EN DE

Awanbiru Technology Bhd (5204) Fair Value & Analysis

Consumer Defensive · MY · Market cap 205M MYR

AT Awanbiru Technology Bhd 5204 · KLSE
Price0.2700 MYR
Fair Value0.2000 MYR
Upside-25.9%
Quality75/100
Watch Awanbiru Technology Bhd for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 35% ABOVE our fair value of 0.2000 MYR
!Mixed Growth (revenue 5y +2.6 %/yr)
!Loss-making · -9.1% net margin
!Mixed vs. peers (7/12)
Mixed Growth (revenue 5y +2.6 %/yr)
Loss-making · -9.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 18/100
Evidence: Medium Range 0.1400 MYR – 0.2500 MYR Share as image

Fair value as of: Aug 21, 2026

From 8 valuation models · updated 4 days ago

Share price −6.9% over the past month.

A strong business, but trading 35% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Awanbiru Technology Bhd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (0.2500 MYR). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.16 MYR 0.1750 MYR Fair Value 0.2000 MYR Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range 0.1750 MYR – 1.16 MYR · fair‑value band 0.1400 MYR – 0.2500 MYR · the 0.2700 MYR price screens above the 0.2000 MYR fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Awanbiru Technology Bhd (5204) currently trades at 0.2700 MYR, while our model-based Fair Value estimate is 0.2000 MYR, implying the stock looks roughly 25.9% overvalued today. The Quality Score stands at 75/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Awanbiru Technology Bhd generated revenue of 79.4M MYR at a net margin of -9.1%. Revenue grew 12.9% year over year. The balance sheet holds a net cash position of 14.1M MYR. Fundamentals as of Aug 21, 2026

Our scenario range runs from 0.1400 MYR (bear case) to 0.2500 MYR (bull case); at 0.2700 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 12% fair-value upside, at -26%, 5204 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.25 MYR 1.63 MYR 2.06 MYR 80
Gordon GGM 0.1500 MYR 0.2500 MYR 0.3300 MYR 70
DDM Multi-Stage 0.1500 MYR 0.2200 MYR 0.2700 MYR 61
All 8 models by family
DCF Models
FCF DCF 1.25 MYR 1.68 MYR 2.20 MYR 38
5Y Revenue Exit 0.6300 MYR 0.7400 MYR 0.8600 MYR 39
10Y Revenue Exit 0.9000 MYR 1.05 MYR 1.21 MYR 36
Dividend Discount
Gordon GGM 0.1500 MYR 0.2500 MYR 0.3300 MYR 70
DDM Multi-Stage 0.1500 MYR 0.2200 MYR 0.2700 MYR 61
Multiples
EV/Revenue 0.1500 MYR 0.2000 MYR 0.2600 MYR 43
Asset-Based
NCAV (Graham) 0.1100 MYR 0.1400 MYR 0.2100 MYR 50
Growth DCF
Growth DCF 1.25 MYR 1.63 MYR 2.06 MYR 80

Widest divergence: Growth DCF (1.63 MYR) versus Asset-Based (0.1400 MYR). Highest evidence: Growth DCF (80).

Notify me when 5204 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.63 TTM
Net margin -9.1% TTM
Return on equity -450% TTM
Return on assets -2.0% TTM
Operating margin 1.7% TTM
EPS (TTM) -0.0400 MYR
More key figures
Growth
Revenue (TTM) 79.4M MYR TTM
Revenue growth (YoY) +12.9% 3y avg +45.6%
EPS growth (YoY) -51.1%
Balance sheet & cash flow
Free cash flow 119M MYR FY2025
Net cash 14.1M MYR FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 75 · Market factors (momentum, volatility) 38

Profitability 11
Margins and returns on capital today
Quality Growth 96
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

AwanBiru Technology Berhad, an investment holding company, offers information communication technology training and certification services in Malaysia. It operates through four segments: Software and Services, Talent, Concession, and Others.

Full company description

AwanBiru Technology Berhad, an investment holding company, offers information communication technology training and certification services in Malaysia. It operates through four segments: Software and Services, Talent, Concession, and Others. The company is involved in the license distribution, implementation, system integration, managed services, application development, and other cloud related solutions and services; and business services in human resources. In addition, it delivers total solution for the integrated and comprehensive core immigration system, which includes design, customize, install, configure, test, commission, and maintain throughout the concession period, as well as provides career placement, talent upskilling, reskilling, e-learning software, and training and certification. The company was formerly known as Prestariang Berhad. AwanBiru Technology Berhad was founded in 2003 and is based in Cyberjaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Awanbiru Technology Bhd reported revenue of 119M MYR in FY2025 versus 90.3M MYR in FY2021, a compound +7.2%/yr. Reported net income was −10.9M MYR in FY2025.

Growth Quality 40/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
119M MYR
Latest YoY
+35.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +7.2%/yr
FY21 90.3M MYR
FY22 38.6M MYR
FY23 95.1M MYR
FY24 87.7M MYR
FY25 119M MYR
Net income
FY21 4.4M MYR
FY22 −7.4M MYR
FY23 2.7M MYR
FY24 −31.1M MYR
FY25 −10.9M MYR

5204 screens 26% overvalued. Compare with New Oriental Education & Technology Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Awanbiru Technology Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5204

Peer Group

Education & Training Services · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −26% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 13% · Above median
Dividend yield (TTM) 8.1% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/B 0.30× · Cheaper than 75% of peers
P/S (TTM) 0.64× · Cheaper than median
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE65 · sector 23
PAST0 · sector 18
HEALTH100 · sector 95
DIVIDEND100 · sector 67

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDU $53.34 $48.37 -9%
TAL Education Group TAL $11.87 $15.60 +31%
Laureate Education, Inc LAUR $36.99 $41.45 +12%
Physicswallah Limited PWL ₹123.90 ₹14.81 -88%
Grand Canyon Education, Inc LOPE $142.06 $152.01 +7%
Covista Inc CVSA $128.22 $135.45 +6%
Stride, Inc LRN $78.59 $139.45 +77%
Universal Technical Institute, Inc UTI $25.64 $20.98 -18%
Perdoceo Education Corporation PRDO $32.66 $40.65 +24%
Strategic Education, Inc STRA $80.69 $105.48 +31%

Compare Awanbiru Technology Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Awanbiru Technology Bhd (5204) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 0.2000 MYR versus a price of 0.2700 MYR, about −26% (overvalued).
What is the fair value of 5204?
Our model-based fair value for Awanbiru Technology Bhd is 0.2000 MYR (as of Aug 21, 2026), built from audited fundamentals. The current price: 0.2700 MYR.
What is the quality score of 5204?
Awanbiru Technology Bhd has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Awanbiru Technology Bhd (5204)?
Awanbiru Technology Bhd reported trailing-twelve-month revenue of about 79.4M MYR (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 5204?
The net profit margin of Awanbiru Technology Bhd is about -9.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Awanbiru Technology Bhd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.