Pacific Hospital Supply Co Ltd (4126) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Pacific Hospital Supply Co Ltd stock TWD 95.42, price TWD 74.10, upside +28.8%, quality 73 out of 100. Rating: undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 49.06 TWD – 88.36 TWD · fair‑value band 66.79 TWD – 124.04 TWD · the 74.10 TWD price screens below the 95.42 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Pacific Hospital Supply Co in your weekly email
Every Wednesday you see whether Pacific Hospital Supply Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pacific Hospital Supply Co., Ltd., together with its subsidiaries, manufactures, processes, and sells medical devices in Taiwan.
Show moreShow less
The company offers tubings, bags, bottles, closed wound drainage systems, surgical suction instruments, and other products, as well as involved in construction, installation, manufacturing, and sales of equipment piping and devices for medical gases.
Its products in used for critical care/ward, general surgical, wound drainage, respiratory therapy/anesthesia, equipment protective cover, pediatric care, and medical gas system. The company also exports its products to approximately 80 countries and regions.
Pacific Hospital Supply Co., Ltd. was founded in 1977 and is headquartered in Taipei, Taiwan.
Stock analysis
Pacific Hospital Supply Co Ltd (4126) currently trades at 74.10 TWD, while our model-based Fair Value estimate is 95.42 TWD, implying the stock looks roughly 22% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 102.36 TWD per share, and 18 of the 25 models we run sit above the 74.10 TWD price.
Bear case: the Asset-Based group reads lowest at 11.99 TWD, and 7 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 66.79 TWD (bear) to 124.04 TWD (bull), the price of 74.10 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Pacific Hospital Supply Co Ltd reported revenue of 2.4B TWD in FY2025 versus 2.0B TWD in FY2021, a compound +4.5%/yr. Reported net income was 383M TWD in FY2025, compounding −0.2%/yr from FY2021.
Key figures
Market cap 5.4B TWD (≈ $164M) Micro · P/E ratio 12.5 · P/S ratio 2.22 · EPS (TTM) 5.95 TWD · Dividend yield 6.1% · Net margin 17.9% · Return on equity 15.5% · Return on assets (EBIT) 12.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 69 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −44% fair-value upside, at 29%, 4126 screens cheaper than that median.
Fair Value models
Bear66.79 TWDFair Value 95.42 TWDBull124.04 TWD
Price 74.10 TWD · Upside +28.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.25 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Start year 2020 (pandemic). Over 10 years: +4.0% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.1%
Dividend (yield on the price)6.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.1% vs 1.5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 20%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −1.3% a year for the price.
Compare Pacific Hospital Supply Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Instruments & Supplies · 181 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+28.8% · Top 25%
Profitability
Return on equity (12 months)15.5% · Top 25%
Return on assets9.8% · Top 25%
Net margin (12 months)17.9% · Top 25%
Operating margin (12 months)22.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)6.6% · Below median
Dividend yield (12 months)6.1% · Top 25%
Valuation Multiplesvs Medical Instruments & Supplies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Pacific Hospital Supply Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4126
Frequently asked questions
Is Pacific Hospital Supply Co Ltd (4126) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 95.42 TWD versus a price of 74.10 TWD, about +29% upside (undervalued).
What is the fair value of 4126?
Our model-based fair value for Pacific Hospital Supply Co Ltd is 95.42 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 74.10 TWD.
What is the quality score of 4126?
Pacific Hospital Supply Co Ltd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pacific Hospital Supply Co Ltd (4126)?
Our model-based price target is the fair value of 95.42 TWD (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 66.79 TWD, optimistic scenario 124.04 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Pacific Hospital Supply Co Ltd stock forecast for 2026?
Our models put fair value at 95.42 TWD, about +29% upside versus a price of 74.10 TWD (undervalued). Cautious scenario 66.79 TWD, optimistic scenario 124.04 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Pacific Hospital Supply Co Ltd (4126)?
Pacific Hospital Supply Co Ltd reported trailing-twelve-month revenue of about 2.4B TWD (latest available figure, as of Nov 8, 2026).
Does Pacific Hospital Supply Co Ltd pay a dividend?
Pacific Hospital Supply Co Ltd currently shows a dividend yield of 6.07% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Pacific Hospital Supply Co Ltd (4126) and when is the ex-dividend date?
Pacific Hospital Supply Co Ltd pays a dividend of 4.50 TWD per share a year, a dividend yield of 6.1%. The last ex-dividend date was Jul 15, 2026. A dividend has been paid every year since at least 2008. The payout ratio is 75.6% of earnings. Free cash flow covers the dividend 1.41 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Pacific Hospital Supply Co Ltd (4126)?
For today's price to be fair in a discounted-cash-flow model, Pacific Hospital Supply Co Ltd would have to grow free cash flow by +0.3 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.1 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 4126 use?
Our models discount Pacific Hospital Supply Co Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.13, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pacific Hospital Supply Co Ltd that is +0.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Pacific Hospital Supply Co Ltd (4126) delivered so far?
Over the past 5 years revenue at Pacific Hospital Supply Co Ltd grew +2.1 % a year. The price currently implies free-cash-flow growth of +0.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pacific Hospital Supply Co Ltd (4126) growing?
The median revenue growth in the sector is +6.3 % a year. That is the yardstick for the growth priced into Pacific Hospital Supply Co Ltd (+0.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pacific Hospital Supply Co Ltd (4126)?
The free-cash-flow yield on the price is 8.57 %: that much free cash flow Pacific Hospital Supply Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pacific Hospital Supply Co Ltd (4126)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pacific Hospital Supply Co Ltd it is 95.42 TWD per share (as of Nov 8, 2026), against a price of 74.10 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Pacific Hospital Supply Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 4126 trades below its calculated fair value: price 74.10 TWD, fair value 95.42 TWD, a gap of about +29% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4126?
No. The price is what the market pays today (74.10 TWD); the fair value is what the company's own numbers justify (95.42 TWD). For Pacific Hospital Supply Co Ltd the two are 21.32 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Pacific Hospital Supply Co Ltd worth?
The market values Pacific Hospital Supply Co Ltd at about 5.4B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 74.10 TWD; our models calculate a fair value of 95.42 TWD per share.
What do the bullish and bearish scenarios say about 4126?
Our models span a range for Pacific Hospital Supply Co Ltd: cautious scenario 66.79 TWD, base 95.42 TWD, optimistic 124.04 TWD per share (as of Nov 8, 2026, price 74.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4126?
Pacific Hospital Supply Co Ltd trades at a price-to-earnings ratio of 12.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 95.42 TWD is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 15.7. Other multiples: P/B 1.8, P/S 2.2, EV/EBITDA 7.7.
How solid is the balance sheet of Pacific Hospital Supply Co Ltd (4126)?
Balance-sheet figures for Pacific Hospital Supply Co Ltd (as of Nov 8, 2026): return on equity 15.5%. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 4126 from its 52-week high?
Pacific Hospital Supply Co Ltd trades at 74.10 TWD, about 12% below its 52-week high of 83.79 TWD and 1% above the low of 73.70 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 95.42 TWD is for.
Which stocks are comparable to Pacific Hospital Supply Co Ltd?
From the same area (Healthcare) we also value Intuitive Surgical, Inc, EssilorLuxottica Société anonyme, Becton, Dickinson and Company, Medline Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pacific Hospital Supply Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 74.10 TWD, calculated fair value 95.42 TWD (+29%), Quality Score 73/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4126 calculated?
We run Pacific Hospital Supply Co Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 95.42 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Pacific Hospital Supply Co Ltd currently trades 22% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pacific Hospital Supply Co Ltd (4126)?
The closing price on Nov 9, 2026 was 74.10 TWD. Our model-based fair value is 95.42 TWD, about +29% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pacific Hospital Supply Co Ltd right now?
Solid quality (73/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (66.79 TWD to 124.04 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Pacific Hospital Supply Co Ltd (4126) come from?
Earnings per share at Pacific Hospital Supply Co Ltd grew +1.9 % a year from 2012 to 2023. Broken into its drivers: revenue per share +4.5 %, EBIT margin −1.8 %, tax rate −0.2 %, residual (interest, one-offs) −0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Pacific Hospital Supply Co Ltd
How large is the market capitalisation of Pacific Hospital Supply Co Ltd (4126)?
The market capitalisation of Pacific Hospital Supply Co Ltd is 5.4B TWD (≈ $164M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pacific Hospital Supply Co Ltd (4126)?
The price-to-sales ratio of Pacific Hospital Supply Co Ltd is 2.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pacific Hospital Supply Co Ltd (4126)?
Earnings per share at Pacific Hospital Supply Co Ltd are 5.95 TWD (price ÷ EPS = P/E 12.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pacific Hospital Supply Co Ltd (4126)?
The dividend yield of Pacific Hospital Supply Co Ltd is 6.1% (payout 75.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pacific Hospital Supply Co Ltd (4126)?
The net margin of Pacific Hospital Supply Co Ltd is 17.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pacific Hospital Supply Co Ltd (4126)?
The return on equity (ROE) of Pacific Hospital Supply Co Ltd is 15.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pacific Hospital Supply Co Ltd (4126)?
On an EBIT basis the return on assets of Pacific Hospital Supply Co Ltd is 12.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pacific Hospital Supply Co Ltd (4126)?
The operating margin of Pacific Hospital Supply Co Ltd is 22.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pacific Hospital Supply Co Ltd (4126)?
Revenue at Pacific Hospital Supply Co Ltd is growing +6.6% versus a year earlier (3y avg +3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pacific Hospital Supply Co Ltd (4126)?
Earnings per share at Pacific Hospital Supply Co Ltd are growing +250% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Pacific Hospital Supply Co Ltd (4126) hold?
Pacific Hospital Supply Co Ltd holds more cash than debt, 308M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Pacific Hospital Supply Co Ltd in the live analysis
One click puts Pacific Hospital Supply Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026