513683 Fair Value & Analysis
Utilities · IN · Market cap ₹66.6B (≈ $706M) · ISIN INE589A01014
What is 513683 really worth?
A solid business, trading 66% below our fair value of ₹804.86.
Risks
Fair value as of: Aug 15, 2026
From 25 valuation models · updated 20 days ago
Share price −9.9% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (₹689.88). The market is more pessimistic than our downside scenario.
- Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (₹689.88 to ₹1,506) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.
How to read this chart
60‑month range ₹41.24 – ₹371.15 · fair‑value band ₹689.88 – ₹1,506 · the ₹273.00 price screens below the ₹804.86 fair value. Dashed = 300-day average. As of Aug 15, 2026.
Analysis
513683 (513683) currently trades at ₹273.00, while our model-based Fair Value estimate is ₹804.86, implying the stock looks roughly 66.1% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Utilities sector. Bull case: the Growth Earnings group reads highest at a median of ₹2,033 per share, and 25 of the 25 models we run sit above the ₹273.00 price. Bear case: the Dividend Discount group reads lowest at ₹280.11, and 0 of the 25 models stay below the price. Evidence for this calculation is high.
The stock trades on a trailing P/E of 4.6 (as of Aug 15, 2026). Fundamentals as of Aug 15, 2026
Our scenario range runs from ₹689.88 (bear case) to ₹1,506 (bull case); at ₹273.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 25% above its 52-week low. For context, the median of 10 Utilities peers we cover trades at 39% fair-value upside, at 195%, 513683 screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly ₹10.48 per share, which is 1.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 25 models by family
Widest divergence: Growth Earnings (₹2,033) versus Dividend Discount (₹280.11). Highest evidence: 5Y EBITDA Exit (71).
Notify me when 513683 reaches fair value
Put 513683 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 49 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
513683 reported revenue of ₹153B in FY2025 versus ₹98.5B in FY2021, a compound +11.6%/yr. Reported net income was ₹26.2B in FY2025, compounding +19.6%/yr from FY2021.
Watch 513683: get an alert when its fair value changes →
Peer Group
Industrials · 5417 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Electrical Utilities & IPPs” was too small, so the broader sector is used.)
Valuation Multiples vs Industrials median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Electrical Utilities & IPPs stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| MER MER | 438.80 PHP | 660.81 PHP | +51% |
| AEV AEV | 32.95 PHP | 25.80 PHP | −22% |
| INDIGRIDIV INDIGRIDIV | ₹175.22 | ₹96.05 | −45% |
| ACEN ACEN | 3.00 PHP | 2.05 PHP | −32% |
| SPC SPC | 9.28 PHP | 3.40 PHP | −63% |
| VVT VVT | 20.65 PHP | 71.35 PHP | +246% |
| Entergy New Orleans, LLC ENO | $20.90 | $25.90 | +24% |
| SPNEC SPNEC | 1.28 PHP | 3.72 PHP | +191% |
| SDN Company 099220 | 511.00 KRW | 716.47 KRW | +40% |
| Tennessee Valley Authority TVE | $23.52 | $32.78 | +39% |
Compare 513683 with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Utilities stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is 513683 overvalued or undervalued?
What is the fair value of 513683?
What is the quality score of 513683?
What is the net profit margin of 513683?
Watch 513683 in the live analysis
One click puts 513683 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.