Fair Value Calculator Fair Value Calculator
EN DE

Beauty Skin Corp (406820) Fair Value & Analysis

Consumer Defensive · KR · Market cap 29.2B KRW

BS Beauty Skin Corp 406820 · KQ
Price1,759 KRW
Fair Value191.68 KRW
Upside-89.1%
Quality22/100
Watch Beauty Skin Corp for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 86.09 KRW – 345.78 KRW

Fair value as of: Jul 9, 2026

From 6 valuation models · updated today

Fair value updated Jul 9, 2026 — revised from 7,078 KRW to 191.68 KRW (−97.3%) since Jun 24, 2026. Share price +14.3% over the past month.

Price vs Fair Value (12 months)

5,273 KRW 1,201 KRW Fair Value 191.68 KRW Jun 2025 Jul 2026

12‑month range 1,201 KRW – 5,273 KRW · fair‑value band 86.09 KRW – 345.78 KRW · the 1,759 KRW price screens above the 191.68 KRW fair value. As of Jul 9, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Beauty Skin Corp (406820) currently trades at 1,759 KRW, while our model-based Fair Value estimate is 191.68 KRW — implying the stock looks roughly 89.1% overvalued today. We read business quality at 22/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Beauty Skin Corp generated revenue of 48.7B KRW at a net margin of -4.8%. Revenue declined 33.1% year over year. It earns a return on equity of -8.7%. Net debt stands at 29.0B KRW. Fundamentals as of Jul 9, 2026

Our scenario range runs from 86.09 KRW (bear case) to 345.78 KRW (bull case); at 1,759 KRW, the current price sits above that range. The share trades about 74% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -45% fair-value upside — at -89%, 406820 screens richer than that median.

Key figures & financial health

Revenue (TTM) 48.7B KRW
Revenue growth (YoY) -33.1%
Net margin -4.8%
Return on equity -8.7%
Free cash flow 361M KRW FY2025
Operating margin -11.9%
More key figures
EPS growth (YoY) +635%
Net debt 29.0B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 9, 2026. TTM = trailing twelve months.

About the company

Beauty Skin Corp. manufactures, markets, and distributes cosmetics in South Korea. It offers foundation, hair, body, mask packs, skincare, hue, cleansing foam, hand cream, and gifting products. The company was founded in 2005 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beauty Skin Corp reported revenue of 54.9B KRW in FY2025 versus 41.2B KRW in FY2021, a compound +7.5%/yr. Reported net income was −1.7B KRW in FY2025.

Revenue +7.5%/yr
FY21 41.2B KRW
FY22 58.9B KRW
FY23 80.9B KRW
FY24 80.9B KRW
FY25 54.9B KRW
Net income
FY21 2.4B KRW
FY22 3.4B KRW
FY23 −8.6B KRW
FY24 −5.1B KRW
FY25 −1.7B KRW

Is 406820 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Beauty Skin Corp Fair Value". https://www.fairvalue-calculator.com/stock/406820

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 1,415 MXN -45%
L'Oréal S.A LRLCF $450.56 $209.17 -54%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company COLG34 R$65.23 R$30.11 -54%
Hindustan Unilever Limited HINDUNILVR ₹2,170 ₹807.38 -63%
Reckitt Benckiser Group RBGLY $12.32 $17.37 +41%
Henkel AG HENOY $20.52 $20.98 +2%
Kimberly-Clark Corporation KMBB34 R$507.13 R$264.22 -48%
Church & Dwight Co CHDC34 R$488.56 R$243.77 -50%
Essity AB ESSITYB kr 278.30 kr 276.64 -1%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Beauty Skin Corp (406820) undervalued?
As of Jul 9, 2026, our model estimates a fair value of 191.68 KRW versus a price of 1,759 KRW — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 406820?
Our model-based fair value for Beauty Skin Corp is 191.68 KRW (as of Jul 9, 2026), built from audited fundamentals. The current price is 1,759 KRW.
What is the quality score of 406820?
Beauty Skin Corp has a Quality Score of 22/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Beauty Skin Corp (406820)?
Beauty Skin Corp reported trailing-twelve-month revenue of about 48.7B KRW (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 406820?
The net profit margin of Beauty Skin Corp is about -4.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.