Wires and Fabriks (S.A.) Limited (507817) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Wires and Fabriks (S.A.) Limited ₹81.99, price ₹167, upside -50.8%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Wires and Fabriks (S.A.) Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Wires and Fabriks (S.A.) Limited manufactures and supplies paper machine clothing in India.
Show more
Wires and Fabriks (S.A.) Limited manufactures and supplies paper machine clothing in India. It offers a range of forming fabrics; woven dryer screens and spiral link dryer screens; pulp fabrics, including polyster and kynar pulp fabrics; stuffed spiral screen and herring bone weave press belts; woven and spiral conveyor belts; and stainless steel mesh products, such as diagonal seams, mould and dandy covers, open ended products, cable meshes, seams, and edges. The company also provides diagonal seam and open ended phosphor bronze mesh wires; and accessories comprising nozzles, doctoring systems and holders, dewatering systems, coater blades, water and fiber recovery products, tail cutters, oscillators, showers, doctor blades, and filters, as well as tensiometers. In addition, it offers paper making chemicals, including retention and drainage aids, defoamer, deposit control, deinking, binder, tissue processing, cleaning, activated bentonite, paper coating, OBA, water treatment, surface size, dispersant, lubricant, insolubilizer, and lint control products. Further, the company manufactures woven fabrics for the pulp section, paper machine clothing, technical textiles, paperboard, and effluent treatment plants. It also exports its products to approximately 25 countries. The company was incorporated in 1957 and is headquartered in Jaipur, India. Wires and Fabriks (S.A.) Limited is a subsidiary of W & F Securities Pvt Ltd.
Stock analysis
Wires and Fabriks (S.A.) Limited (507817) currently trades at ₹166.65, while our model-based Fair Value estimate is ₹81.99, 50.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹640.83 per share, and 12 of the 24 models we run sit above the ₹166.65 price.
Bear case: the Earnings-Based group reads lowest at ₹9.79, and 12 of the 24 models stay below the price. Evidence for this calculation is high.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Wires and Fabriks (S.A.) Limited reported revenue of ₹1.2B in FY2026 versus ₹957M in FY2022, a compound +4.8%/yr. Reported net income was ₹2.6M in FY2026, compounding −27.0%/yr from FY2022.
Key figures
Market cap ₹132M (≈ $1.4M) · P/E ratio 8.4 · P/S ratio 0.02 · EPS (TTM) ₹5.23 · Dividend yield 0.2% · Net margin 0.2% · Return on assets (EBIT) 3.8% · Operating margin 2.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 33% below its 52-week high and 36% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −51%, 507817 screens richer than that median.
Fair Value models
Bear ₹81.99Fair Value ₹81.99Bull ₹81.99
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹2.61 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Start year 2021 (pandemic). Over 10 years: +1.5% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−22.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.3%
Dividend (yield on the price)0.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−22.3% vs 20.7%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 8%
Compare Wires and Fabriks (S.A.) Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 790 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−45.4% · Below median
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)1.8% · Below median
Operating margin (TTM)2.5% · Below median
Growth and dividend
Revenue growth−34.8% · Bottom 25%
Dividend yield (TTM)0.2% · Bottom 25%
Balance sheet
Debt / equity1.39× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)8.4× · Cheapest 25%
P/B0.26× · Cheapest 25%
P/S (TTM)0.15× · Cheapest 25%
P/FCF0.5× · Cheapest 25%
EV/EBITDA7.9× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 30
PAST (return on equity)0· sector 28
HEALTH (low debt)31· sector 96
DIVIDEND (yield)5· sector 26
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wires and Fabriks (S.A.) Limited Fair Value". https://www.fairvalue-calculator.com/stock/507817
Frequently asked questions
Is Wires and Fabriks (S.A.) Limited (507817) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹81.99 versus a price of ₹166.65, about −51% upside (overvalued).
What is the fair value of 507817?
Our model-based fair value for Wires and Fabriks (S.A.) Limited is ₹81.99 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹166.65.
What is the quality score of 507817?
Wires and Fabriks (S.A.) Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wires and Fabriks (S.A.) Limited (507817)?
Our model-based price target is the fair value of ₹81.99 (as of Sep 24, 2026) from 24 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Wires and Fabriks (S.A.) Limited stock forecast for 2026?
Our models put fair value at ₹81.99, about −51% upside versus a price of ₹166.65 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Wires and Fabriks (S.A.) Limited (507817)?
Wires and Fabriks (S.A.) Limited reported trailing-twelve-month revenue of about ₹901M (latest available figure, as of Sep 24, 2026).
Does Wires and Fabriks (S.A.) Limited pay a dividend?
Wires and Fabriks (S.A.) Limited currently shows a dividend yield of about 0.24% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Wires and Fabriks (S.A.) Limited (507817)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wires and Fabriks (S.A.) Limited it is ₹81.99 per share (as of Sep 24, 2026), against a price of ₹166.65. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Wires and Fabriks (S.A.) Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 507817 trades above its calculated fair value: price ₹166.65, fair value ₹81.99, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 507817?
No. The price is what the market pays today (₹166.65); the fair value is what the company's own numbers justify (₹81.99). For Wires and Fabriks (S.A.) Limited the two are ₹84.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wires and Fabriks (S.A.) Limited worth?
The market values Wires and Fabriks (S.A.) Limited at about ₹132M (market capitalisation, as of Sep 24, 2026). Per share that is ₹166.65; our models calculate a fair value of ₹81.99 per share.
What is the P/E ratio of 507817?
Wires and Fabriks (S.A.) Limited trades at a price-to-earnings ratio of 8.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹81.99 is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 7.9.
How solid is the balance sheet of Wires and Fabriks (S.A.) Limited (507817)?
Balance-sheet figures for Wires and Fabriks (S.A.) Limited (as of Sep 24, 2026): debt of 1.39 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 507817 from its 52-week high?
Wires and Fabriks (S.A.) Limited trades at ₹166.65, about 33% below its 52-week high of ₹249.00 and 36% above the low of ₹122.30 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹81.99 is for.
Which stocks are comparable to Wires and Fabriks (S.A.) Limited?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wires and Fabriks (S.A.) Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹166.65, calculated fair value ₹81.99 (−51%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 507817 calculated?
We run Wires and Fabriks (S.A.) Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹81.99, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Wires and Fabriks (S.A.) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wires and Fabriks (S.A.) Limited (507817)?
The closing price on Oct 1, 2026 was ₹166.65. Our model-based fair value is ₹81.99, about −51% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wires and Fabriks (S.A.) Limited right now?
The price sits above even our optimistic bull case (₹81.99). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Wires and Fabriks (S.A.) Limited
How large is the market capitalisation of Wires and Fabriks (S.A.) Limited (507817)?
The market capitalisation of Wires and Fabriks (S.A.) Limited is ₹132M (≈ $1.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wires and Fabriks (S.A.) Limited (507817)?
The price-to-sales ratio of Wires and Fabriks (S.A.) Limited is 0.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wires and Fabriks (S.A.) Limited (507817)?
Earnings per share at Wires and Fabriks (S.A.) Limited are ₹5.23 (price ÷ EPS = P/E 8.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wires and Fabriks (S.A.) Limited (507817)?
The dividend yield of Wires and Fabriks (S.A.) Limited is 0.2% (payout 7.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wires and Fabriks (S.A.) Limited (507817)?
The net margin of Wires and Fabriks (S.A.) Limited is 0.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Wires and Fabriks (S.A.) Limited (507817)?
On an EBIT basis the return on assets of Wires and Fabriks (S.A.) Limited is 3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wires and Fabriks (S.A.) Limited (507817)?
The operating margin of Wires and Fabriks (S.A.) Limited is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wires and Fabriks (S.A.) Limited (507817)?
Revenue at Wires and Fabriks (S.A.) Limited is growing −34.8% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wires and Fabriks (S.A.) Limited (507817)?
Earnings per share at Wires and Fabriks (S.A.) Limited are growing +7.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wires and Fabriks (S.A.) Limited (507817) generate?
The free cash flow of Wires and Fabriks (S.A.) Limited is ₹286M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Wires and Fabriks (S.A.) Limited (507817) carry?
The net debt of Wires and Fabriks (S.A.) Limited is ₹1.1B (fiscal year 2026, ≈ 3.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wires and Fabriks (S.A.) Limited in the live analysis
One click puts Wires and Fabriks (S.A.) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
