Fair Value Calculator Fair Value Calculator
EN DE

Uniroyal Industries Limited (521226) Fair Value & Analysis

Other · IN · Market cap ₹194M

UI Uniroyal Industries Limited 521226 · BSE
Price₹20.17
Fair Value₹5.37
Upside-73.4%
Quality53/100
Watch Uniroyal Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹4.20 – ₹10.82

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price −2.0% over the past month.

Price vs Fair Value (12 months)

₹23.97 ₹17.71 Fair Value ₹5.37 Jul 2025 Jul 2026

12‑month range ₹17.71 – ₹23.97 · fair‑value band ₹4.20 – ₹10.82 · the ₹20.17 price screens above the ₹5.37 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Uniroyal Industries Limited (521226) currently trades at ₹20.17, while our model-based Fair Value estimate is ₹5.37 — implying the stock looks roughly 73.4% overvalued today. We read business quality at 53/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Uniroyal Industries Limited generated revenue of ₹551M at a net margin of -3.2%. Revenue declined 78.6% year over year. It earns a return on equity of 236.4%. Net debt stands at ₹136M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹551M
Revenue growth (YoY) -78.6%
Net margin -3.2%
Return on equity 236%
Free cash flow ₹38.2M FY2026
P/E ratio 36.7
More key figures
Operating margin 0.6%
EPS (TTM) ₹0.6400
Net debt ₹136M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Uniroyal Industries Limited manufactures and sells garment accessories in India and internationally. It offers woven and printed labels; hang tags, U-cards and inserts, and barcode stickers; tapes, including gross grain, twill, woven, printed, jacquard, and cotton tapes; woven and embroidered badges; plastic seals for garments; packaging boxes, storage boxes, and bags; and leather accessories, such as leather badges and zipper pullers for garments. The company also provides heat transfers, such as normal heat transfers and high density silicon heat transfers. It also exports its products. Uniroyal Industries Limited was incorporated in 1993 and is headquartered in Panchkula, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Uniroyal Industries Limited reported revenue of ₹1.1B in FY2026 versus ₹984M in FY2022, a compound +3.0%/yr. Reported net income was −₹7.0M in FY2026.

Revenue +3.0%/yr
FY22 ₹984M
FY23 ₹1.1B
FY24 ₹983M
FY25 ₹1.1B
FY26 ₹1.1B
Net income
FY22 ₹21.4M
FY23 −₹8.8M
FY24 ₹8.6M
FY25 ₹4.6M
FY26 −₹7.0M

Is 521226 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Uniroyal Industries Limited (521226) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹5.37 versus a price of ₹20.17 — about −73% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 521226?
Our model-based fair value for Uniroyal Industries Limited is ₹5.37 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹20.17.
What is the quality score of 521226?
Uniroyal Industries Limited has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Uniroyal Industries Limited (521226)?
Uniroyal Industries Limited reported trailing-twelve-month revenue of about ₹551M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 521226?
The net profit margin of Uniroyal Industries Limited is about -3.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.