Fair Value Calculator Fair Value Calculator
EN DE

3858 (3858) Fair Value & Analysis

Basic Materials · Market cap HK$26.2B

3 3858 3858 · HK
PriceHK$57.55
Fair ValueHK$13.08
Upside-77.3%
Quality61/100
Watch 3858 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$8.88 – HK$16.49

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −34.6% over the past month.

Price vs Fair Value (10 months)

HK$151.50 HK$26.90 Fair Value HK$13.08 Aug 2025 Jul 2026

10‑month range HK$26.90 – HK$151.50 · fair‑value band HK$8.88 – HK$16.49 · the HK$57.55 price screens above the HK$13.08 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3858 (3858) currently trades at HK$57.55, while our model-based Fair Value estimate is HK$13.08 — implying the stock looks roughly 77.3% overvalued today. We read business quality at 61/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 3858 generated revenue of HK$1.1B at a net margin of 28.7%. It earns a return on equity of 39.5%. Net debt stands at HK$241M. The stock trades on a trailing P/E of 70.2. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.1B
Net margin 28.7%
Return on equity 39.5%
Free cash flow HK$391M FY2025
P/E ratio 70.2
Operating margin 47.7%
More key figures
EPS (TTM) HK$-0.0200
Net debt HK$241M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3858 reported revenue of HK$1.1B in FY2025 versus HK$0 in FY2022. Reported net income was HK$305M in FY2025.

Revenue
FY22 HK$0
FY23 HK$0
FY24 HK$0
FY25 HK$1.1B
Net income
FY21 −HK$3.3M
FY22 −HK$93.7M
FY23 −HK$78.9M
FY24 −HK$173M
FY25 HK$305M

Is 3858 fairly valued? → Check now

Similar stocks

6 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $85.78 $60.26 -30%
Rio Tinto Group RTNTF $129.57 $76.59 -41%
RIO RIO A$184.58 A$454.52 +146%
Grupo México, S.A. GMBXF $11.89 $9.58 -19%
CMOC Group CMCLY $148.88 $119.76 -20%
Vale S.A VALEN 260.19 MXN 124.80 MXN -52%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3858 (3858) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$13.08 versus a price of HK$57.55 — about −77% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 3858?
Our model-based fair value for 3858 is HK$13.08 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$57.55.
What is the quality score of 3858?
3858 has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3858 (3858)?
3858 reported trailing-twelve-month revenue of about HK$1.1B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3858?
The net profit margin of 3858 is about 28.7%, meaning it keeps roughly 28.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.