EN DE

Pacific Hospital Supply Co (4126) Fair Value & Analysis

Healthcare · TW · Market cap 5.6B TWD

PH Pacific Hospital Supply Co 4126 · TWO
Price77.10 TWD
Fair Value115.07 TWD
Upside+49.3%
Quality74/100
Watch Pacific Hospital Supply Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.9% net margin
Low debt · generates free cash flow
5.84% dividend yield
Ranks above peers (12/14)
Moderate moat 61/100
Evidence: High Range 85.64 TWD – 142.78 TWD Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 20 days ago

Share price +0.4% over the past month.

A solid business, screening 49% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (85.64 TWD). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

88.36 TWD 48.69 TWD Fair Value 115.07 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 48.69 TWD – 88.36 TWD · fair‑value band 85.64 TWD – 142.78 TWD · the 77.10 TWD price screens below the 115.07 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pacific Hospital Supply Co (4126) currently trades at 77.10 TWD, while our model-based Fair Value estimate is 115.07 TWD, implying the stock looks roughly 49.3% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Pacific Hospital Supply Co generated revenue of 2.4B TWD at a net margin of 14.9%. Revenue declined 3.8% year over year. It earns a return on equity of 11.5%. The balance sheet holds a net cash position of 308M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 85.64 TWD (bear case) to 142.78 TWD (bull case); at 77.10 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 49%, 4126 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 78.10 TWD 104.06 TWD 138.33 TWD 80
Residual Income 38.36 TWD 44.64 TWD 71.99 TWD 76
Rev-Margin DCF 70.67 TWD 101.39 TWD 134.90 TWD 74
All 25 models by family
DCF Models
FCF DCF 76.58 TWD 104.99 TWD 144.33 TWD 38
Owner Earnings 73.68 TWD 100.83 TWD 138.42 TWD 31
5Y Revenue Exit 70.67 TWD 100.71 TWD 137.75 TWD 39
5Y EBITDA Exit 84.37 TWD 125.33 TWD 171.35 TWD 41
5Y P/E Exit 83.55 TWD 123.84 TWD 164.32 TWD 38
10Y Revenue Exit 70.68 TWD 97.65 TWD 131.24 TWD 36
10Y EBITDA Exit 80.74 TWD 114.00 TWD 155.38 TWD 37
10Y P/E Exit 80.23 TWD 113.02 TWD 150.33 TWD 35
Earnings-Based
Graham-Dodd 35.86 TWD 89.52 TWD 116.13 TWD 54
PEG = 1.0 16.35 TWD 23.36 TWD 30.37 TWD 46
EPV 57.54 TWD 64.82 TWD 71.11 TWD 59
Dividend Discount
Gordon GGM 43.91 TWD 79.47 TWD 124.69 TWD 70
DDM Multi-Stage 43.91 TWD 65.34 TWD 87.66 TWD 61
Multiples
P/E Multiple 87.02 TWD 116.02 TWD 145.03 TWD 63
P/S Multiple 67.24 TWD 89.65 TWD 112.07 TWD 58
P/B Multiple 67.24 TWD 89.65 TWD 112.07 TWD 55
EV/EBIT 94.50 TWD 122.21 TWD 149.92 TWD 53
EV/EBITDA 99.90 TWD 129.40 TWD 158.91 TWD 54
EV/Revenue 70.71 TWD 96.13 TWD 121.56 TWD 43
Asset-Based
NCAV (Graham) 20.44 TWD 27.39 TWD 40.87 TWD 50
Growth DCF
Growth DCF 78.10 TWD 104.06 TWD 138.33 TWD 80
Rev-Margin DCF 70.67 TWD 101.39 TWD 134.90 TWD 74
Economic Profit
Residual Income 38.36 TWD 44.64 TWD 71.99 TWD 76
ROIC Compounder 59.48 TWD 70.26 TWD 82.14 TWD 72
Growth Earnings
Growth-Adj P/E 66.79 TWD 95.42 TWD 124.04 TWD 68

Widest divergence: DCF Models (104.99 TWD) versus Asset-Based (27.39 TWD). Highest evidence: Growth DCF (80).

Notify me when 4126 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.4B TWD
Revenue growth (YoY) -3.8%
Net margin 14.9%
Return on equity 11.5%
Free cash flow 461M TWD FY2025
P/E ratio 14.7
More key figures
Operating margin 20.0%
EPS (TTM) 5.24 TWD
Dividend yield 5.8%
EPS growth (YoY) -21.4%
Net cash 308M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 52

Profitability 52
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pacific Hospital Supply Co., Ltd., together with its subsidiaries, manufactures, processes, and sells medical devices in Taiwan.

Full company description

Pacific Hospital Supply Co., Ltd., together with its subsidiaries, manufactures, processes, and sells medical devices in Taiwan. The company offers tubings, bags, bottles, closed wound drainage systems, surgical suction instruments, and other products, as well as involved in construction, installation, manufacturing, and sales of equipment piping and devices for medical gases. Its products in used for critical care/ward, general surgical, wound drainage, respiratory therapy/anesthesia, equipment protective cover, pediatric care, and medical gas system. The company also exports its products to approximately 80 countries and regions. Pacific Hospital Supply Co., Ltd. was founded in 1977 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pacific Hospital Supply Co reported revenue of 2.4B TWD in FY2025 versus 2.0B TWD in FY2021, a compound +4.5%/yr. Reported net income was 383M TWD in FY2025, compounding −0.2%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.4B TWD
Latest YoY
+2.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Revenue +4.5%/yr
FY21 2.0B TWD
FY22 2.2B TWD
FY23 2.3B TWD
FY24 2.3B TWD
FY25 2.4B TWD
Net income −0.2%/yr
FY21 386M TWD
FY22 331M TWD
FY23 421M TWD
FY24 448M TWD
FY25 383M TWD
Character of growth · EPS growth decomposed (2012-2023) +1.9 % p.a.
Revenue per share +4.5 pp

of which total revenue +4.5 pp · buybacks/dilution +0.0 pp

EBIT margin −1.8 pp
Tax rate −0.2 pp
Residual (interest, one-offs) −0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 4126: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pacific Hospital Supply Co Fair Value". https://www.fairvalue-calculator.com/stock/4126

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +49% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth -4% · Bottom 25%
Dividend yield (TTM) 5.8% · Top 25%

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than 75% of peers
P/B 1.88× · Cheaper than median
P/S (TTM) 2.34× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 8.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 99 · sector 0
FUTURE 0 · sector 27
PAST 46 · sector 25
HEALTH 100 · sector 96
DIVIDEND 100 · sector 32

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Pacific Hospital Supply Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pacific Hospital Supply Co (4126) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 115.07 TWD versus a price of 77.10 TWD, about +49% (undervalued).
What is the fair value of 4126?
Our model-based fair value for Pacific Hospital Supply Co is 115.07 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 77.10 TWD.
What is the quality score of 4126?
Pacific Hospital Supply Co has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pacific Hospital Supply Co (4126)?
Pacific Hospital Supply Co reported trailing-twelve-month revenue of about 2.4B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4126?
The net profit margin of Pacific Hospital Supply Co is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.
Does Pacific Hospital Supply Co pay a dividend?
Pacific Hospital Supply Co currently shows a dividend yield of about 5.65% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pacific Hospital Supply Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.