Eversendai Corporation Bhd (5205) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Eversendai Corporation Bhd MYR 0.35, price MYR 0.28, upside +26.7%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Eversendai Corporation Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.0600 MYR – 0.7450 MYR · fair‑value band 0.2587 MYR – 0.4386 MYR · the 0.2800 MYR price screens below the 0.3548 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow Eversendai Corporation Bhd in your weekly email
Every Wednesday you see whether Eversendai Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Eversendai Corporation Berhad, together with its subsidiaries, provides construction services in the Middle East, India, Southeast Asia, and internationally.
Show more
Eversendai Corporation Berhad, together with its subsidiaries, provides construction services in the Middle East, India, Southeast Asia, and internationally. The company offers structural steel design and engineering services; structural steel erection for high rise buildings, shopping malls/retail centres, stadiums, airports, long span roof structures, industrial plants, as well as factories, warehouses, and bridges; and installation of mechanical equipment for power plants. It also provides onshore/offshore oil and gas fabrication; undertakes offshore wind projects; and fabrication engineering, fabrication, and loadout and sea-fastening of offshore wind systems, as well as fabrication and supply structural steels. In addition, the company engages in general contracting services; Industrial Establishment building contracting fire proofing and civil works; steel fabrication and painting; civil engineering services; manufacturing and construction of oil and gas field equipment, oil and gas facility, sea platforms and rigs, structural steel, pressure vessels and other related activities; and real estate development activities. Further, it is involved in the provision of engineering, procurement, fabrication, and construction services for the oil and gas industry; mechanical, electrical, civil and general engineering and consultancy; and engineering, design, detailing, steel fabrication, and development of residential buildings and commercial complexes. The company was founded in 1984 and is based in Rawang, Malaysia. Eversendai Corporation Berhad is a subsidiary of Vahana Holdings Sdn Bhd.
Stock analysis
Eversendai Corporation Bhd (5205) currently trades at 0.2800 MYR, while our model-based Fair Value estimate is 0.3548 MYR, implying the stock looks roughly 21.1% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 3.07 MYR per share, and 23 of the 23 models we run sit above the 0.2800 MYR price.
Bear case: the Asset-Based group reads lowest at 0.3400 MYR, and 0 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.2587 MYR (bear) to 0.4386 MYR (bull), the price of 0.2800 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Eversendai Corporation Bhd reported revenue of 2.1B MYR in FY2025 versus 1.2B MYR in FY2021, a compound +15.0%/yr. Reported net income was 110M MYR in FY2025.
Key figures
Market cap 246M MYR (≈ $60.4M) · P/E ratio 2.2 · P/S ratio 0.11 · EPS (TTM) 0.1300 MYR · Net margin 5.2% · Return on equity 31.1% · Return on assets (EBIT) −0.5% · Operating margin 3.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 48% below its 52-week high and 27% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 27%, 5205 screens cheaper than that median.
Fair Value models
Bear 0.2587 MYRFair Value 0.3548 MYRBull 0.4386 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0955 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+71.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.9%
Start year 2020 (pandemic). Over 10 years: +1.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +52.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+52.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−7% → 8%
⚠ Revenue per share shrinking 2.2%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Approximate: the rate leans on 2025, which sits 451% above its own trend.
Compare Eversendai Corporation Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+27% · Above median
Profitability
Return on equity (TTM)31% · Top 25%
Return on assets3% · Above median
Net margin (TTM)5% · Above median
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth26% · Top 25%
Balance sheet
Debt / equity0.96× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Eversendai Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5205
Frequently asked questions
Is Eversendai Corporation Bhd (5205) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.3548 MYR versus a price of 0.2800 MYR, about +27% upside (undervalued).
What is the fair value of 5205?
Our model-based fair value for Eversendai Corporation Bhd is 0.3548 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.2800 MYR.
What is the quality score of 5205?
Eversendai Corporation Bhd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eversendai Corporation Bhd (5205)?
Our model-based price target is the fair value of 0.3548 MYR (as of Sep 23, 2026) from 23 valuation models. Cautious scenario 0.2587 MYR, optimistic scenario 0.4386 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Eversendai Corporation Bhd stock forecast for 2026?
Our models put fair value at 0.3548 MYR, about +27% upside versus a price of 0.2800 MYR (undervalued). Cautious scenario 0.2587 MYR, optimistic scenario 0.4386 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Eversendai Corporation Bhd (5205)?
Eversendai Corporation Bhd reported trailing-twelve-month revenue of about 2.2B MYR (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Eversendai Corporation Bhd (5205)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eversendai Corporation Bhd it is 0.3548 MYR per share (as of Sep 23, 2026), against a price of 0.2800 MYR. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Eversendai Corporation Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 5205 trades below its calculated fair value: price 0.2800 MYR, fair value 0.3548 MYR, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5205?
No. The price is what the market pays today (0.2800 MYR); the fair value is what the company's own numbers justify (0.3548 MYR). For Eversendai Corporation Bhd the two are 0.0748 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Eversendai Corporation Bhd worth?
The market values Eversendai Corporation Bhd at about 246M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.2800 MYR; our models calculate a fair value of 0.3548 MYR per share.
What do the bullish and bearish scenarios say about 5205?
Our models span a range for Eversendai Corporation Bhd: cautious scenario 0.2587 MYR, base 0.3548 MYR, optimistic 0.4386 MYR per share (as of Sep 23, 2026, price 0.2800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5205?
Eversendai Corporation Bhd trades at a price-to-earnings ratio of 2.2 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3548 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.0, EV/EBITDA 0.9.
How solid is the balance sheet of Eversendai Corporation Bhd (5205)?
Balance-sheet figures for Eversendai Corporation Bhd (as of Sep 23, 2026): return on equity 31.1%, debt of 0.96 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 5205 from its 52-week high?
Eversendai Corporation Bhd trades at 0.2800 MYR, about 48% below its 52-week high of 0.5400 MYR and 27% above the low of 0.2200 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3548 MYR is for.
Which stocks are comparable to Eversendai Corporation Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eversendai Corporation Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.2800 MYR, calculated fair value 0.3548 MYR (+27%), Quality Score 61/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5205 calculated?
We run Eversendai Corporation Bhd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3548 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Eversendai Corporation Bhd currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eversendai Corporation Bhd (5205)?
The closing price on Sep 24, 2026 was 0.2800 MYR. Our model-based fair value is 0.3548 MYR, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eversendai Corporation Bhd right now?
Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Eversendai Corporation Bhd
How large is the market capitalisation of Eversendai Corporation Bhd (5205)?
The market capitalisation of Eversendai Corporation Bhd is 246M MYR (≈ $60.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eversendai Corporation Bhd (5205)?
The price-to-sales ratio of Eversendai Corporation Bhd is 0.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Eversendai Corporation Bhd (5205)?
Earnings per share at Eversendai Corporation Bhd are 0.1300 MYR (price ÷ EPS = P/E 2.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Eversendai Corporation Bhd (5205)?
The net margin of Eversendai Corporation Bhd is 5.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eversendai Corporation Bhd (5205)?
The return on equity (ROE) of Eversendai Corporation Bhd is 31.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eversendai Corporation Bhd (5205)?
On an EBIT basis the return on assets of Eversendai Corporation Bhd is −0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eversendai Corporation Bhd (5205)?
The operating margin of Eversendai Corporation Bhd is 3.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eversendai Corporation Bhd (5205)?
Revenue at Eversendai Corporation Bhd is growing +26.4% versus a year earlier (3y avg +33.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eversendai Corporation Bhd (5205)?
Earnings per share at Eversendai Corporation Bhd are growing +17.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Eversendai Corporation Bhd (5205) generate?
The free cash flow of Eversendai Corporation Bhd is 255M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Eversendai Corporation Bhd (5205) carry?
The net debt of Eversendai Corporation Bhd is 292M MYR (fiscal year 2025, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Eversendai Corporation Bhd in the live analysis
One click puts Eversendai Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
