G.S. Auto International Limited (513059) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of G.S. Auto International Limited ₹51.56, price ₹17.90, upside +188.0%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch G.S. Auto International Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹2.31 – ₹28.68 · fair‑value band ₹38.67 – ₹64.45 · the ₹17.90 price screens below the ₹51.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow G.S. Auto International in your weekly email
Every Wednesday you see whether G.S. Auto International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
G.S. Auto International Limited manufactures and sells automotive suspension and fastening components for utility vehicles, commercial vehicles, multi-axle vehicles, trailers, and special purpose vehicles.
Show more
G.S. Auto International Limited manufactures and sells automotive suspension and fastening components for utility vehicles, commercial vehicles, multi-axle vehicles, trailers, and special purpose vehicles. It offers machined parts, including king pin sets, spring pins, shackle bolts, check nuts, axle studs, U-bolts, center bolts, and other miscellaneous bolts and nuts; forged parts, such as high, castle, hex, flange, and washer type nuts, as well as miscellaneous bolts; and non-ferrous cast components comprising customized aluminum bronze parts. The company also provides ductile iron cast components consisting of spring hanger shackles/brackets, engine mountings, base plates, threaded rings, compressor mounting brackets, and castings; trailer parts, such as full dressed trailer axles; and clutch and disc assemblies, and its components. It supplies its products to original equipment manufacturers, and the after sales and export markets in approximately 20 countries, including the United Kingdom, Germany, Holland, Malaysia, Saudi Arabia, Iran, the United Arab Emirates, the United States, Morocco, Egypt, the Philippines, Afghanistan, Singapore, Bahrain, Kuwait, and Kenya. The company was formerly known as Gurmukh Singh & Sons Auto Parts Private Limited. G.S. Auto International Limited was founded in 1938 and is based in Ludhiana, India.
Stock analysis
G.S. Auto International Limited (513059) currently trades at ₹17.90, while our model-based Fair Value estimate is ₹51.56, implying the stock looks roughly 65.3% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹77.60 per share, and 21 of the 23 models we run sit above the ₹17.90 price.
Bear case: the Asset-Based group reads lowest at ₹12.46, and 2 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹38.67 (bear) to ₹64.45 (bull), the price of ₹17.90 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Goods sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
G.S. Auto International Limited reported revenue of ₹1.5B in FY2026 versus ₹1.0B in FY2022, a compound +10.7%/yr. Reported net income was ₹34.0M in FY2026.
Key figures
Market cap ₹228M (≈ $2.4M) · P/S ratio 0.41 · EPS (TTM) ₹−2.06 · Net margin 2.3% · Return on equity −1,010% · Return on assets (EBIT) 4.7% · Operating margin −1.1% · Revenue (TTM) ₹561M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 39% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Goods peers we cover trades at −27% fair-value upside, at 188%, 513059 screens cheaper than that median.
Fair Value models
Bear ₹38.67Fair Value ₹51.56Bull ₹64.45
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
Start year 2021 (pandemic). Over 10 years: −0.9% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 3 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −2.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.2%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 5%
⚠ Rate on operating basis: 2026 sits 77% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about −2.9% a year for the price.
Compare G.S. Auto International Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 654 stocks
Beats the industry median on 1/9 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−8.3% · Below median
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)−6.4% · Bottom 25%
Operating margin (TTM)−1.1% · Bottom 25%
Growth and dividend
Revenue growth−84.0% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.23× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "G.S. Auto International Limited Fair Value". https://www.fairvalue-calculator.com/stock/513059
Frequently asked questions
Is G.S. Auto International Limited (513059) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹51.56 versus a price of ₹17.90, about +188% upside (undervalued).
What is the fair value of 513059?
Our model-based fair value for G.S. Auto International Limited is ₹51.56 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹17.90.
What is the quality score of 513059?
G.S. Auto International Limited has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for G.S. Auto International Limited (513059)?
Our model-based price target is the fair value of ₹51.56 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario ₹38.67, optimistic scenario ₹64.45. It is a calculation from audited fundamentals, not an analyst target.
What is the G.S. Auto International Limited stock forecast for 2026?
Our models put fair value at ₹51.56, about +188% upside versus a price of ₹17.90 (undervalued). Cautious scenario ₹38.67, optimistic scenario ₹64.45. The calculation is refreshed regularly with new filings.
What is the revenue of G.S. Auto International Limited (513059)?
G.S. Auto International Limited reported trailing-twelve-month revenue of about ₹561M (latest available figure, as of Sep 24, 2026).
What growth is priced into G.S. Auto International Limited (513059)?
For today's price to be fair in a discounted-cash-flow model, G.S. Auto International Limited would have to grow free cash flow by +1.1 % per year for five years (discount rate 11.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 513059 use?
Our models discount G.S. Auto International Limited at 11.5 %: a base by market capitalisation (nano), damped by beta 0.73, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For G.S. Auto International Limited that is +1.1 % per year a year over ten years, using the same discount rate (11.5 %) and the same formula as our fair value.
How much growth has G.S. Auto International Limited (513059) delivered so far?
Over the past 5 years revenue at G.S. Auto International Limited grew +14.3 % a year. The price currently implies +1.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of G.S. Auto International Limited (513059) growing?
The median revenue growth in the sector is +4.1 % a year. That is the yardstick for the growth priced into G.S. Auto International Limited (+1.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of G.S. Auto International Limited (513059)?
The free-cash-flow yield on the price is 14.63 %: that much free cash flow G.S. Auto International Limited produces per unit of market value. When it exceeds the discount rate of our models (11.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of G.S. Auto International Limited (513059)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For G.S. Auto International Limited it is ₹51.56 per share (as of Sep 24, 2026), against a price of ₹17.90. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is G.S. Auto International Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 513059 trades below its calculated fair value: price ₹17.90, fair value ₹51.56, a gap of about +188% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 513059?
No. The price is what the market pays today (₹17.90); the fair value is what the company's own numbers justify (₹51.56). For G.S. Auto International Limited the two are ₹33.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is G.S. Auto International Limited worth?
The market values G.S. Auto International Limited at about ₹228M (market capitalisation, as of Sep 24, 2026). Per share that is ₹17.90; our models calculate a fair value of ₹51.56 per share.
What do the bullish and bearish scenarios say about 513059?
Our models span a range for G.S. Auto International Limited: cautious scenario ₹38.67, base ₹51.56, optimistic ₹64.45 per share (as of Sep 24, 2026, price ₹17.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of G.S. Auto International Limited (513059)?
Balance-sheet figures for G.S. Auto International Limited (as of Sep 24, 2026): debt of 0.23 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 513059 from its 52-week high?
G.S. Auto International Limited trades at ₹17.90, about 20% below its 52-week high of ₹22.42 and 39% above the low of ₹12.89 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹51.56 is for.
Which stocks are comparable to G.S. Auto International Limited?
From the same area (Consumer Goods) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is G.S. Auto International Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹17.90, calculated fair value ₹51.56 (+188%), Quality Score 47/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 513059 calculated?
We run G.S. Auto International Limited through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹51.56, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. G.S. Auto International Limited currently trades 65 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of G.S. Auto International Limited (513059)?
The closing price on Oct 1, 2026 was ₹17.90. Our model-based fair value is ₹51.56, about +188% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with G.S. Auto International Limited right now?
The price is below even our cautious bear case (₹38.67). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of G.S. Auto International Limited
How large is the market capitalisation of G.S. Auto International Limited (513059)?
The market capitalisation of G.S. Auto International Limited is ₹228M (≈ $2.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of G.S. Auto International Limited (513059)?
The price-to-sales ratio of G.S. Auto International Limited is 0.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of G.S. Auto International Limited (513059)?
Earnings per share at G.S. Auto International Limited are ₹−2.06. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of G.S. Auto International Limited (513059)?
The net margin of G.S. Auto International Limited is 2.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of G.S. Auto International Limited (513059)?
The return on equity (ROE) of G.S. Auto International Limited is −1,010% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of G.S. Auto International Limited (513059)?
On an EBIT basis the return on assets of G.S. Auto International Limited is 4.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of G.S. Auto International Limited (513059)?
The operating margin of G.S. Auto International Limited is −1.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at G.S. Auto International Limited (513059)?
Revenue at G.S. Auto International Limited is growing −84.0% versus a year earlier (3y avg +5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does G.S. Auto International Limited (513059) carry?
The net debt of G.S. Auto International Limited is ₹245M (fiscal year 2026, ≈ 3.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch G.S. Auto International Limited in the live analysis
One click puts G.S. Auto International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
