EN DE

Shervani Industrial Syndicate Limited (526117) Fair Value & Analysis

Other · IN · Market cap ₹713M

SI Shervani Industrial Syndicate Limited 526117 · BSE
Price₹357.95
Fair Value₹1,042
Upside+191.2%
Quality54/100
Watch Shervani Industrial Syndicate Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 191% below our fair value of ₹1,042
Solidly profitable · 18.5% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)

Risks

!Weak Growth
!Evidence only low, so the estimate is less certain
!Weak on dividend: 14 out of 100
Weak Growth
Solidly profitable · 18.5% net margin
Low debt · generates free cash flow
1.02% dividend yield
Ranks above peers (9/14)
Wide moat 77/100
Evidence: Low Range ₹785.15 – ₹1,042 Share as image

Fair value as of: Aug 19, 2026

From 6 valuation models · updated yesterday

A solid business, screening 191% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹785.15). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹750.72 ₹182.88 Fair Value ₹1,042 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹182.88 – ₹750.72 · fair‑value band ₹785.15 – ₹1,042 · the ₹357.95 price screens below the ₹1,042 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shervani Industrial Syndicate Limited (526117) currently trades at ₹357.95, while our model-based Fair Value estimate is ₹1,042, implying the stock looks roughly 191.2% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Shervani Industrial Syndicate Limited generated revenue of ₹536M at a net margin of 18.5%. Revenue declined 89.4% year over year. Net debt stands at ₹373M. The stock trades on a trailing P/E of 7.1 (as of Jul 4, 2026). Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹785.15 (bear case) to ₹1,042 (bull case); at ₹357.95, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 191%, 526117 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,373 ₹2,433 ₹4,080 80
NCAV (Graham) ₹244.61 ₹327.78 ₹489.22 50
EV/Revenue ₹169.93 ₹205.53 ₹241.14 43
All 6 models by family
DCF Models
FCF DCF ₹1,427 ₹2,290 ₹4,364 38
5Y Revenue Exit ₹599.06 ₹780.56 ₹1,002 39
10Y Revenue Exit ₹881.30 ₹1,192 ₹1,553 36
Multiples
EV/Revenue ₹169.93 ₹205.53 ₹241.14 43
Asset-Based
NCAV (Graham) ₹244.61 ₹327.78 ₹489.22 50
Growth DCF
Growth DCF ₹1,373 ₹2,433 ₹4,080 80

Widest divergence: Growth DCF (₹2,433) versus Multiples (₹205.53). Highest evidence: Growth DCF (80).

Notify me when 526117 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹536M
Revenue growth (YoY) -89.4%
Net margin 18.5%
Free cash flow ₹300M FY2026
P/E ratio 7.1 as of Jul 4, 2026
Operating margin 22.7%
More key figures
EPS (TTM) ₹35.45
Dividend yield 1.0%
EPS growth (YoY) -97.0%
Net debt ₹373M FY2026

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 50 · Market factors (momentum, volatility) 26

Profitability 8
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shervani Industrial Syndicate Limited engages in the real estate business in India. The company undertakes housing projects; and develops infrastructure facilities. In addition, the company manufactures biscuits. Shervani Industrial Syndicate Limited was incorporated in 1948 and is based in Allahabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shervani Industrial Syndicate Limited reported revenue of ₹214M in FY2026 versus ₹88.6M in FY2022, a compound +24.6%/yr. Reported net income was −₹7.3M in FY2026.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹214M
Latest YoY
−55.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.7%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Revenue +24.6%/yr
FY22 ₹88.6M
FY23 ₹267M
FY24 ₹1.4B
FY25 ₹484M
FY26 ₹214M
Net income
FY22 −₹27.7M
FY23 ₹236M
FY24 ₹308M
FY25 ₹38.3M
FY26 −₹7.3M

Watch 526117: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shervani Industrial Syndicate Limited Fair Value". https://www.fairvalue-calculator.com/stock/526117

Peer Group

Other · 384 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +191% · Top 25%
Return on assets 0% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth -89% · Bottom 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/B 0.54× · Pricier than median
P/S (TTM) 1.33× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 3.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 10
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH96 · sector 98
DIVIDEND14 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Shervani Industrial Syndicate Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Shervani Industrial Syndicate Limited (526117) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹1,042 versus a price of ₹357.95, about +191% (undervalued).
What is the fair value of 526117?
Our model-based fair value for Shervani Industrial Syndicate Limited is ₹1,042 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹357.95.
What is the quality score of 526117?
Shervani Industrial Syndicate Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shervani Industrial Syndicate Limited (526117)?
Shervani Industrial Syndicate Limited reported trailing-twelve-month revenue of about ₹536M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of 526117?
The net profit margin of Shervani Industrial Syndicate Limited is about 18.5%, meaning it keeps roughly 18.5% of revenue as net income. Based on the latest reported figures.
Does Shervani Industrial Syndicate Limited pay a dividend?
Shervani Industrial Syndicate Limited currently shows a dividend yield of about 1.02% relative to its recent price (as of Aug 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shervani Industrial Syndicate Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.