Uniroyal Industries Limited (521226) Fair Value & Analysis

Other · IN · Market cap ₹194M

A solid business, but screening 80% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (₹10.82). The favourable scenario is already priced in.
• Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
• A fairly wide model range (₹4.20 to ₹10.82) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹4.58 – ₹35.50 · fair‑value band ₹4.20 – ₹10.82 · the ₹27.25 price screens above the ₹5.37 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Uniroyal Industries Limited (521226) currently trades at ₹27.25, while our model-based Fair Value estimate is ₹5.37, implying the stock looks roughly 80.3% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Uniroyal Industries Limited generated revenue of ₹551M at a net margin of -3.2%. Revenue declined 78.6% year over year. It earns a return on equity of 236.4%. Net debt stands at ₹136M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹4.20 (bear case) to ₹10.82 (bull case); at ₹27.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -80%, 521226 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: DCF Models (₹29.25) versus Earnings-Based (₹0.5200). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

Uniroyal Industries Limited manufactures and sells garment accessories in India and internationally. It offers woven and printed labels; hang tags, U-cards and inserts, and barcode stickers; tapes, including gross grain, twill, woven, printed, jacquard, and cotton tapes; woven and embroidered badges; plastic seals for garments; packaging boxes, storage …

Full company description

Uniroyal Industries Limited manufactures and sells garment accessories in India and internationally. It offers woven and printed labels; hang tags, U-cards and inserts, and barcode stickers; tapes, including gross grain, twill, woven, printed, jacquard, and cotton tapes; woven and embroidered badges; plastic seals for garments; packaging boxes, storage boxes, and bags; and leather accessories, such as leather badges and zipper pullers for garments. The company also provides heat transfers, such as normal heat transfers and high density silicon heat transfers. It also exports its products. Uniroyal Industries Limited was incorporated in 1993 and is headquartered in Panchkula, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Uniroyal Industries Limited reported revenue of ₹1.1B in FY2026 versus ₹984M in FY2022, a compound +3.0%/yr. Reported net income was −₹7.0M in FY2026.

521226 screens 80% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Peer Group

Other · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Other median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Explore undervalued stocks

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.