EN DE

Xinjiang Xinxin Mining Industry Co Ltd (3833) Fair Value & Analysis

Basic Materials · HK · Market cap HK$3.0B

XX Xinjiang Xinxin Mining Industry Co Ltd 3833 · HK
PriceHK$1.93
Fair ValueHK$2.91
Upside+51.4%
Quality45/100
Watch Xinjiang Xinxin Mining Industry Co Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.6% net margin
Low debt · negative free cash flow
3.60% dividend yield
Ranks above peers (12/13)
Narrow moat 34/100
Evidence: Medium Range HK$2.19 – HK$3.22 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$3.93 to HK$2.91 (−25.9%) since Aug 12, 2026. Share price +22.6% over the past month.

Below-average quality, screening 51% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (HK$2.19). The market is more pessimistic than our downside scenario.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.50 HK$0.5590 Fair Value HK$2.91 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.5590 – HK$3.50 · fair‑value band HK$2.19 – HK$3.22 · the HK$1.93 price screens below the HK$2.91 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xinjiang Xinxin Mining Industry Co Ltd (3833) currently trades at HK$1.93, while our model-based Fair Value estimate is HK$2.91, implying the stock looks roughly 51.4% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Xinjiang Xinxin Mining Industry Co Ltd generated revenue of HK$2.6B at a net margin of 7.6%. Revenue grew 17.6% year over year. It earns a return on equity of 2.5%. Net debt stands at HK$1.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$2.19 (bear case) to HK$3.22 (bull case); at HK$1.93, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 98% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -42% fair-value upside, at 51%, 3833 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$4.18 HK$4.13 HK$3.60 76
ROIC Compounder HK$1.21 HK$1.51 HK$1.77 72
Gordon GGM HK$1.33 HK$2.65 HK$4.01 70
All 16 models by family
Earnings-Based
Graham-Dodd HK$1.35 HK$5.13 HK$6.95 54
Lynch FV HK$1.25 HK$1.78 HK$2.31 50
PEG = 1.0 HK$1.25 HK$1.78 HK$2.31 46
EPV HK$1.21 HK$1.51 HK$1.77 59
Dividend Discount
Gordon GGM HK$1.33 HK$2.65 HK$4.01 70
DDM Multi-Stage HK$1.33 HK$2.29 HK$2.79 61
Multiples
P/E Multiple HK$2.54 HK$3.38 HK$4.23 63
P/S Multiple HK$2.54 HK$3.38 HK$4.23 58
P/B Multiple HK$2.54 HK$3.38 HK$4.23 55
EV/EBIT HK$2.23 HK$3.21 HK$4.19 53
EV/EBITDA HK$4.02 HK$5.60 HK$7.17 54
EV/Revenue HK$1.84 HK$2.93 HK$4.02 43
Asset-Based
NCAV (Graham) HK$2.86 HK$3.84 HK$5.73 50
Economic Profit
Residual Income HK$4.18 HK$4.13 HK$3.60 76
ROIC Compounder HK$1.21 HK$1.51 HK$1.77 72
Growth Earnings
Growth-Adj P/E HK$2.01 HK$2.88 HK$3.74 68

Widest divergence: Asset-Based (HK$3.84) versus Economic Profit (HK$1.51). Highest evidence: Residual Income (76).

Notify me when 3833 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$2.6B
Revenue growth (YoY) +17.6%
Net margin 7.6%
Return on equity 2.5%
Free cash flow −HK$269M FY2025
P/E ratio 13.8 as of Jul 2, 2026
More key figures
Operating margin 13.1%
Dividend yield 3.6%
EPS growth (YoY) +214%
Net debt HK$1.6B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 42

Profitability 22
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xinjiang Xinxin Mining Industry Co., Ltd., together with its subsidiaries, engages in mining, ore processing, smelting, refining, and selling of nickel, copper, and other nonferrous metals. It provides nickel cathode, as well as other products, including copper cathode; and cobalt, gold, silver, platinum, and palladium products.

Full company description

Xinjiang Xinxin Mining Industry Co., Ltd., together with its subsidiaries, engages in mining, ore processing, smelting, refining, and selling of nickel, copper, and other nonferrous metals. It provides nickel cathode, as well as other products, including copper cathode; and cobalt, gold, silver, platinum, and palladium products. The company holds 100% interests in the Kalatongke nickel-copper mine located in Fuyun County, Xinjiang; and the Huangshandong, Huangshan, and Xiangshan nickel-copper mines situated in Hami, Xinjiang. It also has interests in two vanadium mines located in Shangnan, Shaanxi; and the Karchar Fluorspar Mine located in Ruoqiang County, Xinjiang. The company was founded in 1950 and is based in Urumqi, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xinjiang Xinxin Mining Industry Co Ltd reported revenue of HK$2.4B in FY2025 versus HK$2.4B in FY2021, a compound +0.6%/yr. Reported net income was HK$189M in FY2025, compounding −22.2%/yr from FY2021.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$2.4B
Latest YoY
+6.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Revenue +0.6%/yr
FY21 HK$2.4B
FY22 HK$2.9B
FY23 HK$2.0B
FY24 HK$2.3B
FY25 HK$2.4B
Net income −22.2%/yr
FY21 HK$516M
FY22 HK$745M
FY23 HK$163M
FY24 HK$186M
FY25 HK$189M

Watch 3833: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xinjiang Xinxin Mining Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3833

Peer Group

Other Industrial Metals & Mining · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Above median
Fair Value upside +51% · Top 25%
Return on equity (TTM) 3% · Above median
Return on assets 2% · Above median
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 18% · Above median
Dividend yield (TTM) 3.6% · Above median
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 13.8× · Cheaper than median
P/B 0.56× · Cheaper than 75% of peers
P/S (TTM) 1.19× · Cheaper than median
EV/EBITDA 6.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 88 · sector 24
PAST 10 · sector 0
HEALTH 88 · sector 96
DIVIDEND 72 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 745.46 MXN -48%
Rio Tinto Group RIO A$179.43 A$81.76 -54%
Grupo México, S.A. GMEXICOB 222.38 MXN 172.99 MXN -22%
Vale S.A VALEN 250.00 MXN 139.41 MXN -44%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥19.00 ¥19.80 +4%
China Tungsten And Hightech Materials Co 000657 ¥70.43 ¥9.55 -86%
Hindustan Zinc Limited HINDZINC ₹584.60 ₹501.98 -14%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 -74%
Boliden AB BOL kr 527.80 kr 461.48 -13%

Compare Xinjiang Xinxin Mining Industry Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xinjiang Xinxin Mining Industry Co Ltd (3833) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$2.91 versus a price of HK$1.93, about +51% (undervalued).
What is the fair value of 3833?
Our model-based fair value for Xinjiang Xinxin Mining Industry Co Ltd is HK$2.91 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.93.
What is the quality score of 3833?
Xinjiang Xinxin Mining Industry Co Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xinjiang Xinxin Mining Industry Co Ltd (3833)?
Xinjiang Xinxin Mining Industry Co Ltd reported trailing-twelve-month revenue of about HK$2.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 3833?
The net profit margin of Xinjiang Xinxin Mining Industry Co Ltd is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Xinjiang Xinxin Mining Industry Co Ltd pay a dividend?
Xinjiang Xinxin Mining Industry Co Ltd currently shows a dividend yield of about 3.60% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xinjiang Xinxin Mining Industry Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.