EN DE

Solar Industries India Limited (SOLARINDS) Fair Value & Analysis

Basic Materials · IN · Market cap ₹1.7T

SI Solar Industries India Limited SOLARINDS · NSE
Price₹18,400
Fair Value₹2,793
Upside-84.8%
Quality64/100
Watch Solar Industries India Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.1% net margin
Low debt · negative free cash flow
0.06% dividend yield
Mixed vs. peers (6/13)
Wide moat 81/100
Evidence: High Range ₹2,069 – ₹5,329 Share as image

Fair value as of: Jul 12, 2026

From 17 valuation models · updated 26 days ago

Share price −0.6% over the past month.

A solid business, but screening 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹5,329). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹2,069 to ₹5,329) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹19,045 ₹983.68 Fair Value ₹2,793 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ₹983.68 – ₹19,045 · fair‑value band ₹2,069 – ₹5,329 · the ₹18,400 price screens above the ₹2,793 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Solar Industries India Limited (SOLARINDS) currently trades at ₹18,400, while our model-based Fair Value estimate is ₹2,793, implying the stock looks roughly 84.8% overvalued today. We read business quality at 64/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Solar Industries India Limited generated revenue of ₹98.4B at a net margin of 17.1%. Revenue grew 40.9% year over year. It earns a return on equity of 31.3%. Net debt stands at ₹9.4B. Fundamentals as of Jul 12, 2026

Our scenario range runs from ₹2,069 (bear case) to ₹5,329 (bull case); at ₹18,400, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -85%, SOLARINDS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹1,449 ₹2,180 ₹21,817 76
ROIC Compounder ₹2,436 ₹3,651 ₹5,404 72
Gordon GGM ₹96.20 ₹210.02 ₹353.37 70
All 17 models by family
DCF Models
Owner Earnings ₹321.99 ₹789.50 ₹1,815 31
Earnings-Based
Graham-Dodd ₹1,261 ₹8,791 ₹12,337 54
Lynch FV ₹2,869 ₹4,099 ₹5,329 50
PEG = 1.0 ₹2,869 ₹4,099 ₹5,329 46
EPV ₹1,899 ₹2,239 ₹2,541 59
Dividend Discount
Gordon GGM ₹96.20 ₹210.02 ₹353.37 70
DDM Multi-Stage ₹96.20 ₹172.04 ₹218.88 61
Multiples
P/E Multiple ₹2,781 ₹3,708 ₹4,635 63
P/S Multiple ₹2,038 ₹2,718 ₹3,397 58
P/B Multiple ₹1,561 ₹2,081 ₹2,601 55
EV/EBIT ₹3,511 ₹4,690 ₹5,869 53
EV/EBITDA ₹2,799 ₹3,740 ₹4,682 54
EV/Revenue ₹1,876 ₹2,692 ₹3,507 43
Asset-Based
NCAV (Graham) ₹346.84 ₹464.77 ₹693.69 50
Economic Profit
Residual Income ₹1,449 ₹2,180 ₹21,817 76
ROIC Compounder ₹2,436 ₹3,651 ₹5,404 72
Growth Earnings
Growth-Adj P/E ₹3,735 ₹5,336 ₹6,937 68

Widest divergence: Growth Earnings (₹5,336) versus Dividend Discount (₹172.04). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹98.4B
Revenue growth (YoY) +40.9%
Net margin 17.1%
Return on equity 31.3%
Free cash flow −₹12.4B FY2026
P/E ratio 99.0
More key figures
Operating margin 26.2%
EPS (TTM) ₹186.25
Dividend yield 0.1%
EPS growth (YoY) +70.0%
Net debt ₹9.4B FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 52 · Market factors (momentum, volatility) 79

Profitability 76
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 4
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Solar Industries India Limited, together with its subsidiaries, engages in the manufacture and sale of industrial explosives and explosive initiating devices in India and internationally.

Full company description

Solar Industries India Limited, together with its subsidiaries, engages in the manufacture and sale of industrial explosives and explosive initiating devices in India and internationally. It offers industrial explosives, such as bulk and packaged explosives; and initiating systems, including electronic, electric, non-electric, and plain detonators, as well as cord relays, cast boosters, detonating cords, and aluminum elemented det products. The company provides defense products, including unmanned aerial systems and drones, ammunitions, high energy materials, bombs and warheads, rockets and missiles, initiating systems and detonix, chaffs and flares, and mines devices. Its products are used in mining, infrastructure, construction, defence, and the space sectors. The company was formerly known as Solar Explosives Limited and changed its name to Solar Industries India Limited in February 2009. The company was founded in 1983 and is based in Nagpur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Solar Industries India Limited reported revenue of ₹98.4B in FY2026 versus ₹39.5B in FY2022, a compound +25.6%/yr. Reported net income was ₹16.8B in FY2026, compounding +39.6%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹98.4B
Latest YoY
+30.5%
Avg. growth/yr (3Y)
+12.4%
Avg. growth/yr (5Y)
+31.4%
Avg. growth/yr (21Y)
+23.6%
Revenue +25.6%/yr
FY22 ₹39.5B
FY23 ₹69.2B
FY24 ₹60.7B
FY25 ₹75.4B
FY26 ₹98.4B
Net income +39.6%/yr
FY22 ₹4.4B
FY23 ₹7.6B
FY24 ₹8.4B
FY25 ₹12.1B
FY26 ₹16.8B

SOLARINDS screens 85% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Solar Industries India Limited Fair Value". https://www.fairvalue-calculator.com/stock/SOLARINDS

Peer Group

Specialty Chemicals · 680 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 31% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 41% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 93.5× · Pricier than 75% of peers
P/B 26.29× · Pricier than 75% of peers
P/S (TTM) 16.77× · Pricier than 75% of peers
EV/EBITDA 63.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 100 · sector 23
HEALTH 93 · sector 95
DIVIDEND 1 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,132 ₹836.47 -80%

Compare Solar Industries India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Solar Industries India Limited (SOLARINDS) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ₹2,793 versus a price of ₹18,400, about −85% (overvalued).
What is the fair value of SOLARINDS?
Our model-based fair value for Solar Industries India Limited is ₹2,793 (as of Jul 12, 2026), built from audited fundamentals. The current price is ₹18,400.
What is the quality score of SOLARINDS?
Solar Industries India Limited has a Quality Score of 64/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Solar Industries India Limited (SOLARINDS)?
Solar Industries India Limited reported trailing-twelve-month revenue of about ₹98.4B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of SOLARINDS?
The net profit margin of Solar Industries India Limited is about 17.1%, meaning it keeps roughly 17.1% of revenue as net income. Based on the latest reported figures.
Does Solar Industries India Limited pay a dividend?
Solar Industries India Limited currently shows a dividend yield of about 0.06% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Solar Industries India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.