Pidilite Industries Limited (PIDILITIND) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Pidilite Industries Limited stock ₹819, price ₹1,554, that is 47.3% below the price, quality 71 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range ₹957.40 – ₹1,702 · fair‑value band ₹501.26 – ₹1,072 · the ₹1,554 price screens above the ₹819.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Pidilite Industries in your weekly email
Every Wednesday you see whether Pidilite Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pidilite Industries Limited, together with its subsidiaries, engages in the manufacture and sale of various chemicals in India and internationally. The company operates through the Consumer & Bazaar, and Business to Business segments.
Show moreShow less
The Consumer & Bazaar segment offers adhesives, sealants, art and craft materials; and construction and paint chemicals for carpenters, painters, plumbers, mechanics, households, students, and offices.
The Business to Business segment provides industrial adhesives, synthetic resins, construction chemicals, organic pigments, pigment preparations, and surfactants for various industries, including packaging, joineries, textiles, paints, printing inks, paper, and leather.
It is also involved in the sale of raw materials.
The company sells its products under the Fevicol, Fevicol MR, Dr. Fixit, Fevikwik, M-Seal, Fevistick, Fevicryl, Fevigum, Rangeela, WD-40, MOTO MAX, Terminator, WUDFIN, HAI SHA, steelgrip, Araldite, Roff, TENAX, UNITINT, fevitite, HOLDTITE LEAKGUARD, D-klog, Zorrik-88, Stainoff, BRITE-SUPER, Piditint, Fevibond, FALCOFIX, and BLUECOAT brands.
Pidilite Industries Limited was founded in 1959 and is based in Mumbai, India.
Stock analysis
Pidilite Industries Limited (PIDILITIND) currently trades at ₹1,554, while our model-based Fair Value estimate is ₹819.14, 47% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹428.14 per share, and 0 of the 26 models we run sit above the ₹1,554 price.
Bear case: the Economic Profit group reads lowest at ₹170.39, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹501.26 (bear) to ₹1,072 (bull), the price of ₹1,554 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Pidilite Industries Limited reported revenue of ₹146B in FY2026 versus ₹99.2B in FY2022, a compound +10.1%/yr. Reported net income was ₹24.5B in FY2026, compounding +19.3%/yr from FY2022.
Key figures
Market cap ₹1.6T (≈ $16.8B) Large · P/E ratio 59.0 · P/S ratio 9.82 · EPS (TTM) ₹26.33 · Dividend yield 0.7% · Net margin 16.6% · Return on equity 25.7% · Return on assets (EBIT) 30.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 80 out of 100 (medium confidence).
What moves the price
The share trades about 9% below its 52-week high and 22% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −44% fair-value upside, at −47%, PIDILITIND screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹38.60 to ₹768.28). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear₹501.26Fair Value ₹819.14Bull₹1,072
Price ₹1,554 · Downside -47.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹8.94 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+11.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
Start year 2021 (pandemic). Over 10 years: +10.5% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.9%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.16.6% vs 11.9%, picking up
Profit margin 2005 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 22%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+35.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+10.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +30.1% a year for the price and +6.3% for the forecasts.
AI conclusion: Category-leading brands and distribution network underpin double-digit volume growth in adhesives and construction chemicals, yet sharply rising input costs keep narrowing EBITDA margins.
Main risk: Ongoing sharp increases in material costs threaten to erode margins in adhesives and construction chemicals despite price adjustments and brand strength.
Pidilite posted strong double-digit volume growth and over 20 percent revenue increase in the September quarter, driven by resilient demand in adhesives and construction chemicals. Input costs rose sharply, however, narrowing EBITDA margins despite prior price adjustments, and the company intends further hikes. Can its category-leading brands and distribution network fully offset ongoing material inflation without slowing volumes?
Compare Pidilite Industries Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 727 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside−47.3% · Below median
Profitability
Return on equity (12 months)25.7% · Top 25%
Return on assets15.9% · Top 25%
Net margin (12 months)16.6% · Top 25%
Operating margin (12 months)18.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)20.9% · Above median
Dividend yield (12 months)0.7% · Below median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/E (12 months)59.0× · Priciest 25%
P/B14.63× · Priciest 25%
P/S (12 months)9.82× · Priciest 25%
Price / free cash flow71.1× · Priciest 25%
EV/EBITDA42.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 67
PAST (return on equity)100· sector 27
HEALTH (low debt)100· sector 95
DIVIDEND (yield)15· sector 30
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pidilite Industries Limited (PIDILITIND) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of ₹819.14 versus a price of ₹1,554, about 47% lower (overvalued).
What is the fair value of PIDILITIND?
Our model-based fair value for Pidilite Industries Limited is ₹819.14 (as of Nov 4, 2026), built from audited fundamentals. The current price: ₹1,554.
What is the quality score of PIDILITIND?
Pidilite Industries Limited has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pidilite Industries Limited (PIDILITIND)?
Our model-based price target is the fair value of ₹819.14 (as of Nov 4, 2026) from 26 valuation models. Cautious scenario ₹501.26, optimistic scenario ₹1,072. It is a calculation from audited fundamentals, not an analyst target.
What is the Pidilite Industries Limited stock forecast for 2026?
Our models put fair value at ₹819.14, about 47% lower versus a price of ₹1,554 (overvalued). Cautious scenario ₹501.26, optimistic scenario ₹1,072. The calculation is refreshed regularly with new filings.
What is the revenue of Pidilite Industries Limited (PIDILITIND)?
Pidilite Industries Limited reported trailing-twelve-month revenue of about ₹161B (latest available figure, as of Nov 4, 2026).
Does Pidilite Industries Limited pay a dividend?
Pidilite Industries Limited currently shows a dividend yield of 0.74% relative to its recent price (as of Nov 4, 2026).
What growth is priced into Pidilite Industries Limited (PIDILITIND)?
For today's price to be fair in a discounted-cash-flow model, Pidilite Industries Limited would have to grow free cash flow by +35.5 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.9 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of PIDILITIND use?
Our models discount Pidilite Industries Limited at 10.4 %: a base by market capitalisation (large), damped by beta 0.43, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pidilite Industries Limited that is +35.5 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Pidilite Industries Limited (PIDILITIND) delivered so far?
Over the past 5 years revenue at Pidilite Industries Limited grew +14.9 % a year. The price currently implies +35.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pidilite Industries Limited (PIDILITIND) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Pidilite Industries Limited (+35.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pidilite Industries Limited (PIDILITIND)?
The free-cash-flow yield on the price is 1.41 %: that much free cash flow Pidilite Industries Limited produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pidilite Industries Limited (PIDILITIND)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pidilite Industries Limited it is ₹819.14 per share (as of Nov 4, 2026), against a price of ₹1,554. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Pidilite Industries Limited stock overvalued or undervalued in 2026?
As of Nov 4, 2026, PIDILITIND trades above its calculated fair value: price ₹1,554, fair value ₹819.14, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PIDILITIND?
No. The price is what the market pays today (₹1,554); the fair value is what the company's own numbers justify (₹819.14). For Pidilite Industries Limited the two are ₹734.46 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pidilite Industries Limited worth?
The market values Pidilite Industries Limited at about ₹1.6T (market capitalisation, as of Nov 4, 2026). Per share that is ₹1,554; our models calculate a fair value of ₹819.14 per share.
What do the bullish and bearish scenarios say about PIDILITIND?
Our models span a range for Pidilite Industries Limited: cautious scenario ₹501.26, base ₹819.14, optimistic ₹1,072 per share (as of Nov 4, 2026, price ₹1,554). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PIDILITIND?
Pidilite Industries Limited trades at a price-to-earnings ratio of 59.0 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹819.14 is built from several models across several years. Other multiples: P/B 14.6, P/S 9.8, EV/EBITDA 42.6.
How solid is the balance sheet of Pidilite Industries Limited (PIDILITIND)?
Balance-sheet figures for Pidilite Industries Limited (as of Nov 4, 2026): return on equity 25.7%. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is PIDILITIND from its 52-week high?
Pidilite Industries Limited trades at ₹1,554, about 9% below its 52-week high of ₹1,702 and 22% above the low of ₹1,271 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of ₹819.14 is for.
Which stocks are comparable to Pidilite Industries Limited?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pidilite Industries Limited stock attractive at the current price?
The data as of Nov 4, 2026: price ₹1,554, calculated fair value ₹819.14 (−47%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PIDILITIND calculated?
We run Pidilite Industries Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹819.14, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Pidilite Industries Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pidilite Industries Limited (PIDILITIND)?
The closing price on Nov 5, 2026 was ₹1,554. Our model-based fair value is ₹819.14, about 47% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pidilite Industries Limited right now?
The price sits above even our optimistic bull case (₹1,072). The favourable scenario is already priced in. Solid but not exceptional quality (71/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹501.26 to ₹1,072) leaves room in how you read the outcome.
Where does the earnings growth of Pidilite Industries Limited (PIDILITIND) come from?
Earnings per share at Pidilite Industries Limited grew +12.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +11.0 %, EBIT margin −1.2 %, tax rate +0.4 %, residual (interest, one-offs) +2.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Pidilite Industries Limited
How large is the market capitalisation of Pidilite Industries Limited (PIDILITIND)?
The market capitalisation of Pidilite Industries Limited is ₹1.6T (≈ $16.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pidilite Industries Limited (PIDILITIND)?
The price-to-sales ratio of Pidilite Industries Limited is 9.82 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pidilite Industries Limited (PIDILITIND)?
Earnings per share at Pidilite Industries Limited are ₹26.33 (price ÷ EPS = P/E 59.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pidilite Industries Limited (PIDILITIND)?
The dividend yield of Pidilite Industries Limited is 0.7% (payout 43.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pidilite Industries Limited (PIDILITIND)?
The net margin of Pidilite Industries Limited is 16.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pidilite Industries Limited (PIDILITIND)?
The return on equity (ROE) of Pidilite Industries Limited is 25.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pidilite Industries Limited (PIDILITIND)?
On an EBIT basis the return on assets of Pidilite Industries Limited is 30.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pidilite Industries Limited (PIDILITIND)?
The operating margin of Pidilite Industries Limited is 18.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pidilite Industries Limited (PIDILITIND)?
Revenue at Pidilite Industries Limited is growing +20.9% versus a year earlier (3y avg +7.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pidilite Industries Limited (PIDILITIND)?
Earnings per share at Pidilite Industries Limited are growing +6.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Pidilite Industries Limited (PIDILITIND) carry?
The net debt of Pidilite Industries Limited is ₹1.2B (fiscal year 2026, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pidilite Industries Limited in the live analysis
One click puts Pidilite Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026