EN DE

Seal Incorporated (4286) Fair Value & Analysis

Real Estate · MY · Market cap 303M MYR

SI Seal Incorporated 4286 · KLSE
Price0.6600 MYR
Fair Value0.2900 MYR
Upside-56.1%
Quality34/100
Watch Seal Incorporated for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 19.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 37/100
Evidence: High Range 0.2200 MYR – 0.3600 MYR Share as image

Fair value as of: Jul 14, 2026

From 7 valuation models · updated 27 days ago

Share price −2.2% over the past month.

Below-average quality, and screening another 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.3600 MYR). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.8850 MYR 0.1950 MYR Fair Value 0.2900 MYR Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 0.1950 MYR – 0.8850 MYR · fair‑value band 0.2200 MYR – 0.3600 MYR · the 0.6600 MYR price screens above the 0.2900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seal Incorporated (4286) currently trades at 0.6600 MYR, while our model-based Fair Value estimate is 0.2900 MYR, implying the stock looks roughly 56.1% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Seal Incorporated generated revenue of 61.9M MYR at a net margin of 19.4%. Revenue declined 36.1% year over year. It earns a return on equity of 3.1%. Net debt stands at 78.2M MYR. Fundamentals as of Jul 14, 2026

Our scenario range runs from 0.2200 MYR (bear case) to 0.3600 MYR (bull case); at 0.6600 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -56%, 4286 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.5600 MYR 0.5200 MYR 0.3800 MYR 61
P/S Multiple 0.2200 MYR 0.2900 MYR 0.3600 MYR 58
P/B Multiple 0.2200 MYR 0.2900 MYR 0.3600 MYR 55
All 7 models by family
Multiples
P/S Multiple 0.2200 MYR 0.2900 MYR 0.3600 MYR 58
P/B Multiple 0.2200 MYR 0.2900 MYR 0.3600 MYR 55
EV/EBIT 0.0700 MYR 0.1200 MYR 0.1800 MYR 53
EV/EBITDA 0.0500 MYR 0.1000 MYR 0.1500 MYR 54
EV/Revenue 0.0300 MYR 0.0700 MYR 43
Asset-Based
NCAV (Graham) 0.4300 MYR 0.5700 MYR 0.8500 MYR 50
Economic Profit
Residual Income 0.5600 MYR 0.5200 MYR 0.3800 MYR 61

Widest divergence: Asset-Based (0.5700 MYR) versus Multiples (0.1200 MYR). Highest evidence: Residual Income (61).

Notify me when 4286 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 61.9M MYR
Revenue growth (YoY) -36.1%
Net margin 19.4%
Return on equity 3.1%
Free cash flow −20.0M MYR FY2025
P/E ratio 22.2
More key figures
Operating margin 3.2%
EPS (TTM) 0.0300 MYR
EPS growth (YoY) +309%
Net debt 78.2M MYR FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 34 · Market factors (momentum, volatility) 51

Profitability 26
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 5
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seal Incorporated Berhad engages in the property investment, development, and management business in Malaysia. The company operates through Property Management, Property Investment, Timber Related, Property Development, Construction, and Others segments.

Full company description

Seal Incorporated Berhad engages in the property investment, development, and management business in Malaysia. The company operates through Property Management, Property Investment, Timber Related, Property Development, Construction, and Others segments. It is also involved in the extraction, trading, and sale of timber; and building construction and erections. In addition, the company operates as a building contractor and project manager for property development; engages in the letting of properties, advertisement billboards, car parks, and event spaces; and provides administrative and marketing services, as well as supplies computer hardware and software. The company was incorporated in 1962 and is headquartered in Bayan Baru, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seal Incorporated reported revenue of 41.5M MYR in FY2025 versus 18.8M MYR in FY2021, a compound +21.9%/yr. Reported net income was 7.7M MYR in FY2025.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
41.5M MYR
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+63.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Revenue +21.9%/yr
FY21 18.8M MYR
FY22 9.5M MYR
FY23 51.5M MYR
FY24 15.7M MYR
FY25 41.5M MYR
Net income
FY21 −10.4M MYR
FY22 4.3M MYR
FY23 11.7M MYR
FY24 −3.2M MYR
FY25 7.7M MYR

4286 screens 56% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seal Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/4286

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 3% · Above median
Return on assets 2% · Above median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 3% · Below median
Revenue growth -36% · Below median
Debt / equity 0.17× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 22.5× · Pricier than median
P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 1.20× · Pricier than median
EV/EBITDA 6.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 0 · sector 0
PAST 12 · sector 10
HEALTH 92 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Seal Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seal Incorporated (4286) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 0.2900 MYR versus a price of 0.6600 MYR, about −56% (overvalued).
What is the fair value of 4286?
Our model-based fair value for Seal Incorporated is 0.2900 MYR (as of Jul 14, 2026), built from audited fundamentals. The current price is 0.6600 MYR.
What is the quality score of 4286?
Seal Incorporated has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seal Incorporated (4286)?
Seal Incorporated reported trailing-twelve-month revenue of about 61.9M MYR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of 4286?
The net profit margin of Seal Incorporated is about 19.4%, meaning it keeps roughly 19.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seal Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.