SEAL Incorporated Bhd (4286) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of SEAL Incorporated Bhd stock MYR 0.24, price MYR 0.69, that is 65.0% below the price, quality 50 out of 100. Rating: strongly overvalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.1950 MYR – 0.8850 MYR · fair‑value band 0.1000 MYR – 0.4800 MYR · the 0.6850 MYR price screens above the 0.2400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow SEAL Incorporated Bhd in your weekly email
Every Wednesday you see whether SEAL Incorporated Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Seal Incorporated Berhad engages in the property investment, development, and management business in Malaysia. The company operates through Property Management, Property Investment, Timber Related, Property Development, Construction, and Others segments.
Show moreShow less
It is also involved in the extraction, trading, and sale of timber; and building construction and erections.
In addition, the company operates as a building contractor and project manager for property development; engages in the letting of properties, advertisement billboards, car parks, and event spaces; and provides administrative and marketing services, as well as supplies computer hardware and software.
The company was incorporated in 1962 and is headquartered in Bayan Baru, Malaysia.
Stock analysis
SEAL Incorporated Bhd (4286) currently trades at 0.6850 MYR, while our model-based Fair Value estimate is 0.2400 MYR, 65% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 0.4900 MYR per share, and 0 of the 10 models we run sit above the 0.6850 MYR price.
Bear case: the Asset-Based group reads lowest at 0.1100 MYR, and 10 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1000 MYR (bear) to 0.4800 MYR (bull), the price of 0.6850 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
SEAL Incorporated Bhd reported revenue of 43.3M MYR in FY2026 versus 9.5M MYR in FY2022, a compound +46.0%/yr. Reported net income was 6.4M MYR in FY2026, compounding +10.3%/yr from FY2022.
Key figures
Market cap 308M MYR (≈ $75.8M) Micro · P/E ratio 68.5 · P/S ratio 10.1 · EPS (TTM) 0.0100 MYR · Net margin 14.8% · Return on equity 1.6% · Return on assets (EBIT) 1.4% (5-year average) · Operating margin 60.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 17% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at −65%, 4286 screens richer than that median.
Fair Value models
Bear0.1000 MYRFair Value 0.2400 MYRBull0.4800 MYR
Price 0.6850 MYR · Downside -65.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (0.0036 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+4.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
Start year 2021 (pandemic). Over 10 years: −4.9% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−19.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−19.3%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−19.3% vs −1.6%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−16% → −1%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 13.3%/yr over ~9Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+52.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +49.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score50 · Above median
Fair Value upside−65.0% · Bottom 25%
Profitability
Return on equity (12 months)1.6% · Below median
Return on assets1.0% · Below median
Net margin (12 months)13.0% · Above median
Operating margin (12 months)60.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−60.6% · Bottom 25%
Balance sheet
Debt / equity0.18× · Below median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SEAL Incorporated Bhd Fair Value". https://www.fairvalue-calculator.com/stock/4286
Frequently asked questions
Is SEAL Incorporated Bhd (4286) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.2400 MYR versus a price of 0.6850 MYR, about 65% lower (overvalued).
What is the fair value of 4286?
Our model-based fair value for SEAL Incorporated Bhd is 0.2400 MYR (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.6850 MYR.
What is the quality score of 4286?
SEAL Incorporated Bhd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SEAL Incorporated Bhd (4286)?
Our model-based price target is the fair value of 0.2400 MYR (as of Nov 7, 2026) from 11 valuation models. Cautious scenario 0.1000 MYR, optimistic scenario 0.4800 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the SEAL Incorporated Bhd stock forecast for 2026?
Our models put fair value at 0.2400 MYR, about 65% lower versus a price of 0.6850 MYR (overvalued). Cautious scenario 0.1000 MYR, optimistic scenario 0.4800 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of SEAL Incorporated Bhd (4286)?
SEAL Incorporated Bhd reported trailing-twelve-month revenue of about 49.2M MYR (latest available figure, as of Nov 7, 2026).
What growth is priced into SEAL Incorporated Bhd (4286)?
For today's price to be fair in a discounted-cash-flow model, SEAL Incorporated Bhd would have to grow free cash flow by +52.8 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.2 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 4286 use?
Our models discount SEAL Incorporated Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.25, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SEAL Incorporated Bhd that is +52.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has SEAL Incorporated Bhd (4286) delivered so far?
Over the past 5 years revenue at SEAL Incorporated Bhd grew +18.2 % a year. The price currently implies free-cash-flow growth of +52.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SEAL Incorporated Bhd (4286) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into SEAL Incorporated Bhd (+52.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SEAL Incorporated Bhd (4286)?
The free-cash-flow yield on the price is 1.07 %: that much free cash flow SEAL Incorporated Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SEAL Incorporated Bhd (4286)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SEAL Incorporated Bhd it is 0.2400 MYR per share (as of Nov 7, 2026), against a price of 0.6850 MYR. It is the blended result of 11 valuation models in 5 families (DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is SEAL Incorporated Bhd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 4286 trades above its calculated fair value: price 0.6850 MYR, fair value 0.2400 MYR, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4286?
No. The price is what the market pays today (0.6850 MYR); the fair value is what the company's own numbers justify (0.2400 MYR). For SEAL Incorporated Bhd the two are 0.4450 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is SEAL Incorporated Bhd worth?
The market values SEAL Incorporated Bhd at about 308M MYR (market capitalisation, as of Nov 7, 2026). Per share that is 0.6850 MYR; our models calculate a fair value of 0.2400 MYR per share.
What do the bullish and bearish scenarios say about 4286?
Our models span a range for SEAL Incorporated Bhd: cautious scenario 0.1000 MYR, base 0.2400 MYR, optimistic 0.4800 MYR per share (as of Nov 7, 2026, price 0.6850 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4286?
SEAL Incorporated Bhd trades at a price-to-earnings ratio of 68.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2400 MYR is built from several models across several years. Other multiples: P/B 0.8, P/S 6.3, EV/EBITDA 22.6.
How solid is the balance sheet of SEAL Incorporated Bhd (4286)?
Balance-sheet figures for SEAL Incorporated Bhd (as of Nov 7, 2026): return on equity 1.6%, debt of 0.18 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 4286 from its 52-week high?
SEAL Incorporated Bhd trades at 0.6850 MYR, about 7% below its 52-week high of 0.7400 MYR and 17% above the low of 0.5850 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2400 MYR is for.
Which stocks are comparable to SEAL Incorporated Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SEAL Incorporated Bhd stock attractive at the current price?
The data as of Nov 7, 2026: price 0.6850 MYR, calculated fair value 0.2400 MYR (−65%), Quality Score 50/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4286 calculated?
We run SEAL Incorporated Bhd through 11 models from 5 families: DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.2400 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SEAL Incorporated Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SEAL Incorporated Bhd (4286)?
The closing price on Nov 6, 2026 was 0.6850 MYR. Our model-based fair value is 0.2400 MYR, about 65% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SEAL Incorporated Bhd right now?
The price sits above even our optimistic bull case (0.4800 MYR). The favourable scenario is already priced in. The model range is unusually wide (0.1000 MYR to 0.4800 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of SEAL Incorporated Bhd
How large is the market capitalisation of SEAL Incorporated Bhd (4286)?
The market capitalisation of SEAL Incorporated Bhd is 308M MYR (≈ $75.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SEAL Incorporated Bhd (4286)?
The price-to-sales ratio of SEAL Incorporated Bhd is 10.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SEAL Incorporated Bhd (4286)?
Earnings per share at SEAL Incorporated Bhd are 0.0100 MYR (price ÷ EPS = P/E 68.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of SEAL Incorporated Bhd (4286)?
The net margin of SEAL Incorporated Bhd is 14.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SEAL Incorporated Bhd (4286)?
The return on equity (ROE) of SEAL Incorporated Bhd is 1.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SEAL Incorporated Bhd (4286)?
On an EBIT basis the return on assets of SEAL Incorporated Bhd is 1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SEAL Incorporated Bhd (4286)?
The operating margin of SEAL Incorporated Bhd is 60.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SEAL Incorporated Bhd (4286)?
Revenue at SEAL Incorporated Bhd is growing −60.6% versus a year earlier (3y avg −5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SEAL Incorporated Bhd (4286)?
Earnings per share at SEAL Incorporated Bhd are growing −71.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SEAL Incorporated Bhd (4286) carry?
The net debt of SEAL Incorporated Bhd is 75.7M MYR (fiscal year 2026, ≈ 22.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SEAL Incorporated Bhd in the live analysis
One click puts SEAL Incorporated Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026