EN DE

PT Chandra Asri Pacific Tbk (TPIA) Fair Value & Analysis

Basic Materials · ID · Market cap 156T IDR

PC PT Chandra Asri Pacific Tbk TPIA · JK
Price2,230 IDR
Fair Value1,011 IDR
Upside-54.7%
Quality50/100
Watch PT Chandra Asri Pacific Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.3% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (5/12)
Moderate moat 58/100
Evidence: Medium Range 631.75 IDR – 2,969 IDR Share as image

Fair value as of: Jul 12, 2026

From 12 valuation models · updated 28 days ago

Fair value updated Jul 12, 2026, revised from 2,872 IDR to 1,011 IDR (−64.8%) since Jun 24, 2026. Share price +24.9% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The model range is unusually wide (631.75 IDR to 2,969 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,576 IDR 1,305 IDR Fair Value 1,011 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 1,305 IDR – 10,576 IDR · fair‑value band 631.75 IDR – 2,969 IDR · the 2,230 IDR price screens above the 1,011 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Chandra Asri Pacific Tbk (TPIA) currently trades at 2,230 IDR, while our model-based Fair Value estimate is 1,011 IDR, implying the stock looks roughly 54.7% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Chandra Asri Pacific Tbk generated revenue of 8.8B IDR at a net margin of 14.3%. Revenue grew 286.4% year over year. It earns a return on equity of 42.4%. Net debt stands at 2.7B IDR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 631.75 IDR (bear case) to 2,969 IDR (bull case); at 2,230 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 79% below its 52-week high and 85% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -67% fair-value upside, at -55%, TPIA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 1,805 IDR 2,888 IDR 35,378 IDR 76
Gordon GGM 180.50 IDR 180.50 IDR 361.00 IDR 70
Growth-Adj P/E 6,859 IDR 9,747 IDR 12,635 IDR 68
All 12 models by family
DCF Models
Owner Earnings 1,625 IDR 4,152 IDR 9,747 IDR 31
Earnings-Based
Graham-Dodd 1,444 IDR 10,650 IDR 14,982 IDR 54
Lynch FV 5,415 IDR 7,942 IDR 10,289 IDR 50
PEG = 1.0 5,415 IDR 7,942 IDR 10,289 IDR 46
Dividend Discount
Gordon GGM 180.50 IDR 180.50 IDR 361.00 IDR 70
DDM Multi-Stage 180.50 IDR 180.50 IDR 180.50 IDR 61
Multiples
P/E Multiple 2,888 IDR 3,791 IDR 4,693 IDR 63
P/S Multiple 1,625 IDR 2,166 IDR 2,708 IDR 58
P/B Multiple 1,805 IDR 2,347 IDR 2,888 IDR 55
Asset-Based
NCAV (Graham) 361.00 IDR 541.50 IDR 722.00 IDR 50
Economic Profit
Residual Income 1,805 IDR 2,888 IDR 35,378 IDR 76
Growth Earnings
Growth-Adj P/E 6,859 IDR 9,747 IDR 12,635 IDR 68

Widest divergence: Growth Earnings (9,747 IDR) versus Dividend Discount (180.50 IDR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 8.8B IDR
Revenue growth (YoY) +286%
Net margin 14.3%
Return on equity 42.4%
Free cash flow −482M IDR FY2025
P/E ratio 4.8
More key figures
Operating margin 16.1%
EPS (TTM) 378.15 IDR
EPS growth (YoY) -97.0%
Net debt 2.7B IDR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 16

Profitability 52
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Chandra Asri Pacific Tbk provides chemical and infrastructure solutions in Indonesia and Singapore. It operates through Energy, Chemical, and Infrastructure segments. The company offers olefins, such as ethylene, propylene, pyrolysis gasoline, crude C4, and pyrolysis fuel oil.

Full company description

PT Chandra Asri Pacific Tbk provides chemical and infrastructure solutions in Indonesia and Singapore. It operates through Energy, Chemical, and Infrastructure segments. The company offers olefins, such as ethylene, propylene, pyrolysis gasoline, crude C4, and pyrolysis fuel oil. It also provides polyolefins comprising polyethylene products, including linear low density and high-density polyethylene under the Asrene brand name; and polypropylene products, such as homopolymer, random and impact copolymer, and terpolymer under the Trilene brand name for use in food packaging, housewares, electronics, and automotive products. The company offers styrene monomer, an organic monomer aromatics compound for use in the production of polystyrene, expanded polystyrene, styrene acrylonitrile, acrylonitrile butadiene styrene, styrene butadiene rubber, styrene butadiene latex, and unsaturated polyester resin; butadiene, a conjugated diene to produce styrene-butadiene rubber, adhesives, sealants, coatings, and other rubber products; and raffinate-1 and chlor alkali products. It also engages in the sale of electricity and other electrical services, as well as fuels; wholesale business; leasing of tanks and jetty; and management consulting, warehousing, storage, water treatment, and seaport services. The company offers ethylene dichloride, a chemical input to produce polyvinyl chloride; butene-1, an organic chemical used as a co-monomer of polyethylene polymerization; methyl tert-butyl ether (MTBE), a volatile organic compound; and raffinate-2, a by-product of MTBE used as feedstock. It also exports its products. The company was formerly known as PT Chandra Asri Petrochemical Tbk and changed its name to PT Chandra Asri Pacific Tbk in January 2024. The company was founded in 1984 and is headquartered in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Chandra Asri Pacific Tbk reported revenue of 6.9B IDR in FY2025 versus 2.6B IDR in FY2021, a compound +28.0%/yr. Reported net income was 1.1B IDR in FY2025, compounding +63.1%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
6.9B IDR
Latest YoY
+288.4%
Avg. growth/yr (3Y)
+42.7%
Avg. growth/yr (5Y)
+30.9%
Avg. growth/yr (31Y)
+11.8%
Revenue +28.0%/yr
FY21 2.6B IDR
FY22 2.4B IDR
FY23 2.2B IDR
FY24 1.8B IDR
FY25 6.9B IDR
Net income +63.1%/yr
FY21 152M IDR
FY22 −150M IDR
FY23 −33.6M IDR
FY24 −69.2M IDR
FY25 1.1B IDR

TPIA screens 55% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Chandra Asri Pacific Tbk Fair Value". https://www.fairvalue-calculator.com/stock/TPIA

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −55% · Below median
Return on equity (TTM) 42% · Top 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 286% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.19× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 4.8× · Cheaper than 75% of peers
P/B 4.18× · Pricier than 75% of peers
P/S (TTM) 1.77× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 100 · sector 23
HEALTH 40 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,132 ₹836.47 -80%

Compare PT Chandra Asri Pacific Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Chandra Asri Pacific Tbk (TPIA) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 1,011 IDR versus a price of 2,230 IDR, about −55% (overvalued).
What is the fair value of TPIA?
Our model-based fair value for PT Chandra Asri Pacific Tbk is 1,011 IDR (as of Jul 12, 2026), built from audited fundamentals. The current price is 2,230 IDR.
What is the quality score of TPIA?
PT Chandra Asri Pacific Tbk has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Chandra Asri Pacific Tbk (TPIA)?
PT Chandra Asri Pacific Tbk reported trailing-twelve-month revenue of about 8.8B IDR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of TPIA?
The net profit margin of PT Chandra Asri Pacific Tbk is about 14.3%, meaning it keeps roughly 14.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Chandra Asri Pacific Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.