NNK Group Ltd (3773) Fair Value & Analysis
Technology · HK · Market cap HK$954M
Fair value as of: Aug 13, 2026
From 23 valuation models · updated 3 days ago
Share price +4.0% over the past month.
A solid business, but screening 48% overvalued on our models.
What matters now
- A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (HK$1.71). The favourable scenario is already priced in.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.3600 – HK$3.35 · fair‑value band HK$1.02 – HK$1.71 · the HK$2.61 price screens above the HK$1.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
NNK Group Ltd (3773) currently trades at HK$2.61, while our model-based Fair Value estimate is HK$1.37, implying the stock looks roughly 47.5% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, NNK Group Ltd generated revenue of HK$153M at a net margin of 18.7%. Revenue grew 27.4% year over year. It earns a return on equity of 8.8%. The balance sheet holds a net cash position of HK$43.7M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$1.02 (bear case) to HK$1.71 (bull case); at HK$2.61, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 118% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at -48%, 3773 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 23 models by family
Widest divergence: Growth DCF (HK$4.18) versus Earnings-Based (HK$0.4700). Highest evidence: Growth DCF (80).
Notify me when 3773 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 73 · Market factors (momentum, volatility) 85
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Yinsheng Digifavor Company Limited provides mobile and data usage top-up services to mobile subscribers in the People's Republic of China. The company operates through Top Up Services and Digital Marketing Services segments. It offers a 007ka Top-up Platform that processes mobile top-up request received from mobile users.
Full company description
Yinsheng Digifavor Company Limited provides mobile and data usage top-up services to mobile subscribers in the People's Republic of China. The company operates through Top Up Services and Digital Marketing Services segments. It offers a 007ka Top-up Platform that processes mobile top-up request received from mobile users. It provides mobile top-up services through electronic banking systems, offline channels, third-party online platforms, the company's websites, and Wechat public account. The company also engages in provision of mobile charges and all-in-one live streaming services; technical development; and sale of consultation packages and products related to diabetes, as well as value-added services. The company was formerly known as NNK Group Limited and changed its name to Yinsheng Digifavor Company Limited in July 2023. Yinsheng Digifavor Company Limited was incorporated in 2015 and is headquartered in Shenzhen, the People's Republic of China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
NNK Group Ltd reported revenue of HK$153M in FY2025 versus HK$90.6M in FY2021, a compound +14.0%/yr. Reported net income was HK$28.7M in FY2025, compounding +2.0%/yr from FY2021.
of which total revenue −5.4 pp · buybacks/dilution −2.1 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
3773 screens 48% overvalued. Compare with Microsoft Corporation →
Peer Group
Software - Infrastructure · 369 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Software - Infrastructure median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Microsoft Corporation MSFT | $506.06 | $365.74 | -28% |
| Oracle Corporation ORAC | C$7.22 | C$2.34 | -68% |
| Fortinet, Inc FTNT | $160.84 | $61.46 | -62% |
| Synopsys, Inc 1SNPS | €358.00 | €93.61 | -74% |
| Block, Inc XYZ | A$111.01 | A$70.69 | -36% |
| Range Intelligent Computing Technology Group 300442 | ¥67.70 | ¥30.89 | -54% |
| Oracle Financial Services Software Limited OFSS | ₹11,679 | ₹6,897 | -41% |
| 360 Security Technology Inc 601360 | ¥9.58 | ¥1.05 | -89% |
| One97 Communications Limited PAYTM | ₹1,610 | ₹241.68 | -85% |
| PT GoTo Gojek Tokopedia Tbk GOTO | 50.00 IDR | 20.41 IDR | -59% |
Compare NNK Group Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is NNK Group Ltd (3773) overvalued or undervalued?
What is the fair value of 3773?
What is the quality score of 3773?
What is the revenue of NNK Group Ltd (3773)?
What is the net profit margin of 3773?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track NNK Group Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.