Hextar Global Bhd (5151) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hextar Global Bhd stock MYR 0.84, price MYR 0.79, upside +7.0%, quality 63 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 0.2834 MYR – 0.9457 MYR · fair‑value band 0.5600 MYR – 1.10 MYR · the 0.7850 MYR price screens below the 0.8400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Hextar Global Bhd in your weekly email
Every Wednesday you see whether Hextar Global Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hextar Global Berhad, an investment holding company, engages in manufacturing, trading, and distribution of a various agrochemicals and fertilisers in Malaysia. It operates through Agriculture, Specialty Chemicals, and Fruits segments.
Show moreShow less
The company offers herbicides, insecticides, fungicides, rodenticides and miticides.
It also sanitising chemicals, industrial chemicals, chemical derivatives, coatings, liquid odorant, and dosing systems; gas and chemical related services; and trades in polymers, adhesive products, provision of technical assistance and technology transfer, and machineries.
In addition, the company offers surfactants, intermediates, agrochemical additives, oil field chemicals, emulsifiers, and agrichemicals; lubrication oil and oil related products; liquid solutions for construction and household; biological technology business; biogas system; formulation and repacking of pesticides; and biological green technology for methane gas and organic fertilizer.
Further, it provides frozen durian, durian paste, durian pulp and other durian related products; retails cleaning and sanitizing chemicals, and other related services; specialist services for product testing, research, development, and product formulation registration, as well as trades and processes fruits; and invests in landed property.
Additionally, the company offers management services; industrial chemicals detergent; and industrial chemicals and catalysts for the oil and gas industry, blending, mixing and supplying of oilfield chemicals, environmental chemicals, and other related products; and acts as an agent and trader in institutional and industrial chemicals.
It also exports its products. Hextar Global Berhad was founded in 1980 and is headquartered in Klang, Malaysia. The company operates as a subsidiary of Hextar Holdings Sdn Bhd.
Stock analysis
Hextar Global Bhd (5151) currently trades at 0.7850 MYR, while our model-based Fair Value estimate is 0.8400 MYR, so the stock looks roughly fairly valued today (gap 6.5%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.5250 MYR per share, and 0 of the 26 models we run sit above the 0.7850 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1450 MYR, and 26 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.5600 MYR (bear) to 1.10 MYR (bull), the price of 0.7850 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hextar Global Bhd reported revenue of 875M MYR in FY2025 versus 464M MYR in FY2021, a compound +17.2%/yr. Reported net income was 61.4M MYR in FY2025, compounding +11.7%/yr from FY2021.
Key figures
Market cap 3.0B MYR (≈ $750M) Small · P/E ratio 39.3 · P/S ratio 3.56 · EPS (TTM) 0.0200 MYR · Dividend yield 1.7% · Net margin 7.2% · Return on equity 22.9% · Return on assets (EBIT) 12.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 7% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 4% fair-value upside, at 7%, 5151 screens cheaper than that median.
Fair Value models
Bear0.5600 MYRFair Value 0.8400 MYRBull1.10 MYR
Price 0.7850 MYR · Upside +7.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0172 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
Start year 2020 (pandemic). Over 10 years: +23.5% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+11.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.6%
Dividend (yield on the price)1.7%
Per share before 2026divided by the spin-off factor 1.02
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.6% vs 14.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 14%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+25.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +23.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Agricultural Inputs · 162 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+7.0% · Above median
Profitability
Return on equity (12 months)22.9% · Top 25%
Return on assets7.2% · Above median
Net margin (12 months)7.2% · Above median
Operating margin (12 months)12.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)12.1% · Above median
Dividend yield (12 months)1.7% · Below median
Balance sheet
Debt / equity0.58× · Highest 25%
Valuation Multiplesvs Agricultural Inputs median · lower = cheaper
P/E (12 months)39.3× · Priciest 25%
P/B11.54× · Priciest 25%
P/S (12 months)3.56× · Priciest 25%
Price / free cash flow (fiscal year)29.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hextar Global Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5151
Frequently asked questions
Is Hextar Global Bhd (5151) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 0.8400 MYR versus a price of 0.7850 MYR, about +7% upside (fairly valued).
What is the fair value of 5151?
Our model-based fair value for Hextar Global Bhd is 0.8400 MYR (as of Nov 6, 2026), built from audited fundamentals. The current price: 0.7850 MYR.
What is the quality score of 5151?
Hextar Global Bhd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hextar Global Bhd (5151)?
Our model-based price target is the fair value of 0.8400 MYR (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 0.5600 MYR, optimistic scenario 1.10 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Hextar Global Bhd stock forecast for 2026?
Our models put fair value at 0.8400 MYR, about +7% upside versus a price of 0.7850 MYR (fairly valued). Cautious scenario 0.5600 MYR, optimistic scenario 1.10 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Hextar Global Bhd (5151)?
Hextar Global Bhd reported trailing-twelve-month revenue of about 855M MYR (latest available figure, as of Nov 6, 2026).
Does Hextar Global Bhd pay a dividend?
Hextar Global Bhd currently shows a dividend yield of 1.65% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Hextar Global Bhd (5151)?
Hextar Global Bhd has a dividend yield of 1.7%.
What growth is priced into Hextar Global Bhd (5151)?
For today's price to be fair in a discounted-cash-flow model, Hextar Global Bhd would have to grow free cash flow by +25.6 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.9 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 5151 use?
Our models discount Hextar Global Bhd at 12.6 %: a base by market capitalisation (small), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hextar Global Bhd that is +25.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Hextar Global Bhd (5151) delivered so far?
Over the past 5 years revenue at Hextar Global Bhd grew +15.9 % a year. The price currently implies free-cash-flow growth of +25.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hextar Global Bhd (5151) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Hextar Global Bhd (+25.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hextar Global Bhd (5151)?
The free-cash-flow yield on the price is 3.44 %: that much free cash flow Hextar Global Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hextar Global Bhd (5151)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hextar Global Bhd it is 0.8400 MYR per share (as of Nov 6, 2026), against a price of 0.7850 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Hextar Global Bhd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 5151 trades below its calculated fair value: price 0.7850 MYR, fair value 0.8400 MYR, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5151?
No. The price is what the market pays today (0.7850 MYR); the fair value is what the company's own numbers justify (0.8400 MYR). For Hextar Global Bhd the two are 0.0550 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Hextar Global Bhd worth?
The market values Hextar Global Bhd at about 3.0B MYR (market capitalisation, as of Nov 6, 2026). Per share that is 0.7850 MYR; our models calculate a fair value of 0.8400 MYR per share.
What do the bullish and bearish scenarios say about 5151?
Our models span a range for Hextar Global Bhd: cautious scenario 0.5600 MYR, base 0.8400 MYR, optimistic 1.10 MYR per share (as of Nov 6, 2026, price 0.7850 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5151?
Hextar Global Bhd trades at a price-to-earnings ratio of 39.3 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8400 MYR is built from several models across several years. Other multiples: P/B 11.5, P/S 3.6, EV/EBITDA 24.9.
How solid is the balance sheet of Hextar Global Bhd (5151)?
Balance-sheet figures for Hextar Global Bhd (as of Nov 6, 2026): return on equity 22.9%, debt of 0.58 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 5151 from its 52-week high?
Hextar Global Bhd trades at 0.7850 MYR, about 13% below its 52-week high of 0.9069 MYR and 7% above the low of 0.7304 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8400 MYR is for.
Which stocks are comparable to Hextar Global Bhd?
From the same area (Basic Materials) we also value Nutrien Ltd, Qinghai Salt Lake Industry Co, CF Industries Holdings, Yara International ASA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hextar Global Bhd stock attractive at the current price?
The data as of Nov 6, 2026: price 0.7850 MYR, calculated fair value 0.8400 MYR (+7%), Quality Score 63/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5151 calculated?
We run Hextar Global Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.8400 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hextar Global Bhd currently trades 7% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hextar Global Bhd (5151)?
The closing price on Nov 6, 2026 was 0.7850 MYR. Our model-based fair value is 0.8400 MYR, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hextar Global Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (0.5600 MYR to 1.10 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Hextar Global Bhd (5151) come from?
Earnings per share at Hextar Global Bhd grew +14.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.5 %, EBIT margin +14.8 %, tax rate +0.0 %, residual (interest, one-offs) −0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Hextar Global Bhd
How large is the market capitalisation of Hextar Global Bhd (5151)?
The market capitalisation of Hextar Global Bhd is 3.0B MYR (≈ $750M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hextar Global Bhd (5151)?
The price-to-sales ratio of Hextar Global Bhd is 3.56 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hextar Global Bhd (5151)?
Earnings per share at Hextar Global Bhd are 0.0200 MYR (price ÷ EPS = P/E 39.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hextar Global Bhd (5151)?
The dividend yield of Hextar Global Bhd is 1.7% (payout 64.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hextar Global Bhd (5151)?
The net margin of Hextar Global Bhd is 7.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hextar Global Bhd (5151)?
The return on equity (ROE) of Hextar Global Bhd is 22.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hextar Global Bhd (5151)?
On an EBIT basis the return on assets of Hextar Global Bhd is 12.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hextar Global Bhd (5151)?
The operating margin of Hextar Global Bhd is 12.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hextar Global Bhd (5151)?
Revenue at Hextar Global Bhd is growing +12.1% versus a year earlier (3y avg +12.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hextar Global Bhd (5151)?
Earnings per share at Hextar Global Bhd are growing −5.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hextar Global Bhd (5151) carry?
The net debt of Hextar Global Bhd is 371M MYR (fiscal year 2025, ≈ 3.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hextar Global Bhd in the live analysis
One click puts Hextar Global Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026