Fair Value Calculator Fair Value Calculator
EN DE

Bhagawati Oxygen Limited (509449) Fair Value & Analysis

Other · IN · Market cap ₹121M

BO Bhagawati Oxygen Limited 509449 · BSE
Price₹35.56
Fair Value₹94.06
Upside+164.5%
Quality51/100
Watch Bhagawati Oxygen Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹70.55 – ₹117.58

Fair value as of: Jul 4, 2026

From 16 valuation models · updated today

Share price −0.9% over the past month.

Price vs Fair Value (12 months)

₹49.30 ₹32.10 Fair Value ₹94.06 Jun 2025 Jul 2026

12‑month range ₹32.10 – ₹49.30 · fair‑value band ₹70.55 – ₹117.58 · the ₹35.56 price screens below the ₹94.06 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bhagawati Oxygen Limited (509449) currently trades at ₹35.56, while our model-based Fair Value estimate is ₹94.06 — implying the stock looks roughly 164.5% undervalued today. We read business quality at 51/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Bhagawati Oxygen Limited generated revenue of ₹16.7M at a net margin of -31.5%. Net debt stands at ₹10.4M. The stock trades on a trailing P/E of 7.6. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹16.7M
Revenue growth (YoY) -91.6%
Net margin -31.5%
Return on equity -1,065%
Free cash flow ₹1.9M FY2026
P/E ratio 7.6
More key figures
Operating margin -187%
EPS (TTM) ₹-1.95
Net debt ₹10.4M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Bhagawati Oxygen Limited manufactures and supplies industrial gases in India. It offers oxygen, nitrogen, argon, carbon dioxide, dissolved acetylene, hydrogen, helium, and compressed air for use in industrial applications, such as smelting, steelmaking, semiconductor, fertilizer, oil refineries, etc. It also builds and operates various on-site gas production plants for the production of oxygen, nitrogen, argon, etc.; and designs and sells gas handling and distribution systems. In addition, the company offers turnkey contracting solutions, including design, engineering, and construction of air separation plants, cross-country gas pipeline systems, cryogenic liquid storage and gas handling systems, etc.; and generates and supplies wind power to TNEB, Tamil Nadu. Bhagawati Oxygen Limited was founded in 1972 and is based in Faridabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Bhagawati Oxygen Limited reported revenue of ₹4.9M in FY2026 versus ₹10.7M in FY2022, a compound −17.9%/yr. Reported net income was ₹32.7M in FY2026.

Revenue −17.9%/yr
FY22 ₹10.7M
FY23 ₹6.8M
FY24 ₹7.2M
FY25 ₹8.1M
FY26 ₹4.9M
Net income
FY22 −₹28.2M
FY23 −₹24.2M
FY24 ₹4.1M
FY25 −₹4.5M
FY26 ₹32.7M

Is 509449 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bhagawati Oxygen Limited (509449) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹94.06 versus a price of ₹35.56 — about +165% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 509449?
Our model-based fair value for Bhagawati Oxygen Limited is ₹94.06 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹35.56.
What is the quality score of 509449?
Bhagawati Oxygen Limited has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bhagawati Oxygen Limited (509449)?
Bhagawati Oxygen Limited reported trailing-twelve-month revenue of about ₹16.7M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 509449?
The net profit margin of Bhagawati Oxygen Limited is about -31.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.