Fair Value Calculator Fair Value Calculator
EN DE

Hardcastle and Waud Manufacturing Company (509597) Fair Value & Analysis

Basic Materials · IN · Market cap ₹120M

HA Hardcastle and Waud Manufacturing Company 509597 · BSE
Price₹860.25
Fair Value₹1,012
Upside+17.7%
Quality66/100
Watch Hardcastle and Waud Manufacturing Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹759.12 – ₹1,265

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price +8.8% over the past month.

Price vs Fair Value (12 months)

₹877.80 ₹634.50 Fair Value ₹1,012 Jul 2025 Jul 2026

12‑month range ₹634.50 – ₹877.80 · fair‑value band ₹759.12 – ₹1,265 · the ₹860.25 price screens below the ₹1,012 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hardcastle and Waud Manufacturing Company (509597) currently trades at ₹860.25, while our model-based Fair Value estimate is ₹1,012 — implying the stock looks roughly 17.7% undervalued today. We read business quality at 66/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Hardcastle and Waud Manufacturing Company generated revenue of ₹36.5M at a net margin of 17.6%. Revenue grew 43.0% year over year. The stock trades on a trailing P/E of 20.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹36.5M
Revenue growth (YoY) +43.0%
Net margin 17.6%
Free cash flow −₹38.6M FY2026
P/E ratio 20.5
Operating margin 33.0%
More key figures
EPS (TTM) ₹9.39
EPS growth (YoY) -42.7%
Net debt ₹41.0K FY2020

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Hardcastle and Waud Manufacturing Company Limited provides industrial and specialty chemicals primarily in India. The company operates through three segments: Industrial Chemicals, Leasing, and Investing. Hardcastle and Waud Manufacturing Company Limited was incorporated in 1945 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hardcastle and Waud Manufacturing Company reported revenue of ₹106M in FY2026 versus ₹41.6M in FY2022, a compound +26.4%/yr. Reported net income was ₹49.3M in FY2026, compounding +40.3%/yr from FY2022.

Revenue +26.4%/yr
FY22 ₹41.6M
FY23 ₹39.1M
FY24 ₹54.1M
FY25 ₹58.9M
FY26 ₹106M
Net income +40.3%/yr
FY22 ₹12.7M
FY23 ₹11.0M
FY24 ₹25.8M
FY25 ₹12.9M
FY26 ₹49.3M

Is 509597 fairly valued? → Check now

Similar stocks

6 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $516.71 $221.55 -57%
L'Air Liquide S.A AIQUY $38.20 $13.08 -66%
Air Products and Chemicals, Inc A1PD34 R$364.32 R$50.60 -86%
Intercontinental Exchange, Inc I1CE34 R$359.64 R$307.76 -14%
Wanhua Chemical Group 600309 ¥72.46 ¥51.34 -29%
Asian Paints Limited ASIANPAINT ₹2,674 ₹739.38 -72%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hardcastle and Waud Manufacturing Company (509597) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1,012 versus a price of ₹860.25 — about +18% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 509597?
Our model-based fair value for Hardcastle and Waud Manufacturing Company is ₹1,012 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹860.25.
What is the quality score of 509597?
Hardcastle and Waud Manufacturing Company has a Quality Score of 66/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hardcastle and Waud Manufacturing Company (509597)?
Hardcastle and Waud Manufacturing Company reported trailing-twelve-month revenue of about ₹36.5M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 509597?
The net profit margin of Hardcastle and Waud Manufacturing Company is about 17.6%, meaning it keeps roughly 17.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.