EN DE

CF Industries Holdings (CF) Fair Value & Analysis

Basic Materials · US · Market cap $18.3B

CI CF Industries Holdings logo CF Industries Holdings CF · US
Price$116.73
Fair Value$161.00
Upside+37.9%
Quality76/100
Watch CF Industries Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.7% net margin
Moderate debt · generates free cash flow
1.65% dividend yield
Ranks above peers (10/15)
Wide moat 80/100
Evidence: Medium Range $120.75 – $201.26 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 23 days ago

Share price +1.6% over the past month.

A strong business, screening 38% undervalued on our models.

What matters now

  • The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($120.75). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$137.04 $39.23 Fair Value $161.00 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $39.23 – $137.04 · fair‑value band $120.75 – $201.26 · the $116.73 price screens below the $161.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CF Industries Holdings (CF) currently trades at $116.73, while our model-based Fair Value estimate is $161.00, implying the stock looks roughly 37.9% undervalued today. We read business quality at 76/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, CF Industries Holdings generated revenue of $7.4B at a net margin of 23.7%. Revenue grew 19.4% year over year. It earns a return on equity of 27.3%. Net debt stands at $2.0B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $120.75 (bear case) to $201.26 (bull case); at $116.73, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -15% fair-value upside, at 38%, CF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $127.10 $192.04 $284.89 80
Residual Income $66.50 $95.27 $771.87 76
Rev-Margin DCF $88.36 $138.25 $195.82 74
All 26 models by family
DCF Models
FCF DCF $124.73 $197.92 $309.25 38
Owner Earnings $95.34 $152.32 $239.00 31
5Y Revenue Exit $88.36 $137.16 $198.19 39
5Y EBITDA Exit $158.19 $267.48 $394.73 41
5Y P/E Exit $120.55 $197.23 $277.09 38
10Y Revenue Exit $97.86 $145.45 $207.28 36
10Y EBITDA Exit $144.79 $235.81 $356.96 37
10Y P/E Exit $120.81 $187.10 $267.37 35
Earnings-Based
Graham-Dodd $64.40 $197.99 $262.99 54
Lynch FV $42.69 $60.99 $79.29 50
PEG = 1.0 $42.69 $60.99 $79.29 46
EPV $111.25 $131.13 $148.52 59
Dividend Discount
Gordon GGM $19.48 $40.51 $64.27 70
DDM Multi-Stage $19.48 $32.04 $42.52 61
Multiples
P/E Multiple $142.06 $189.42 $236.77 63
P/S Multiple $86.46 $115.28 $144.10 58
P/B Multiple $70.86 $94.47 $118.09 55
EV/EBIT $199.80 $269.07 $338.34 53
EV/EBITDA $199.06 $268.09 $337.12 54
EV/Revenue $72.67 $107.25 $141.83 43
Asset-Based
NCAV (Graham) $15.75 $21.10 $31.49 50
Growth DCF
Growth DCF $127.10 $192.04 $284.89 80
Rev-Margin DCF $88.36 $138.25 $195.82 74
Economic Profit
Residual Income $66.50 $95.27 $771.87 76
ROIC Compounder $118.69 $149.35 $183.11 72
Growth Earnings
Growth-Adj P/E $117.58 $167.97 $218.36 68

Widest divergence: DCF Models ($187.10) versus Asset-Based ($21.10). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.4B
Revenue growth (YoY) +19.4%
Net margin 23.7%
Return on equity 27.3%
Free cash flow $1.8B FY2025
P/E ratio 10.9
More key figures
Operating margin 33.6%
EPS (TTM) $10.94
Dividend yield 1.7%
EPS growth (YoY) +115%
Net debt $2.0B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 77 · Market factors (momentum, volatility) 64

Profitability 63
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CF Industries Holdings, Inc., together with its subsidiaries, engages in the production of ammonia in North America, Europe, and internationally. It operates through Ammonia, Granular Urea, UAN, AN, and Other segments.

Full company description

CF Industries Holdings, Inc., together with its subsidiaries, engages in the production of ammonia in North America, Europe, and internationally. It operates through Ammonia, Granular Urea, UAN, AN, and Other segments. The company offers ammonia products; nitrogen products, such as granular urea, urea ammonium nitrate solution, and ammonium nitrate; diesel exhaust fluid, urea liquor, and nitric acid products. It serves cooperatives, retailers, independent fertilizer distributors, traders, wholesalers, and industrial users. The company was founded in 1946 and is headquartered in Northbrook, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CF Industries Holdings reported revenue of $7.1B in FY2025 versus $6.5B in FY2021, a compound +2.0%/yr. Reported net income was $1.5B in FY2025, compounding +12.2%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.1B
Latest YoY
+19.3%
Avg. growth/yr (3Y)
−14.1%
Avg. growth/yr (5Y)
+11.4%
Avg. growth/yr (24Y)
+7.8%
Revenue +2.0%/yr
FY21 $6.5B
FY22 $11.2B
FY23 $6.6B
FY24 $5.9B
FY25 $7.1B
Net income +12.2%/yr
FY21 $917M
FY22 $3.3B
FY23 $1.5B
FY24 $1.2B
FY25 $1.5B

Watch CF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CF Industries Holdings Fair Value". https://www.fairvalue-calculator.com/stock/CF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Agricultural Inputs · 178 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +38% · Top 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.67× · Higher than 75% of peers

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than median
P/B 3.78× · Pricier than 75% of peers
P/S (TTM) 2.47× · Pricier than 75% of peers
P/FCF 10.2× · Pricier than median
EV/EBITDA 5.7× · Cheaper than median
PEG 3.59× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 84 · sector 22
FUTURE 97 · sector 35
PAST 100 · sector 24
HEALTH 67 · sector 97
DIVIDEND 33 · sector 33

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $86.07 $27.81 -68%
Nutrien Ltd NTR C$94.23 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥24.93 ¥21.26 -15%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 451.30 kr 67.25 -85%
Yunnan Yuntianhua Co 600096 ¥30.17 ¥42.12 +40%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥42.59 ¥38.01 -11%
Coromandel International Limited COROMANDEL ₹2,034 ₹1,129 -44%
UPL Limited UPL ₹594.75 ₹387.06 -35%
PI Industries Limited PIIND ₹2,624 ₹1,345 -49%

Compare CF Industries Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CF Industries Holdings (CF) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $161.00 versus a price of $116.73, about +38% (undervalued).
What is the fair value of CF?
Our model-based fair value for CF Industries Holdings is $161.00 (as of Jul 15, 2026), built from audited fundamentals. The current price is $116.73.
What is the quality score of CF?
CF Industries Holdings has a Quality Score of 76/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of CF Industries Holdings (CF)?
CF Industries Holdings reported trailing-twelve-month revenue of about $7.4B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CF?
The net profit margin of CF Industries Holdings is about 23.7%, meaning it keeps roughly 23.7% of revenue as net income. Based on the latest reported figures.
Does CF Industries Holdings pay a dividend?
CF Industries Holdings currently shows a dividend yield of about 1.72% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CF Industries Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.