Fair Value Calculator Fair Value Calculator
EN DE

CESC Limited (500084) Fair Value & Analysis

Other · IN · Market cap ₹76.2B

CL CESC Limited 500084 · BSE
Price₹169.70
Fair Value₹268.87
Upside+58.4%
Quality51/100
Watch CESC Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹238.42 – ₹469.53

Fair value as of: Jul 4, 2026

From 25 valuation models · updated yesterday

Share price −5.8% over the past month.

Price vs Fair Value (12 months)

₹198.85 ₹140.55 Fair Value ₹268.87 Jun 2025 Jul 2026

12‑month range ₹140.55 – ₹198.85 · fair‑value band ₹238.42 – ₹469.53 · the ₹169.70 price screens below the ₹268.87 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CESC Limited (500084) currently trades at ₹169.70, while our model-based Fair Value estimate is ₹268.87 — implying the stock looks roughly 58.4% undervalued today. We read business quality at 51/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, CESC Limited generated revenue of ₹102B at a net margin of 12.5%. Revenue declined 0.7% year over year. It earns a return on equity of 13.0%. The stock trades on a trailing P/E of 6.0. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹102B
Revenue growth (YoY) -0.7%
Net margin 12.5%
Return on equity 13.0%
P/E ratio 6.0
Operating margin 18.7%
More key figures
EPS (TTM) ₹96.12
Dividend yield 3.4%
EPS growth (YoY) +1.7%

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

CESC Limited, an integrated electrical utility company, engages in the generation, transmission, and distribution of electricity to approximately 3.3 million domestic, industrial, and commercial users in the area of 567 square kilometers of Kolkata, Howrah, Hooghly, and North and South 24 Parganas in West Bengal in India. It owns and operates three thermal power plants, including Budge Budge, Southern, and Titagarh generating stations generating 1125 megawatts (MW) of power; two thermal power projects with a capacity of 640 MW in Chandrapur, Maharashtra and Haldia, West Bengal; and transmission and distribution systems that comprise 474 km circuit of transmission lines linking the company's generating and receiving stations with 105 distribution stations, as well as 8,211 km circuit of HT lines, and 12,269 km circuit of LT lines. The company also owns and operates solar plant in Gujarat's Kutch generating 9 MW of solar energy, and a 18 MW DC project in Ramnathapuram, Tamil Nadu; …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CESC Limited reported revenue of ₹170B in FY2025 versus ₹116B in FY2021, a compound +9.9%/yr. Reported net income was ₹13.7B in FY2025, compounding +0.7%/yr from FY2021.

Revenue +9.9%/yr
FY21 ₹116B
FY22 ₹125B
FY23 ₹142B
FY24 ₹153B
FY25 ₹170B
Net income +0.7%/yr
FY21 ₹13.3B
FY22 ₹13.6B
FY23 ₹13.4B
FY24 ₹13.8B
FY25 ₹13.7B

Is 500084 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CESC Limited (500084) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹268.87 versus a price of ₹169.70 — about +58% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 500084?
Our model-based fair value for CESC Limited is ₹268.87 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹169.70.
What is the quality score of 500084?
CESC Limited has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CESC Limited (500084)?
CESC Limited reported trailing-twelve-month revenue of about ₹102B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 500084?
The net profit margin of CESC Limited is about 12.5%, meaning it keeps roughly 12.5% of revenue as net income. Based on the latest reported figures.
Does CESC Limited pay a dividend?
CESC Limited currently shows a dividend yield of about 3.44% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.