Fair Value Calculator Fair Value Calculator
EN DE

Makers Laboratories Limited (506919) Fair Value & Analysis

Healthcare · IN · Market cap ₹505M

ML Makers Laboratories Limited 506919 · BSE
Price₹151.45
Fair Value₹105.20
Upside-30.5%
Quality59/100
Watch Makers Laboratories Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹78.90 – ₹131.51

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price −2.3% over the past month.

Price vs Fair Value (12 months)

₹175.10 ₹112.05 Fair Value ₹105.20 Jul 2025 Jul 2026

12‑month range ₹112.05 – ₹175.10 · fair‑value band ₹78.90 – ₹131.51 · the ₹151.45 price screens above the ₹105.20 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Makers Laboratories Limited (506919) currently trades at ₹151.45, while our model-based Fair Value estimate is ₹105.20 — implying the stock looks roughly 30.5% overvalued today. We read business quality at 59/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Makers Laboratories Limited generated revenue of ₹468M at a net margin of 2.4%. Revenue declined 20.7% year over year. It earns a return on equity of 2.5%. Net debt stands at ₹45.7M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹468M
Revenue growth (YoY) -20.7%
Net margin 2.4%
Return on equity 2.5%
Free cash flow ₹106M FY2026
P/E ratio 53.1
More key figures
Operating margin 4.8%
EPS (TTM) ₹2.32
Dividend yield 1.3%
EPS growth (YoY) +200%
Net debt ₹45.7M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Makers Laboratories Limited, an integrated pharmaceutical company, manufactures and markets formulations in India. The company offers products in general health therapeutic segments, including acid regulatory, anthelmintic, anti-allergic, anti-asthmatic, anti-biotic, anti-diabetics, anti-diarrhoeal, anti-emetics and anti-nauseants, anti-fungal, anti?inflammatory, analgesic, anti-spasmodic, anti-malarial, anti-thyroid, cough and cold control, digestives, neurotonic, nutritional supplements, topical anti-biotic/anti-microbial, and other specialties. It also provides diabetic and hypertensive drugs. The company's principal formulation brands comprise Duramol, Artemak-AB, Loroquin, Nimuwin, Coffwin, and Exylin. It serves approximately 1,500 stockiests'; 1,00,000 doctors; and 2,00,000 retailers through a distribution network of 20 consignment agents and 15 super stockiests'. The company was incorporated in 1984 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Makers Laboratories Limited reported revenue of ₹1.4B in FY2026 versus ₹1.3B in FY2022, a compound +2.7%/yr. Reported net income was ₹23.5M in FY2026, compounding −17.1%/yr from FY2022.

Revenue +2.7%/yr
FY22 ₹1.3B
FY23 ₹1.0B
FY24 ₹1.0B
FY25 ₹1.2B
FY26 ₹1.4B
Net income −17.1%/yr
FY22 ₹49.8M
FY23 −₹47.5M
FY24 −₹62.6M
FY25 ₹74.9M
FY26 ₹23.5M

Is 506919 fairly valued? → Check now

Similar stocks

6 more Drug Manufacturers - Major stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Syncom Formulations (India) Limited 524470 ₹14.23 ₹10.20 -28%
Syschem (India) Limited 531173 ₹40.64 ₹6.95 -83%
Unjha Formulations Limited 531762 ₹18.55 ₹34.60 +87%
Colinz Laboratories Limited 531210 ₹77.55 ₹14.60 -81%
Johnson & Johnson, JNJ 4,128 MXN 2,401 MXN -42%
UnitedHealth Group UNH 7,169 MXN 5,226 MXN -27%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Makers Laboratories Limited (506919) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹105.20 versus a price of ₹151.45 — about −31% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 506919?
Our model-based fair value for Makers Laboratories Limited is ₹105.20 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹151.45.
What is the quality score of 506919?
Makers Laboratories Limited has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Makers Laboratories Limited (506919)?
Makers Laboratories Limited reported trailing-twelve-month revenue of about ₹468M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 506919?
The net profit margin of Makers Laboratories Limited is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does Makers Laboratories Limited pay a dividend?
Makers Laboratories Limited currently shows a dividend yield of about 1.31% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.