EN DE

Chi Sheng Pharma & Biotech Co (4111) Fair Value & Analysis

Healthcare · TW · Market cap 1.8B TWD

CS Chi Sheng Pharma & Biotech Co 4111 · TWO
Price29.85 TWD
Fair Value59.40 TWD
Upside+99.0%
Quality70/100
Watch Chi Sheng Pharma & Biotech Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.7% net margin
generates free cash flow
4.33% dividend yield
Ranks above peers (13/13)
Moderate moat 59/100
Evidence: High Range 42.97 TWD – 73.56 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −1.6% over the past month.

A solid business, screening 99% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (42.97 TWD). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

36.05 TWD 20.72 TWD Fair Value 59.40 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 20.72 TWD – 36.05 TWD · fair‑value band 42.97 TWD – 73.56 TWD · the 29.85 TWD price screens below the 59.40 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chi Sheng Pharma & Biotech Co (4111) currently trades at 29.85 TWD, while our model-based Fair Value estimate is 59.40 TWD, implying the stock looks roughly 99.0% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Chi Sheng Pharma & Biotech Co generated revenue of 1.4B TWD at a net margin of 12.7%. Revenue grew 11.6% year over year. It earns a return on equity of 13.1%. The balance sheet holds a net cash position of 166M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 42.97 TWD (bear case) to 73.56 TWD (bull case); at 29.85 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 99%, 4111 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 20.06 TWD 22.50 TWD 34.20 TWD 76
Growth DCF 36.39 TWD 48.36 TWD 63.62 TWD 72
Gordon GGM 7.40 TWD 13.33 TWD 18.35 TWD 70
All 26 models by family
DCF Models
FCF DCF 36.32 TWD 50.33 TWD 69.51 TWD 38
Owner Earnings 30.53 TWD 41.73 TWD 57.07 TWD 31
5Y Revenue Exit 36.30 TWD 53.57 TWD 75.72 TWD 39
5Y EBITDA Exit 44.66 TWD 69.48 TWD 98.78 TWD 41
5Y P/E Exit 43.20 TWD 66.71 TWD 91.73 TWD 38
10Y Revenue Exit 35.16 TWD 50.12 TWD 70.47 TWD 36
10Y EBITDA Exit 40.86 TWD 60.31 TWD 86.81 TWD 37
10Y P/E Exit 40.01 TWD 58.54 TWD 81.81 TWD 35
Earnings-Based
Graham-Dodd 18.67 TWD 63.47 TWD 85.12 TWD 54
Lynch FV 14.55 TWD 20.78 TWD 27.02 TWD 50
PEG = 1.0 14.55 TWD 20.78 TWD 27.02 TWD 46
EPV 31.40 TWD 34.67 TWD 37.40 TWD 59
Dividend Discount
Gordon GGM 7.40 TWD 13.33 TWD 18.35 TWD 70
DDM Multi-Stage 7.40 TWD 11.97 TWD 14.24 TWD 61
Multiples
P/E Multiple 45.30 TWD 60.40 TWD 75.51 TWD 63
P/S Multiple 35.01 TWD 46.68 TWD 58.35 TWD 58
P/B Multiple 35.01 TWD 46.68 TWD 58.35 TWD 55
EV/EBIT 49.89 TWD 64.05 TWD 78.21 TWD 53
EV/EBITDA 55.43 TWD 71.43 TWD 87.43 TWD 54
EV/Revenue 37.73 TWD 50.73 TWD 63.72 TWD 43
Asset-Based
NCAV (Graham) 11.54 TWD 15.46 TWD 23.08 TWD 50
Growth DCF
Growth DCF 36.39 TWD 48.36 TWD 63.62 TWD 72
Rev-Margin DCF 36.30 TWD 53.58 TWD 73.93 TWD 67
Economic Profit
Residual Income 20.06 TWD 22.50 TWD 34.20 TWD 76
ROIC Compounder 32.84 TWD 38.53 TWD 44.95 TWD 67
Growth Earnings
Growth-Adj P/E 38.44 TWD 54.92 TWD 71.40 TWD 68

Widest divergence: Growth Earnings (54.92 TWD) versus Dividend Discount (11.97 TWD). Highest evidence: Residual Income (76).

Notify me when 4111 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4B TWD
Revenue growth (YoY) +11.6%
Net margin 12.7%
Return on equity 13.1%
Free cash flow 180M TWD FY2025
P/E ratio 11.0
More key figures
Operating margin 16.2%
EPS (TTM) 2.72 TWD
EPS growth (YoY) -2.6%
Net cash 166M TWD FY2022

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 53

Profitability 52
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chi Sheng Pharma & Biotech Co., Ltd manufactures, processes, imports, exports, and sells western medicines, cosmetics, health food products, medical devices, and animal medicines in Taiwan and internationally.

Full company description

Chi Sheng Pharma & Biotech Co., Ltd manufactures, processes, imports, exports, and sells western medicines, cosmetics, health food products, medical devices, and animal medicines in Taiwan and internationally. Its product portfolio includes antibiotics and chemotherapeutic agents; plasma substitutes and amino acid preparations; water nutrients and electrolyte preparations; vitamins; hepatotropic agents; hormones and adrenal cortical steroids; autonomic nerve agents; antihistamines and antipruritics; antipyretics and analgesics; antitussives and anti-asthmatics; gastro-intestinal preparations; local anesthetic preparations; hemodialysis concentrate and external solutions; peritoneal dialysis solutions; and others. The company also offers medical devices, fat emulsion products, anesthetic products, hemostatic solutions, food and health food products, functional drinks, skin care products and cosmetics, and veterinary medicinal products. In addition, it provides externally applied medicines, including contact lens, and salt and iodine solutions. Chi Sheng Pharma & Biotech Co., Ltd was founded in 1962 and is headquartered in Hukou, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chi Sheng Pharma & Biotech Co reported revenue of 1.4B TWD in FY2025 versus 1.0B TWD in FY2021, a compound +7.7%/yr. Reported net income was 164M TWD in FY2025, compounding +19.4%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.4B TWD
Latest YoY
+18.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Revenue +7.7%/yr
FY21 1.0B TWD
FY22 1.1B TWD
FY23 1.1B TWD
FY24 1.2B TWD
FY25 1.4B TWD
Net income +19.4%/yr
FY21 80.8M TWD
FY22 154M TWD
FY23 68.7M TWD
FY24 111M TWD
FY25 164M TWD

Watch 4111: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chi Sheng Pharma & Biotech Co Fair Value". https://www.fairvalue-calculator.com/stock/4111

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +99% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 16% · Above median
Revenue growth 12% · Above median
Dividend yield (TTM) 4.3% · Top 25%

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 11.1× · Cheaper than 75% of peers
P/B 1.30× · Cheaper than median
P/S (TTM) 1.27× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 4.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 58 · sector 27
PAST 52 · sector 25
HEALTH 0 · sector 96
DIVIDEND 87 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Chi Sheng Pharma & Biotech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chi Sheng Pharma & Biotech Co (4111) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 59.40 TWD versus a price of 29.85 TWD, about +99% (undervalued).
What is the fair value of 4111?
Our model-based fair value for Chi Sheng Pharma & Biotech Co is 59.40 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 29.85 TWD.
What is the quality score of 4111?
Chi Sheng Pharma & Biotech Co has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chi Sheng Pharma & Biotech Co (4111)?
Chi Sheng Pharma & Biotech Co reported trailing-twelve-month revenue of about 1.4B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4111?
The net profit margin of Chi Sheng Pharma & Biotech Co is about 12.7%, meaning it keeps roughly 12.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chi Sheng Pharma & Biotech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.