HSIL Limited (500187) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of HSIL Limited ₹472, price ₹790, upside -40.3%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
HSIL Limited
500187 · BSEStretched ValuationStrong overvaluation with only moderate quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹164.35 – ₹1,273 · fair‑value band ₹296.70 – ₹685.18 · the ₹790.40 price screens above the ₹471.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
HSIL Limited manufactures and trades in sanitary ware, faucets, and other consumer products in India. It operates in four segments: Building Products, Consumer Products, Packaging Products, and Retail Business.
Show more
HSIL Limited manufactures and trades in sanitary ware, faucets, and other consumer products in India. It operates in four segments: Building Products, Consumer Products, Packaging Products, and Retail Business. The company's products include sanitary ware products, such as wash basins, water closets, cisterns, urinals, bidets, pedestals, squatting pans; faucets, including showers, and bathroom and kitchen faucets; allied products, including seat covers, PVC cisterns, and concealed cisterns; and wellness products, such as bath tubs, shower enclosures, shower panels, steam generators, and whirlpools. It also offers kitchen appliances comprising cooktops, chimneys, vents, hobs, kitchen sinks, water heaters/geysers, water purifiers, air coolers, and air purifiers; and operates e-commerce business and 14 home interior specialty retail stores, which provides bedroom, living room, dining room, and home d??cor furnishings, as well as modular kitchens and wardrobes. In addition, the company offers packaging products, such as glass containers and PET bottles for use in various sectors, such as liquors, beers, food and beverages, pharmaceuticals, cosmetics, and perfumes. It markets and sells its products primarily through dealers and retailers under the Hindware, Hindware Art, Hindware Italian Collection, QUEO, Amore, Benelave, Raasi, Hindware-Atlantic, Moonbow, Evok, AGI, and Garden Polymer brand names. The company also exports its products. HSIL Limited was incorporated in 1960 and is based in Gurugram, India.
Stock analysis
HSIL Limited (500187) currently trades at ₹790.40, while our model-based Fair Value estimate is ₹471.74, 40.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of ₹4,240 per share, and 24 of the 24 models we run sit above the ₹790.40 price.
Bear case: the Asset-Based group reads lowest at ₹3,242, and 0 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹296.70 (bear) to ₹685.18 (bull), the price of ₹790.40 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
HSIL Limited reported revenue of ₹26.7B in FY2025 versus ₹14.1B in FY2021, a compound +17.2%/yr. Reported net income was ₹3.5B in FY2025, compounding +16.1%/yr from FY2021.
Key figures
Market cap ₹3.9B (≈ $40.8M) · P/E ratio 10.5 · P/S ratio 1.39 · EPS (TTM) ₹5.17 · Dividend yield 11.5% · Net margin 13.2% · Return on assets (EBIT) 10.7% · Free cash flow ₹1.7B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 69% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −16% fair-value upside, at −40%, 500187 screens richer than that median.
Fair Value models
All 24 models by family
Notify me when 500187 reaches fair value
Put 500187 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 56
Revenue & earnings trend
Growth Forecast
500187 screens overvalued: fair value 40% below the price. Compare with Smurfit Westrock Plc, →
Compare HSIL Limited with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 259 stocks
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
Context: sector, industry, market
- Is the Materials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Smurfit Westrock Plc, SW | $46.41 | $29.85 | −36% |
| Packaging Corporation PKG | $234.52 | $130.10 | −45% |
| International Paper Company IP | $32.52 | $21.53 | −34% |
| Ball Corporation BALL | $56.83 | $47.81 | −16% |
| Avery Dennison Corporation AVY | $170.78 | $125.35 | −27% |
| Crown Holdings CCK | $108.06 | $121.85 | +13% |
| Stora Enso Oyj STEAV | €10.45 | €9.66 | −8% |
| SIG Group SIGN | CHF 13.37 | CHF 9.59 | −28% |
| ShenZhen YUTO Packaging Technology Co 002831 | ¥29.00 | ¥31.90 | +10% |
| Sonoco Products Company SON | $50.06 | $61.98 | +24% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is HSIL Limited (500187) overvalued or undervalued?
What is the fair value of 500187?
What is the quality score of 500187?
What is the price target for HSIL Limited (500187)?
What is the HSIL Limited stock forecast for 2026?
Does HSIL Limited pay a dividend?
What growth is priced into HSIL Limited (500187)?
What discount rate (WACC) does the fair value of 500187 use?
What is a reverse DCF?
How much growth has HSIL Limited (500187) delivered so far?
How fast is the sector of HSIL Limited (500187) growing?
What is the free cash flow yield of HSIL Limited (500187)?
What is the intrinsic value of HSIL Limited (500187)?
Is HSIL Limited stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 500187?
How much is HSIL Limited worth?
What do the bullish and bearish scenarios say about 500187?
What is the P/E ratio of 500187?
How solid is the balance sheet of HSIL Limited (500187)?
How far is 500187 from its 52-week high?
Which stocks are comparable to HSIL Limited?
Is HSIL Limited stock attractive at the current price?
How is the fair value of 500187 calculated?
Is it still worth investing in stocks now?
What is the share price of HSIL Limited (500187)?
What should I pay attention to with HSIL Limited right now?
Key figures of HSIL Limited
How large is the market capitalisation of HSIL Limited (500187)?
What is the P/S ratio of HSIL Limited (500187)?
What are the earnings per share of HSIL Limited (500187)?
What is the dividend yield of HSIL Limited (500187)?
What is the net margin of HSIL Limited (500187)?
What is the EBIT return on assets of HSIL Limited (500187)?
How much net debt does HSIL Limited (500187) carry?
Watch HSIL Limited in the live analysis
One click puts HSIL Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.