EN DE

Apex Dynamics, Inc (4583) Fair Value & Analysis

Industrials · TW · Market cap 45.2B TWD

AD Apex Dynamics, Inc 4583 · TW
Price503.00 TWD
Fair Value207.33 TWD
Upside-58.8%
Quality72/100
Watch Apex Dynamics, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 30.0% net margin
Low debt · generates free cash flow
1.79% dividend yield
Ranks above peers (9/14)
Wide moat 71/100
Evidence: High Range 150.24 TWD – 257.95 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 208.23 TWD to 207.33 TWD (−0.4%) since Jul 11, 2026. Share price −17.5% over the past month.

A solid business, but screening 59% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (257.95 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

940.95 TWD 148.68 TWD Fair Value 207.33 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 148.68 TWD – 940.95 TWD · fair‑value band 150.24 TWD – 257.95 TWD · the 503.00 TWD price screens above the 207.33 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Apex Dynamics, Inc (4583) currently trades at 503.00 TWD, while our model-based Fair Value estimate is 207.33 TWD, implying the stock looks roughly 58.8% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Apex Dynamics, Inc generated revenue of 3.0B TWD at a net margin of 30.0%. Revenue grew 5.7% year over year. It earns a return on equity of 9.5%. The balance sheet holds a net cash position of 747M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 150.24 TWD (bear case) to 257.95 TWD (bull case); at 503.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -59%, 4583 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 158.42 TWD 207.44 TWD 294.06 TWD 80
Residual Income 111.05 TWD 121.94 TWD 159.75 TWD 76
Rev-Margin DCF 95.97 TWD 121.54 TWD 154.85 TWD 74
All 24 models by family
DCF Models
FCF DCF 152.50 TWD 202.79 TWD 299.42 TWD 38
Owner Earnings 162.80 TWD 216.93 TWD 320.95 TWD 31
5Y Revenue Exit 95.97 TWD 118.42 TWD 151.52 TWD 39
5Y EBITDA Exit 148.36 TWD 208.32 TWD 289.04 TWD 41
5Y P/E Exit 169.47 TWD 244.54 TWD 335.59 TWD 38
10Y Revenue Exit 115.68 TWD 136.05 TWD 157.09 TWD 36
10Y EBITDA Exit 148.88 TWD 193.16 TWD 241.15 TWD 37
10Y P/E Exit 161.76 TWD 216.17 TWD 269.60 TWD 35
Earnings-Based
Graham-Dodd 81.58 TWD 113.79 TWD 132.76 TWD 54
EPV 104.16 TWD 118.56 TWD 131.16 TWD 59
Dividend Discount
Gordon GGM 110.18 TWD 121.94 TWD 138.69 TWD 70
DDM Multi-Stage 110.18 TWD 141.83 TWD 183.80 TWD 61
Multiples
P/E Multiple 188.96 TWD 251.94 TWD 314.93 TWD 63
P/S Multiple 56.09 TWD 74.79 TWD 93.49 TWD 58
P/B Multiple 152.97 TWD 203.95 TWD 254.94 TWD 55
EV/EBIT 167.60 TWD 217.55 TWD 267.50 TWD 53
EV/EBITDA 166.92 TWD 216.64 TWD 266.37 TWD 54
EV/Revenue 64.85 TWD 85.04 TWD 105.24 TWD 43
Asset-Based
NCAV (Graham) 63.55 TWD 85.15 TWD 127.09 TWD 50
Growth DCF
Growth DCF 158.42 TWD 207.44 TWD 294.06 TWD 80
Rev-Margin DCF 95.97 TWD 121.54 TWD 154.85 TWD 74
Economic Profit
Residual Income 111.05 TWD 121.94 TWD 159.75 TWD 76
ROIC Compounder 104.16 TWD 118.56 TWD 132.59 TWD 72
Growth Earnings
Growth-Adj P/E 133.43 TWD 190.61 TWD 247.80 TWD 68

Widest divergence: Multiples (203.95 TWD) versus Asset-Based (85.15 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.0B TWD
Revenue growth (YoY) +5.7%
Net margin 30.0%
Return on equity 9.5%
Free cash flow 1.1B TWD FY2025
P/E ratio 51.4
More key figures
Operating margin 35.5%
EPS (TTM) 11.99 TWD
Dividend yield 1.6%
EPS growth (YoY) -27.9%
Net cash 747M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 20

Profitability 47
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Apex Dynamics, Inc. engages in the production and sale of robots for plastics injection molding machines in Taiwan, Asia, the Americas, Europe, and internationally. It operates in two segments, Precision Machinery and Food and Beverage Services Unit.

Full company description

Apex Dynamics, Inc. engages in the production and sale of robots for plastics injection molding machines in Taiwan, Asia, the Americas, Europe, and internationally. It operates in two segments, Precision Machinery and Food and Beverage Services Unit. It offers mechanical transmission components, including gearbox, rack and pinion, coupling, and smart lubrication; precision reducers; and automatic control equipment. It is also involved in the hotel accommodation service and food and beverages business. The company was founded in 1987 and is based in Taichung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Apex Dynamics, Inc reported revenue of 3.0B TWD in FY2025 versus 3.3B TWD in FY2021, a compound −2.3%/yr. Reported net income was 962M TWD in FY2025, compounding +2.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.0B TWD
Latest YoY
+1.3%
Avg. growth/yr (3Y)
−4.4%
Avg. growth/yr (5Y)
+1.1%
Avg. growth/yr (6Y)
+0.4%
Revenue −2.3%/yr
FY21 3.3B TWD
FY22 3.4B TWD
FY23 2.7B TWD
FY24 3.0B TWD
FY25 3.0B TWD
Net income +2.8%/yr
FY21 862M TWD
FY22 1.1B TWD
FY23 873M TWD
FY24 1.1B TWD
FY25 962M TWD

4583 screens 59% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Apex Dynamics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/4583

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −59% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 36% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 1.8% · Above median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 47.1× · Pricier than median
P/B 4.44× · Pricier than 75% of peers
P/S (TTM) 14.85× · Pricier than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 36.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 29 · sector 23
PAST 38 · sector 28
HEALTH 100 · sector 96
DIVIDEND 36 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Apex Dynamics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Apex Dynamics, Inc (4583) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 207.33 TWD versus a price of 503.00 TWD, about −59% (overvalued).
What is the fair value of 4583?
Our model-based fair value for Apex Dynamics, Inc is 207.33 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 503.00 TWD.
What is the quality score of 4583?
Apex Dynamics, Inc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Apex Dynamics, Inc (4583)?
Apex Dynamics, Inc reported trailing-twelve-month revenue of about 3.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4583?
The net profit margin of Apex Dynamics, Inc is about 30.0%, meaning it keeps roughly 30.0% of revenue as net income. Based on the latest reported figures.
Does Apex Dynamics, Inc pay a dividend?
Apex Dynamics, Inc currently shows a dividend yield of about 1.61% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Apex Dynamics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.