on equity 2.5%, debt of 0.30 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 376180 from its 52-week high?
Picogram Co. Ltd. trades at 1,009 KRW, about 69% below its 52-week high of 3,300 KRW and at the low of 1,009 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 716.80 KRW is for.
Which stocks are comparable to Picogram Co. Ltd.?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Picogram Co. Ltd. stock attractive at the current price?
The data as of Nov 3, 2026: price 1,009 KRW, calculated fair value 716.80 KRW (−29%), Quality Score 45/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 376180 calculated?
We run Picogram Co. Ltd. through 9 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 716.80 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Picogram Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Picogram Co. Ltd. (376180)?
The closing price on Nov 6, 2026 was 1,009 KRW. Our model-based fair value is 716.80 KRW, about 29% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Picogram Co. Ltd. right now?
Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (466.71 KRW to 1,067 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Picogram Co. Ltd.
How large is the market capitalisation of Picogram Co. Ltd. (376180)?
The market capitalisation of Picogram Co. Ltd. is 18.6B KRW (≈ $13.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Picogram Co. Ltd. (376180)?
The price-to-sales ratio of Picogram Co. Ltd. is 0.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Picogram Co. Ltd. (376180)?
Earnings per share at Picogram Co. Ltd. are 43.94 KRW (price ÷ EPS = P/E 23.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Picogram Co. Ltd. (376180)?
The dividend yield of Picogram Co. Ltd. is 9.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Picogram Co. Ltd. (376180)?
The net margin of Picogram Co. Ltd. is 3.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Picogram Co. Ltd. (376180)?
The return on equity (ROE) of Picogram Co. Ltd. is 2.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Picogram Co. Ltd. (376180)?
On an EBIT basis the return on assets of Picogram Co. Ltd. is 3.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Picogram Co. Ltd. (376180)?
The operating margin of Picogram Co. Ltd. is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Picogram Co. Ltd. (376180)?
Revenue at Picogram Co. Ltd. is growing −1.9% versus a year earlier (3y avg +1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Picogram Co. Ltd. (376180)?
Earnings per share at Picogram Co. Ltd. are growing +204% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Picogram Co. Ltd. (376180) carry?
The net debt of Picogram Co. Ltd. is 7.7B KRW (fiscal year 2025, ≈ 8.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Picogram Co. Ltd. in the live analysis
One click puts Picogram Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026